Civic Intelligence

Flex Dance Program Inc.

990EZ • Fiscal year 2023 • EIN 83-2687947

Jan 01, 2023 to Dec 31, 2023 • Filed on Oct 15, 2024

1303 Saint Johns Place STE 3ABrooklyn, NY 11213

(978) 235-3180

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

17.38x

Higher debt load relative to assets than 97% of similar nonprofits.

2023 filings • NTEE A62 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

100th percentile

4.34x

Higher debt load relative to revenue than 100% of similar nonprofits.

2023 filings • NTEE A62 • <$500k nonprofits • Source year 2023

Net Margin

3rd percentile

-132%

Higher net margin than 3% of similar nonprofits.

2023 filings • NTEE A62 • <$500k nonprofits • Source year 2023

Top Officer Pay

72nd percentile

$0

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • NTEE A62 • <$500k nonprofits • Source year 2023

Asset Growth

7th percentile

-88%

Faster asset growth than 7% of similar nonprofits.

2023 filings • NTEE A62 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

8th percentile

-51%

Faster revenue growth than 8% of similar nonprofits.

2023 filings • NTEE A62 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$7,764

Down $54,481 (-88%) from 2022

Net Assets

Down

-$127,204

Down $40,981 (-48%) from 2022

Liabilities

Down

$134,968

Down $13,500 (-9.1%) from 2022

Revenue

Down

$31,091

Down $31,860 (-51%) from 2022

Expenses

Up

$72,072

Up $10,997 (+18%) from 2022

Net Income

Down

-$40,981

Down $42,857 (-2284%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100K-$200KAssets 2018: $3,000Liabilities 2018: $0Net Assets 2018: $3,0002018Assets 2019: $2,522Liabilities 2019: $0Net Assets 2019: $2,5222019Assets 2020: $187Liabilities 2020: $40,243Net Assets 2020: -$40,0562020Assets 2021: $36,944Liabilities 2021: $125,043Net Assets 2021: -$88,0992021Assets 2022: $62,245Liabilities 2022: $148,468Net Assets 2022: -$86,2232022Assets 2023: $7,764Liabilities 2023: $134,968Net Assets 2023: -$127,2042023Assets 2024: $16,900Liabilities 2024: $132,122Net Assets 2024: -$115,2222024

Highlighted filing

2023

Assets$7,764
Liabilities$134,968
Net Assets-$127,204

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2018: $11,500Expenses 2018: $8,500Net Income 2018: $3,0002018Revenue 2019: $143,640Expenses 2019: $144,118Net Income 2019: -$4782019Revenue 2020: $127,372Expenses 2020: $169,950Net Income 2020: -$42,5782020Revenue 2021: $58,600Expenses 2021: $106,643Net Income 2021: -$48,0432021Revenue 2022: $62,951Expenses 2022: $61,075Net Income 2022: $1,8762022Revenue 2023: $31,091Expenses 2023: $72,072Net Income 2023: -$40,9812023Revenue 2024: $67,058Expenses 2024: $47,417Net Income 2024: $19,6412024

Highlighted filing

2023

Revenue$31,091
Expenses$72,072
Net Income-$40,981
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Oct 15, 2024
Return Version
2023v5.1
Gross Receipts
$31,091
Mission and Program Overview

Mission

Dancing lessons for foster kids

Program Services

DescriptionGrantsExpenses
Free dance mentoring sessions for youth in and out of detention.$31,091$72,072
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RAGNHILD BRULANDPresidentPT$0--
ROBERT ANDREWSDirector-$0--
SANDRA DEE COBBDirector-$0--
MICHAEL ARYEEManagerPT$0--
Filing and Contact Details

Filer

Filer Name
Flex Dance Program Inc
EIN
83-2687947
Address
1303 Saint Johns Place STE 3A, Brooklyn, NY 11213

Signing Officer

Name
Ragnhild Bruland
Title
President
Phone
9782353180
Signed
2024-10-15
Discuss with paid preparer
No

Preparer

Firm
Fida Accounting LLC
Address
45 W 34TH STREET SUITE 1104, New York, NY 10001
Preparer
Farid El Boray
Phone
2129679607
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountPPP LOAN FORGIVENESS 13,500

Description of other expenses Part I line 16

Description AmountBANK FEES 290CAR WASH 30PROGRAM REASEARCH AND MATERIALS 50SUPPLIES & MATERIALS 3,646SOFTWARE 718SUBSCRIPTIONS 935TELEPHONE 3,393INSURANCE 1,063EVENTS AND CONFERENCES 1,016Gift Cards & incentives for youth 261Internet & TV services 1,656STAFF MEALS AND SNACKS 2,353TRAVEL 2,247MISC 465MARKETING 1,021OFFICE SUPPLIES 193

Description of other assets Part II line 24

Category Beginning of Year End of YearNOTES RECEIVABLE 23,500 0INVESTMENT 9,659 7,728

Description of total liabilities Part II line 26

Category Beginning of Year End of YearPPP LOAN 13,500 0OTHER CURRENT 168 168LONG TERM LOANS LOAN 134,800 134,800

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RAGNHILD BRULAND
IRS990EZ/BooksInCareOfDetail/PhoneNum09782353180
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01303 Saint Johns Place
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooklyn
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011213
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt029086
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt036
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt017591
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-40981
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt052735
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt062245
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07764
IRS990EZ/GrossReceiptsAmt031091
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-86223
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-127204
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-86223
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-127204
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RAGNHILD BRULAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBERT ANDREWS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SANDRA DEE COBB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL ARYEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MANAGER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt033159
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07728
IRS990EZ/OtherExpensesTotalAmt019337
IRS990EZ/OtherRevenueTotalAmt013500
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DANCING LESSONS FOR FOSTER KIDS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Free dance mentoring sessions for youth in and out of detention.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt031091
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072072
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0148468
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0134968
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt072072
IRS990EZ/TotalProgramServiceExpensesAmt072072
IRS990EZ/TotalRevenueAmt031091
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.flexdanceprogram.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt016683
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt065231
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt045000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0113372
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0130000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0370286
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.45780
IRS990ScheduleA/PublicSupportPY170Pct00.49290
IRS990ScheduleA/PublicSupportTotal170Amt0169509
IRS990ScheduleA/SubstantialContributorsTotAmt0200777
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt016683
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt065231
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt045000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0113372
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0130000
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0370286
IRS990ScheduleA/TotalSupportAmt0370286
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountPPP LOAN FORGIVENESS 13,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBANK FEES 290CAR WASH 30PROGRAM REASEARCH AND MATERIALS 50SUPPLIES & MATERIALS 3,646SOFTWARE 718SUBSCRIPTIONS 935TELEPHONE 3,393INSURANCE 1,063EVENTS AND CONFERENCES 1,016Gift Cards & incentives for youth 261Internet & TV services 1,656STAFF MEALS AND SNACKS 2,353TRAVEL 2,247MISC 465MARKETING 1,021OFFICE SUPPLIES 193
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearNOTES RECEIVABLE 23,500 0INVESTMENT 9,659 7,728
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearPPP LOAN 13,500 0OTHER CURRENT 168 168LONG TERM LOANS LOAN 134,800 134,800
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0RAGNHILD BRULAND
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09782353180
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLEX DANCE PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0FLEX
ReturnHeader/Filer/EIN0832687947
ReturnHeader/Filer/USAddress/AddressLine1Txt01303 Saint Johns Place STE 3A
ReturnHeader/Filer/USAddress/CityNm0Brooklyn
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd011213
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272486528
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FIDA ACCOUNTING LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt045 W 34TH STREET SUITE 1104
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0New York
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd010001
ReturnHeader/PreparerPersonGrp/PhoneNum02129679607
ReturnHeader/PreparerPersonGrp/PreparationDt02024-10-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FARID EL BORAY
ReturnHeader/ReturnTs02024-10-15T16:57:53-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings