Civic Intelligence

Flex Dance Program Inc.

990EZ • Fiscal year 2021 • EIN 83-2687947

Jan 01, 2021 to Dec 31, 2021 • Filed on Mar 02, 2022

Organization Profilewww.flexdanceprogram.org
154 Grand St Ste 12ABrooklyn, NY 11249

(978) 235-3180

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

3.38x

Higher debt load relative to assets than 98% of similar nonprofits.

2021 filings • NTEE A62 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

95th percentile

2.13x

Higher debt load relative to revenue than 95% of similar nonprofits.

2021 filings • NTEE A62 • <$500k nonprofits • Source year 2021

Net Margin

6th percentile

-82%

Higher net margin than 6% of similar nonprofits.

2021 filings • NTEE A62 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$8,200

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 14.0% of source-year revenue.

2021 filings • NTEE A62 • <$500k nonprofits • Source year 2021

Asset Growth

99th percentile

19656%

Faster asset growth than 99% of similar nonprofits.

2021 filings • NTEE A62 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

12th percentile

-54%

Faster revenue growth than 12% of similar nonprofits.

2021 filings • NTEE A62 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets98th percentile

Assets

Up

$36,944

Up $36,757 (+19656%) from 2020

Net Assets

Down

-$88,099

Down $48,043 (-120%) from 2020

Liabilities

Up

$125,043

Up $84,800 (+211%) from 2020

Revenue And Expenses
Liabilities / Revenue95th percentileNet Margin6th percentile

Revenue

Down

$58,600

Down $68,772 (-54%) from 2020

Expenses

Down

$106,643

Down $63,307 (-37%) from 2020

Net Income

Down

-$48,043

Down $5,465 (-13%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth99th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100K-$200KAssets 2018: $3,000Liabilities 2018: $0Net Assets 2018: $3,0002018Assets 2019: $2,522Liabilities 2019: $0Net Assets 2019: $2,5222019Assets 2020: $187Liabilities 2020: $40,243Net Assets 2020: -$40,0562020Assets 2021: $36,944Liabilities 2021: $125,043Net Assets 2021: -$88,0992021Assets 2022: $62,245Liabilities 2022: $148,468Net Assets 2022: -$86,2232022Assets 2023: $7,764Liabilities 2023: $134,968Net Assets 2023: -$127,2042023Assets 2024: $16,900Liabilities 2024: $132,122Net Assets 2024: -$115,2222024

Highlighted filing

2021

Assets$36,944
Liabilities$125,043
Net Assets-$88,099
Open 2021 Filing

Operations Trend

Revenue Growth12th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2018: $11,500Expenses 2018: $8,500Net Income 2018: $3,0002018Revenue 2019: $143,640Expenses 2019: $144,118Net Income 2019: -$4782019Revenue 2020: $127,372Expenses 2020: $169,950Net Income 2020: -$42,5782020Revenue 2021: $58,600Expenses 2021: $106,643Net Income 2021: -$48,0432021Revenue 2022: $62,951Expenses 2022: $61,075Net Income 2022: $1,8762022Revenue 2023: $31,091Expenses 2023: $72,072Net Income 2023: -$40,9812023Revenue 2024: $67,058Expenses 2024: $47,417Net Income 2024: $19,6412024

Highlighted filing

2021

Revenue$58,600
Expenses$106,643
Net Income-$48,043
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Mar 2, 2022
Return Version
2021v4.1
Gross Receipts
$58,600
Mission and Program Overview

Mission

Dancing lessons for foster kids

Program Services

DescriptionGrantsExpenses
Free dance mentoring sessions for youth in and out of detention.$45,000$106,643
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL ARYEEManagerPT$8,200-$8,200
RAGNHILD BRULANDPresidentPT$0--
ROBERT ANDREWSDirector-$0--
SANDRA DEE COBBDirector-$0--
Filing and Contact Details

Filer

Filer Name
Flex Dance Program Inc
EIN
83-2687947
Address
154 GRAND ST STE 12A, Brooklyn, NY 11249

Signing Officer

Name
Ragnhild Bruland
Title
President
Phone
9782353180
Signed
2022-03-02
Discuss with paid preparer
Yes

Preparer

Firm
Fida Accounting LLC
Address
45 W 34TH STREET SUITE 1104, New York, NY 10001
Preparer
Farid El Boray
Phone
2129679607
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description AmountGIFTS IN KIND 500”

Description of other expenses Part I line 16

“Description AmountBANK FEES 3,752ADP FEES 10,602PROGRAM REASEARCH AND MATERIALS 23,181”

Description of other assets Part II line 24

“Category Beginning of Year End of YearNOTES RECEIVABLE 0 25,500INVESTMENT 0 9,659”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPPP LOAN 13,500 13,500SHORT TERM LOANS 26,743 26,743SBA LOAN 0 84,800”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RAGNHILD BRULAND
IRS990EZ/BooksInCareOfDetail/PhoneNum09782353180
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0154 GRAND ST APT 12A
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooklyn
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011249
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0187
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01785
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt058100
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-48043
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06973
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0187
IRS990EZ/Form990TotalAssetsGrp/EOYAmt036944
IRS990EZ/GrossReceiptsAmt058600
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-40056
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-88099
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-40056
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-88099
IRS990EZ/OccupancyRentUtltsAndMaintAmt012800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt38200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RAGNHILD BRULAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBERT ANDREWS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SANDRA DEE COBB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL ARYEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MANAGER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt035159
IRS990EZ/OtherExpensesTotalAmt037535
IRS990EZ/OtherRevenueTotalAmt0500
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DANCING LESSONS FOR FOSTER KIDS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Free dance mentoring sessions for youth in and out of detention.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt045000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0106643
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049335
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt040243
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0125043
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106643
IRS990EZ/TotalProgramServiceExpensesAmt0106643
IRS990EZ/TotalRevenueAmt058600
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.flexdanceprogram.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt045000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0113372
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0130000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt013500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0301872
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.52810
IRS990ScheduleA/PublicSupportPY170Pct00.07840
IRS990ScheduleA/PublicSupportTotal170Amt0159409
IRS990ScheduleA/SubstantialContributorsTotAmt0142463
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt045000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0113372
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0130000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt013500
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0301872
IRS990ScheduleA/TotalSupportAmt0301872
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountGIFTS IN KIND 500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBANK FEES 3,752ADP FEES 10,602PROGRAM REASEARCH AND MATERIALS 23,181
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearNOTES RECEIVABLE 0 25,500INVESTMENT 0 9,659
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearPPP LOAN 13,500 13,500SHORT TERM LOANS 26,743 26,743SBA LOAN 0 84,800
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RAGNHILD BRULAND
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09782353180
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-03-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLEX DANCE PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0FLEX
ReturnHeader/Filer/EIN0832687947
ReturnHeader/Filer/USAddress/AddressLine1Txt0154 GRAND ST STE 12A
ReturnHeader/Filer/USAddress/CityNm0Brooklyn
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd011249
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272486528
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FIDA ACCOUNTING LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt045 W 34TH STREET SUITE 1104
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0New York
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd010001
ReturnHeader/PreparerPersonGrp/PhoneNum02129679607
ReturnHeader/PreparerPersonGrp/PreparationDt02022-03-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FARID EL BORAY
ReturnHeader/ReturnTs02022-03-10T14:17:37-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0RAGNHILD
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BRULAND
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$36,944
Liabilities
$125,043
Net assets
-$88,099
Revenue
$58,600
Expenses
$106,643
Net income
-$48,043
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.17$1.32$1.15$0.67$0.47$0.20
2023Detailed filing. Detailed filing data is available for this year.$0.08$1.35$1.27$0.31$0.72$0.41
2022Detailed filing. Detailed filing data is available for this year.$0.62$1.48$0.86$0.63$0.61$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.37$1.25$0.88$0.59$1.07$0.48
2020Detailed filing. Detailed filing data is available for this year.$0.00$0.40$0.40$1.27$1.70$0.43
2019Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$1.44$1.44$0.00
2018Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$0.12$0.09$0.03