Civic Intelligence

Olympia Family Theater

990 • Fiscal year 2023 • EIN 83-0465459

Jul 01, 2022 to Jun 30, 2023 • Filed on Jul 09, 2024

Organization Profilewww.olyft.org
612 4th Avenue EastOlympia, WA 98501

(360) 570-1638

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.04x

Higher debt load relative to assets than 73% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

68th percentile

0.01x

Higher debt load relative to revenue than 68% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

31st percentile

-6.6%

Higher net margin than 31% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

90th percentile

$39,000

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 8.1% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

18th percentile

-28%

Faster asset growth than 18% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

69th percentile

25%

Faster revenue growth than 69% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets73rd percentile

Assets

Down

$155,405

Down $61,291 (-28%) from 2022

Net Assets

Down

$149,943

Down $12,660 (-7.8%) from 2022

Liabilities

Down

$5,462

Down $48,631 (-90%) from 2022

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin31st percentile

Revenue

Up

$484,111

Up $95,810 (+25%) from 2022

Expenses

Up

$516,259

Up $211,139 (+69%) from 2022

Net Income

Down

-$32,148

Down $115,329 (-139%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth18th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2012: $33,884Liabilities 2012: $15,8182012Assets 2013: $34,906Liabilities 2013: $13,8702013Assets 2014: $54,695Liabilities 2014: $41,7192014Assets 2015: $88,779Liabilities 2015: $61,379Net Assets 2015: $27,4002015Assets 2016: $113,882Liabilities 2016: $56,807Net Assets 2016: $57,0752016Assets 2017: $108,803Liabilities 2017: $59,802Net Assets 2017: $49,0012017Assets 2018: $108,917Liabilities 2018: $61,647Net Assets 2018: $47,2702018Assets 2019: $79,143Liabilities 2019: $56,940Net Assets 2019: $22,2032019Assets 2020: $63,734Liabilities 2020: $9,688Net Assets 2020: $54,0462020Assets 2021: $118,073Liabilities 2021: $38,656Net Assets 2021: $79,4172021Assets 2022: $216,696Liabilities 2022: $54,093Net Assets 2022: $162,6032022Assets 2023: $155,405Liabilities 2023: $5,462Net Assets 2023: $149,9432023Assets 2024: $48,977Liabilities 2024: $6,143Net Assets 2024: $42,8342024

Highlighted filing

2023

Assets$155,405
Liabilities$5,462
Net Assets$149,943
Open 2023 Filing

Operations Trend

Revenue Growth69th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2012: $150,958Expenses 2012: $160,325Net Income 2012: -$9,3672012Revenue 2013: $172,858Expenses 2013: $169,888Net Income 2013: $2,9702013Revenue 2014: $158,464Expenses 2014: $166,524Net Income 2014: -$8,0602014Revenue 2015: $216,798Expenses 2015: $202,374Net Income 2015: $14,4242015Revenue 2016: $248,685Expenses 2016: $219,010Net Income 2016: $29,6752016Revenue 2017: $261,514Expenses 2017: $269,589Net Income 2017: -$8,0752017Revenue 2018: $295,969Expenses 2018: $293,194Net Income 2018: $2,7752018Revenue 2019: $282,997Expenses 2019: $308,064Net Income 2019: -$25,0672019Revenue 2020: $277,875Expenses 2020: $246,032Net Income 2020: $31,8432020Revenue 2021: $101,785Expenses 2021: $76,415Net Income 2021: $25,3702021Revenue 2022: $388,301Expenses 2022: $305,120Net Income 2022: $83,1812022Revenue 2023: $484,111Expenses 2023: $516,259Net Income 2023: -$32,1482023Revenue 2024: $356,395Expenses 2024: $463,504Net Income 2024: -$107,1092024

Highlighted filing

2023

Revenue$484,111
Expenses$516,259
Net Income-$32,148
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Jul 9, 2024
Return Version
2022v5.0
Gross Receipts
$484,111
Mission and Program Overview

Mission

To present affordable plays and educational theater experiences for young audiences and their families.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$203,297$145,709▼ $57,588
Land, Buildings, and Equipment, Net$7,348$9,696▲ $2,348
Prepaid Expenses and Deferred Charges$5,967--
Total Assets$216,796$155,405▼ $61,391
Other Assets Total$184$0▼ $184
Liabilities
Accounts Payable and Accrued Expenses$5,040$5,002▼ $38
Deferred Revenue$49,637$460▼ $49,177
Total Liabilities$54,677$5,462▼ $49,215
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$162,119$149,943▼ $12,176
Total Net Assets Fund Balance$162,119$149,943▼ $12,176
Total Liabilities and Net Assets / Fund Balance$216,796$155,405▼ $61,391

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$24,184-$24,184
Leasehold Improvements$16,233-$16,233
Land$0-$0
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Lilly RaabeArtistic DirectorFT$39,000$39,000
Erin MurrayEducation ManagerFT$34,320$34,320
Kate ArvinDeputy DirectorFT$34,320$34,320

Board Members and Trustees

NameTitle
Samantha ChandlerBoard of Directors Chair
Sara ThiessenBoard of Directors Vice Chair
Heather AntanaitisBoard Member
Jonnita ThompsonBoard Member
Meghan GoodmanBoard Member
Nicole MillerBoard of Directors Secretary
Ally UptonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$213,121
Program Service Revenue
$268,693
Investment Income
$251
Other Revenue
$2,046
All Other Contributions
$143,944
Change in Net Assets
$-32,148
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$273,640
Other Expenses$228,404
Grants and Similar Amounts Paid$14,215
Total Fundraising Expense$4,169
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$67,108$180,877$0$247,985
Occupancy$0$101,141$0$101,141
Fees for Services Other$74,602$0$0$74,602
Payroll Taxes$7,147$18,508$0$25,655
Fees for Services Accounting$0$15,223$0$15,223
Grants to Domestic Individuals$14,215--$14,215
All Other Expenses$50$10,434$0$10,484
Advertising$6,213$1,655$0$7,868
Royalties$4,559$0$0$4,559
Office Expenses$0$2,765$0$2,765
Insurance$0$2,593$0$2,593
Information Technology$0$2,078$0$2,078
Depreciation Depletion$0$875$0$875
Interest$0$123$0$123
Other Expenses$0$61$0$61
Total Functional Expenses$173,894$338,196$4,169$516,259
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Gala 2023$16,900$16,900$1,507$15,393
Total Events$16,900$16,900$3,851$13,049
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Olympia Family Theater
EIN
83-0465459
Phone
3605701638
Address
612 4th Avenue East, Olympia, WA 98501

Signing Officer

Name
Mark Alford
Title
Executive Director
Phone
3605701638
Signed
2024-07-09
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Mark Alford
Formed
2006
Legal Domicile
Wa
Voting Board Members
7
Independent Board Members
7
Employees
40
Volunteers
50

Preparer

Firm
Bliss & Tuttle Cpas
Address
2407 PACIFIC AVE STE C, OLYMPIA, WA 98501
Preparer
William M Knight CPA
Phone
3607545848
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Executive Officers review the tax return before the filing. All board members have access to the tax return filed at the following board meeting.”

Form 990, Part IX, Line 11G

“Bank fees 11464. 11464. 0. 0.”

Form 990, Part IX, Line 11G

“Production Contractor Costs 28954. 28954. 0. 0.”

Form 990, Part IX, Line 11G

“Ticketing fees 5320. 5320. 0. 0.”

Form 990, Part IX, Line 11G

“Direct production expense 14984. 14984. 0. 0.”

Form 990, Part IX, Line 11G

“Cast, crew appreciation 4597. 4597. 0. 0.”

Form 990, Part IX, Line 11G

“Concession Supplies 640. 640. 0. 0.”

Form 990, Part IX, Line 11G

“Programs 105. 105. 0. 0.”

Form 990, Part IX, Line 11G

“Posters 1076. 1076. 0. 0.”

Form 990, Part IX, Line 11G

“Production supplies 54. 54. 0. 0.”

Form 990, Part IX, Line 11G

“Script purchase and rentals 6042. 6042. 0. 0.”

Form 990, Part IX, Line 11G

“Education program expenses 1366. 1366. 0. 0.”

Raw XML AppendixShowing 400 of 506 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05040
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05002
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To present affordable plays and educational theater experiences for young audiences and their families.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01655
IRS990/AdvertisingGrp/ProgramServicesAmt06213
IRS990/AdvertisingGrp/TotalAmt07868
IRS990/AllOtherContributionsAmt0143944
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt010434
IRS990/AllOtherExpensesGrp/ProgramServicesAmt050
IRS990/AllOtherExpensesGrp/TotalAmt010484
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Mark Alford
IRS990/BooksInCareOfDetail/PhoneNum03605701638
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0612 4th Ave East
IRS990/BooksInCareOfDetail/USAddress/CityNm0Olympia
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098501
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0203297
IRS990/CashNonInterestBearingGrp/EOYAmt0145709
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt020050
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0213121
IRS990/CYGrantsAndSimilarPaidAmt014215
IRS990/CYInvestmentIncomeAmt0251
IRS990/CYOtherExpensesAmt0228404
IRS990/CYOtherRevenueAmt02046
IRS990/CYProgramServiceRevenueAmt0268693
IRS990/CYRevenuesLessExpensesAmt0-32148
IRS990/CYSalariesCompEmpBnftPaidAmt0273640
IRS990/CYTotalExpensesAmt0516259
IRS990/CYTotalFundraisingExpenseAmt04169
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0484111
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt049637
IRS990/DeferredRevenueGrp/EOYAmt0460
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0875
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt0875
IRS990/Desc0Productions: Accessible Children's Theater and educational theater experiences for young audiences and their families. Several main stage plays every season with multiple performances. Complimentary ticketing to families-in-need
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonatedServicesAndUseFcltsAmt019972
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt040
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0172528
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt015223
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt015223
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt074602
IRS990/FeesForServicesOtherGrp/TotalAmt074602
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0Samantha Chandler
IRS990/Form990PartVIISectionAGrp/PersonNm1Nicole Miller
IRS990/Form990PartVIISectionAGrp/PersonNm2Ally Upton
IRS990/Form990PartVIISectionAGrp/PersonNm3Sara Thiessen
IRS990/Form990PartVIISectionAGrp/PersonNm4Heather Antanaitis
IRS990/Form990PartVIISectionAGrp/PersonNm5Meghan Goodman
IRS990/Form990PartVIISectionAGrp/PersonNm6Jonnita Thompson
IRS990/Form990PartVIISectionAGrp/PersonNm7Lilly Raabe
IRS990/Form990PartVIISectionAGrp/PersonNm8Kate Arvin
IRS990/Form990PartVIISectionAGrp/PersonNm9Erin Murray
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt739000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt834320
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt934320
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board of Directors Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board of Directors Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board of Directors Vice Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Artistic Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Deputy Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Education Manager
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt064937
IRS990/GrantAmt00
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt014215
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt014215
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0484111
IRS990/GrossRentsGrp/RealAmt01782
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt02078
IRS990/InformationTechnologyGrp/ProgramServicesAmt00
IRS990/InformationTechnologyGrp/TotalAmt02078
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt02593
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt02593
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt0123
IRS990/InterestGrp/ProgramServicesAmt00
IRS990/InterestGrp/TotalAmt0123
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0251
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt030721
IRS990/LandBldgEquipBasisNetGrp/BOYAmt07348
IRS990/LandBldgEquipBasisNetGrp/EOYAmt09696
IRS990/LandBldgEquipCostOrOtherBssAmt040417
IRS990/LegalDomicileStateCd0WA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt04240
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MiscellaneousRevenueGrp/ExclusionAmt00
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt0264
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt0264
IRS990/MiscellaneousRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/MissionDesc0To present affordable plays and educational theater experiences for young audiences and their families
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0162119
IRS990/NetAssetsOrFundBalancesEOYAmt0149943
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt01782
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt01782
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0162119
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0149943
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt0101141
IRS990/OccupancyGrp/ProgramServicesAmt00
IRS990/OccupancyGrp/TotalAmt0101141
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02765
IRS990/OfficeExpensesGrp/ProgramServicesAmt00
IRS990/OfficeExpensesGrp/TotalAmt02765
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0184
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherExpensesGrp/Desc0Various Fundraising Expenses
IRS990/OtherExpensesGrp/Desc1Postage and Mailing Service
IRS990/OtherExpensesGrp/Desc2Telephone and Telecommunications
IRS990/OtherExpensesGrp/Desc3Donated materials & supplies
IRS990/OtherExpensesGrp/FundraisingAmt04099
IRS990/OtherExpensesGrp/FundraisingAmt170
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21863
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt361
IRS990/OtherExpensesGrp/ProgramServicesAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt10
IRS990/OtherExpensesGrp/ProgramServicesAmt20
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt04099
IRS990/OtherExpensesGrp/TotalAmt170
IRS990/OtherExpensesGrp/TotalAmt21863
IRS990/OtherExpensesGrp/TotalAmt361
IRS990/OtherRevenueTotalAmt0264
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0180877
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt067108
IRS990/OtherSalariesAndWagesGrp/TotalAmt0247985
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt018508
IRS990/PayrollTaxesGrp/ProgramServicesAmt07147
IRS990/PayrollTaxesGrp/TotalAmt025655
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05967
IRS990/PrincipalOfficerNm0Mark Alford
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgSrvcAccomActy2Grp/Desc0Educational Programs: To encourage personal growth, 13 educational and creative drama camps are offered throughout the year. Sound and movement and dance workshops, monologues, scene work and live performance. Scholarships are awarded to youth-in-need. After-school theater classes. Short productions brought to elementary schools and area libraries.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01366
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0161298
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0271848
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt070
IRS990/PYOtherExpensesAmt0167475
IRS990/PYOtherRevenueAmt08108
IRS990/PYProgramServiceRevenueAmt0108275
IRS990/PYRevenuesLessExpensesAmt082697
IRS990/PYSalariesCompEmpBnftPaidAmt0138129
IRS990/PYTotalExpensesAmt0305604
IRS990/PYTotalRevenueAmt0388301
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-32148
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt01782
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0109184
IRS990/RoyaltiesGrp/FundraisingAmt00
IRS990/RoyaltiesGrp/ManagementAndGeneralAmt00
IRS990/RoyaltiesGrp/ProgramServicesAmt04559
IRS990/RoyaltiesGrp/TotalAmt04559
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0233171
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0271848
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt084039
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0105406
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt088133
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0782597
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01782
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt08178
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02806
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt06519
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03819
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt023104
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0270482
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0108275
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt014940
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0165950
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0191045
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0750692
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01782
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt08178
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02806
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt06519
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03819
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt023104
IRS990ScheduleA/InvestmentIncomeCYPct00.01480
IRS990ScheduleA/InvestmentIncomePYPct00.01870
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.98520
IRS990ScheduleA/PublicSupportPY509Pct00.98130
IRS990ScheduleA/PublicSupportTotal509Amt01533289
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0503653
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0380123
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt098979
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0271356
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0279178
IRS990ScheduleA/Total509Grp/TotalAmt01533289
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01556393
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt024184
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt024184
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt016233
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt016233
IRS990ScheduleD/TotalBookValueLandBuildingsAmt040417
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt03851
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Gala 2023
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt02344
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt02344
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt016900
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt016900
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt016900
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt016900
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt013049
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt01507
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01507
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt00
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt10
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0Complementary Production Admission to Cast's Family Members
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt1Complementary Production Admission
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceAmt01900
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceAmt112315
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceDesc0Complementary Production Admission
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceDesc1Complementary Production Admission
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt054
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt1352
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/ValuationMethodUsedDesc0Box Office Value
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/ValuationMethodUsedDesc1Box Office Value
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0Assistance only provided in the form of complementary (no charge) admission to the Organization's selected Productions. No cash grants are provided to Organizations or Individuals
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt I Line 2
IRS990ScheduleI/Total501c3OrgCnt00
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990/ScheduleJRequiredInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$155,405
Liabilities
$5,462
Net assets
$149,943
Revenue
$484,111
Expenses
$516,259
Net income
-$32,148
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.49$0.06$0.43$3.56$4.64$1.07
2023Detailed filing. Detailed filing data is available for this year.$1.55$0.05$1.50$4.84$5.16$0.32
2022Detailed filing. Detailed filing data is available for this year.$2.17$0.54$1.63$3.88$3.05$0.83
2021Detailed filing. Detailed filing data is available for this year.$1.18$0.39$0.79$1.02$0.76$0.25
2020Detailed filing. Detailed filing data is available for this year.$0.64$0.10$0.54$2.78$2.46$0.32
2019Detailed filing. Detailed filing data is available for this year.$0.79$0.57$0.22$2.83$3.08$0.25
2018Detailed filing. Detailed filing data is available for this year.$1.09$0.62$0.47$2.96$2.93$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.09$0.60$0.49$2.62$2.70$0.08
2016Detailed filing. Detailed filing data is available for this year.$1.14$0.57$0.57$2.49$2.19$0.30
2015Detailed filing. Detailed filing data is available for this year.$0.89$0.61$0.27$2.17$2.02$0.14
2014Summary only. Only limited summary data is available for this year.$0.55$0.42$1.58$1.67$0.08
2013Summary only. Only limited summary data is available for this year.$0.35$0.14$1.73$1.70$0.03
2012Summary only. Only limited summary data is available for this year.$0.34$0.16$1.51$1.60$0.09