Civic Intelligence

Cheyenne Handicapped Services Inc.

990EZ • Fiscal year 2015 • EIN 83-0274286

Jul 01, 2014 to Jun 30, 2015 • Filed on Nov 23, 2015

1780 Westland RoadCheyenne, WY 82001

(307) 637-8869

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.74x

Higher debt load relative to assets than 96% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

98th percentile

3.12x

Higher debt load relative to revenue than 98% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

52nd percentile

3.9%

Higher net margin than 52% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

33rd percentile

-6.5%

Faster asset growth than 33% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

63rd percentile

10%

Faster revenue growth than 63% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$168,380

Down $11,726 (-6.5%) from 2014

Net Assets

Up

-$124,943

Up $3,675 (+2.9%) from 2014

Liabilities

Down

$293,323

Down $15,401 (-5.0%) from 2014

Revenue

Up

$93,926

Up $8,569 (+10%) from 2014

Expenses

Down

$90,253

Down $4,787 (-5.0%) from 2014

Net Income

Up

$3,673

Up $13,356 (+138%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200KAssets 2011: $237,007Liabilities 2011: $325,109Net Assets 2011: -$88,1022011Assets 2012: $220,981Liabilities 2012: $328,461Net Assets 2012: -$107,4802012Assets 2013: $205,271Liabilities 2013: $324,205Net Assets 2013: -$118,9342013Assets 2014: $180,106Liabilities 2014: $308,724Net Assets 2014: -$128,6182014Assets 2015: $168,380Liabilities 2015: $293,323Net Assets 2015: -$124,9432015Assets 2016: $153,981Liabilities 2016: $278,522Net Assets 2016: -$124,5412016Assets 2017: $132,568Liabilities 2017: $266,190Net Assets 2017: -$133,6222017Assets 2018: $118,407Liabilities 2018: $263,802Net Assets 2018: -$145,3952018Assets 2019: $95,420Liabilities 2019: $226,133Net Assets 2019: -$130,7132019Assets 2020: $72,808Liabilities 2020: $203,251Net Assets 2020: -$130,4432020Assets 2021: $64,191Liabilities 2021: $185,906Net Assets 2021: -$121,7152021Assets 2022: $119,105Liabilities 2022: $162,490Net Assets 2022: -$43,3852022Assets 2023: $114,870Liabilities 2023: $139,059Net Assets 2023: -$24,1892023Assets 2024: $126,425Liabilities 2024: $112,601Net Assets 2024: $13,8242024Assets 2025: $124,997Liabilities 2025: $85,815Net Assets 2025: $39,1822025

Highlighted filing

2015

Assets$168,380
Liabilities$293,323
Net Assets-$124,943

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $74,323Expenses 2011: $82,756Net Income 2011: -$8,4332011Revenue 2012: $78,777Expenses 2012: $98,151Net Income 2012: -$19,3742012Revenue 2013: $85,919Expenses 2013: $97,373Net Income 2013: -$11,4542013Revenue 2014: $85,357Expenses 2014: $95,040Net Income 2014: -$9,6832014Revenue 2015: $93,926Expenses 2015: $90,253Net Income 2015: $3,6732015Revenue 2016: $89,051Expenses 2016: $88,649Net Income 2016: $4022016Revenue 2017: $101,858Expenses 2017: $110,939Net Income 2017: -$9,0812017Revenue 2018: $96,340Expenses 2018: $108,113Net Income 2018: -$11,7732018Revenue 2019: $118,420Expenses 2019: $103,738Net Income 2019: $14,6822019Revenue 2020: $76,044Expenses 2020: $75,774Net Income 2020: $2702020Revenue 2021: $82,334Expenses 2021: $73,606Net Income 2021: $8,7282021Revenue 2022: $96,978Expenses 2022: $83,448Net Income 2022: $13,5302022Revenue 2023: $103,028Expenses 2023: $83,832Net Income 2023: $19,1962023Revenue 2024: $101,172Expenses 2024: $63,159Net Income 2024: $38,0132024Revenue 2025: $91,910Expenses 2025: $66,549Net Income 2025: $25,3612025

Highlighted filing

2015

Revenue$93,926
Expenses$90,253
Net Income$3,673
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Nov 23, 2015
Return Version
2014v5.0
Gross Receipts
$93,926
Mission and Program Overview

Mission

Provide housing facilities an services for low income adult handicapped citizens in cheyenne, wyoming

To provide housing facilities for low income handicapped adults.

Program Services

DescriptionGrantsExpenses
TO PROVIDE HOUSING FACILITIES FOR LOW INCOME HANDICAPPED ADULTS.-$90,253
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAURA L MCKINNEYPresident-$0--
WAYNE HANSENVice Chairma-$0--
TERRI LORENZONChairman-$0--
CHARLES KLINETreasurer-$0--
BOB GODFREYSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Cheyenne Handicapped Services Inc
EIN
83-0274286
Address
1780 WESTLAND ROAD, CHEYENNE, WY 82001

Signing Officer

Name
Laura Mckinney
Title
President
Signed
2015-11-23

Preparer

Firm
Mader Tschacher Peterson & Co LLC
Address
505 S 3RD ST STE 100, LARAMIE, WY 82070-3607
Preparer
Rolf E Peterson
Phone
3077551040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 4,988 26,237 3,348 management fees 4,125 misc admin 494 utilites 12,450 contracts 8,839 garbage and trash removal 1,342 supplies 1,304 non-investment depreciation 21,536 total 84,663

Form 990-ez, Part II, Line 24

Accounts receivable 35 892 building and improvements 453,529 454,852 less accumulated depreciation 375,473 397,009 tenant deposits 3,183 3,082 replacement reserve 32,141 39,738 residual receipts reserve 1,435 1,435 total 114,850 102,990

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 15,037 11,890 accured mort int payable 2,233 2,190 mortgage payable (current) 37,648 37,648 long-term mort payable 250,621 238,513 tenant security deposits 3,183 3,082

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MAGIC CITY ENTERPRISES
IRS990EZ/BooksInCareOfDetail/PhoneNum03076378869
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01780 WESTLAND RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CHEYENNE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd082001
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01675
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01809
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt053418
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03673
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05590
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0180106
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0168380
IRS990EZ/GrossReceiptsAmt093926
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LandAndBuildingsGrp/BOYAmt063581
IRS990EZ/LandAndBuildingsGrp/EOYAmt063581
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-128616
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-124943
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-128616
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-124943
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAURA L MCKINNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WAYNE HANSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TERRI LORENZON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHARLES KLINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BOB GODFREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIRMA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0114850
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0102990
IRS990EZ/OtherExpensesTotalAmt084663
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE HOUSING FACILITIES FOR LOW INCOME HANDICAPPED ADULTS.
IRS990EZ/ProgramServiceRevenueAmt040505
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE HOUSING FACILITIES FOR LOW INCOME HANDICAPPED ADULTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt090253
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0308722
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0293323
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090253
IRS990EZ/TotalProgramServiceExpensesAmt090253
IRS990EZ/TotalRevenueAmt093926
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt053418
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt047209
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt049943
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt047473
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt041414
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0239457
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt018
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt040508
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt038148
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt035976
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt031304
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt032891
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0178827
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt018
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0418284
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt093926
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt085357
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt085919
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt078777
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt074305
IRS990ScheduleA/Total509Grp/TotalAmt0418284
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt093926
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt085357
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt085919
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt078777
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt074323
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0418302
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 4,988 26,237 3,348 MANAGEMENT FEES 4,125 MISC ADMIN 494 UTILITES 12,450 CONTRACTS 8,839 GARBAGE AND TRASH REMOVAL 1,342 SUPPLIES 1,304 NON-INVESTMENT DEPRECIATION 21,536 TOTAL 84,663
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 35 892 BUILDING AND IMPROVEMENTS 453,529 454,852 LESS ACCUMULATED DEPRECIATION 375,473 397,009 TENANT DEPOSITS 3,183 3,082 REPLACEMENT RESERVE 32,141 39,738 RESIDUAL RECEIPTS RESERVE 1,435 1,435 TOTAL 114,850 102,990
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 15,037 11,890 ACCURED MORT INT PAYABLE 2,233 2,190 MORTGAGE PAYABLE (CURRENT) 37,648 37,648 LONG-TERM MORT PAYABLE 250,621 238,513 TENANT SECURITY DEPOSITS 3,183 3,082
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LAURA MCKINNEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-11-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CHEYENNE HANDICAPPED SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0CHEY
ReturnHeader/Filer/EIN0830274286
ReturnHeader/Filer/USAddress/AddressLine1Txt01780 WESTLAND ROAD
ReturnHeader/Filer/USAddress/CityNm0CHEYENNE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WY
ReturnHeader/Filer/USAddress/ZIPCd082001
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0830244838
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MADER TSCHACHER PETERSON & CO LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0505 S 3RD ST STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LARAMIE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0820703607
ReturnHeader/PreparerPersonGrp/PhoneNum03077551040
ReturnHeader/PreparerPersonGrp/PreparationDt02015-11-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROLF E PETERSON
ReturnHeader/ReturnTs02015-11-16T10:45:40-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.25$0.86$0.39$0.92$0.67$0.25
2024Detailed filing. Detailed filing data is available for this year.$1.26$1.13$0.14$1.01$0.63$0.38
2023Detailed filing. Detailed filing data is available for this year.$1.15$1.39$0.24$1.03$0.84$0.19
2022Detailed filing. Detailed filing data is available for this year.$1.19$1.62$0.43$0.97$0.83$0.14
2021Detailed filing. Detailed filing data is available for this year.$0.64$1.86$1.22$0.82$0.74$0.09
2020Detailed filing. Detailed filing data is available for this year.$0.73$2.03$1.30$0.76$0.76$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.95$2.26$1.31$1.18$1.04$0.15
2018Detailed filing. Detailed filing data is available for this year.$1.18$2.64$1.45$0.96$1.08$0.12
2017Detailed filing. Detailed filing data is available for this year.$1.33$2.66$1.34$1.02$1.11$0.09
2016Detailed filing. Detailed filing data is available for this year.$1.54$2.79$1.25$0.89$0.89$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.68$2.93$1.25$0.94$0.90$0.04
2014Detailed filing. Detailed filing data is available for this year.$1.80$3.09$1.29$0.85$0.95$0.10
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.05$3.24$1.19$0.86$0.97$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.21$3.28$1.07$0.79$0.98$0.19
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.37$3.25$0.88$0.74$0.83$0.08