Civic Intelligence

Cheyenne Handicapped Services Inc.

990EZ • Fiscal year 2014 • EIN 83-0274286

Jul 01, 2013 to Jun 30, 2014 • Filed on Oct 16, 2014

1780 Westland RoadCheyenne, WY 82001

(307) 637-8869

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.71x

Higher debt load relative to assets than 96% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

98th percentile

3.62x

Higher debt load relative to revenue than 98% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

22nd percentile

-11%

Higher net margin than 22% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

26th percentile

-12%

Faster asset growth than 26% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

46th percentile

-0.7%

Faster revenue growth than 46% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$180,106

Down $25,165 (-12%) from 2013

Net Assets

Down

-$128,618

Down $9,684 (-8.1%) from 2013

Liabilities

Down

$308,724

Down $15,481 (-4.8%) from 2013

Revenue

Down

$85,357

Down $562 (-0.7%) from 2013

Expenses

Down

$95,040

Down $2,333 (-2.4%) from 2013

Net Income

Up

-$9,683

Up $1,771 (+15%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200KAssets 2011: $237,007Liabilities 2011: $325,109Net Assets 2011: -$88,1022011Assets 2012: $220,981Liabilities 2012: $328,461Net Assets 2012: -$107,4802012Assets 2013: $205,271Liabilities 2013: $324,205Net Assets 2013: -$118,9342013Assets 2014: $180,106Liabilities 2014: $308,724Net Assets 2014: -$128,6182014Assets 2015: $168,380Liabilities 2015: $293,323Net Assets 2015: -$124,9432015Assets 2016: $153,981Liabilities 2016: $278,522Net Assets 2016: -$124,5412016Assets 2017: $132,568Liabilities 2017: $266,190Net Assets 2017: -$133,6222017Assets 2018: $118,407Liabilities 2018: $263,802Net Assets 2018: -$145,3952018Assets 2019: $95,420Liabilities 2019: $226,133Net Assets 2019: -$130,7132019Assets 2020: $72,808Liabilities 2020: $203,251Net Assets 2020: -$130,4432020Assets 2021: $64,191Liabilities 2021: $185,906Net Assets 2021: -$121,7152021Assets 2022: $119,105Liabilities 2022: $162,490Net Assets 2022: -$43,3852022Assets 2023: $114,870Liabilities 2023: $139,059Net Assets 2023: -$24,1892023Assets 2024: $126,425Liabilities 2024: $112,601Net Assets 2024: $13,8242024Assets 2025: $124,997Liabilities 2025: $85,815Net Assets 2025: $39,1822025

Highlighted filing

2014

Assets$180,106
Liabilities$308,724
Net Assets-$128,618

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $74,323Expenses 2011: $82,756Net Income 2011: -$8,4332011Revenue 2012: $78,777Expenses 2012: $98,151Net Income 2012: -$19,3742012Revenue 2013: $85,919Expenses 2013: $97,373Net Income 2013: -$11,4542013Revenue 2014: $85,357Expenses 2014: $95,040Net Income 2014: -$9,6832014Revenue 2015: $93,926Expenses 2015: $90,253Net Income 2015: $3,6732015Revenue 2016: $89,051Expenses 2016: $88,649Net Income 2016: $4022016Revenue 2017: $101,858Expenses 2017: $110,939Net Income 2017: -$9,0812017Revenue 2018: $96,340Expenses 2018: $108,113Net Income 2018: -$11,7732018Revenue 2019: $118,420Expenses 2019: $103,738Net Income 2019: $14,6822019Revenue 2020: $76,044Expenses 2020: $75,774Net Income 2020: $2702020Revenue 2021: $82,334Expenses 2021: $73,606Net Income 2021: $8,7282021Revenue 2022: $96,978Expenses 2022: $83,448Net Income 2022: $13,5302022Revenue 2023: $103,028Expenses 2023: $83,832Net Income 2023: $19,1962023Revenue 2024: $101,172Expenses 2024: $63,159Net Income 2024: $38,0132024Revenue 2025: $91,910Expenses 2025: $66,549Net Income 2025: $25,3612025

Highlighted filing

2014

Revenue$85,357
Expenses$95,040
Net Income-$9,683
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Oct 16, 2014
Return Version
2013v3.1
Gross Receipts
$85,357
Mission and Program Overview

Mission

Provide housing facilities an services for low income adult handicapped citizens in cheyenne, wyoming

To provide housing facilities for low income handicapped adults.

Program Services

DescriptionGrantsExpenses
TO PROVIDE HOUSING FACILITIES FOR LOW INCOME HANDICAPPED ADULTS.-$95,040
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAURA L MCKINNEYPresident-$0--
WAYNE HANSENVice Chairma-$0--
TERRI LORENZONChairman-$0--
CHARLES KLINETreasurer-$0--
BOB GODFREYSecretary-$0--
Filing and Contact Details

Filer

EIN
83-0274286

Signing Officer

Name
Laura Mckinney
Title
President
Signed
2014-10-16

Preparer

Preparer
Rolf E Peterson
Phone
3077551040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 4,130 670 25,818 3,348 management fees 4,125 misc admin 594 utilites 15,319 contracts 9,842 garbage and trash removal 1,586 supplies 662 non-investment depreciation 22,426 total 88,520

Form 990-ez, Part II, Line 24

Accounts receivable 6,142 35 building and improvements 453,529 453,529 less accumulated depreciation 353,048 375,473 tenant deposits 3,182 3,183 replacement reserve 28,190 32,141 residual receipts reserve 1,435 1,435 total 139,430 114,850

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 18,692 15,039 accured mort int payable 2,313 2,233 mortgage payable (current) 37,648 37,648 long-term mort payable 262,371 250,621 tenant security deposits 3,182 3,183

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0LAURA L MCKINNEY
CompensationExplanation/CompensationExplanationGrp/PersonNm1WAYNE HANSEN
CompensationExplanation/CompensationExplanationGrp/PersonNm2TERRI LORENZON
CompensationExplanation/CompensationExplanationGrp/PersonNm3CHARLES KLINE
CompensationExplanation/CompensationExplanationGrp/PersonNm4BOB GODFREY
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MAGIC CITY ENTERPRISES
IRS990EZ/BooksInCareOfDetail/PhoneNum03076378869
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine101780 WESTLAND RD
IRS990EZ/BooksInCareOfDetail/USAddress/City0CHEYENNE
IRS990EZ/BooksInCareOfDetail/USAddress/State0WY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode082001
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02260
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01675
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt047209
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9683
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06520
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0205271
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0180106
IRS990EZ/GrossReceiptsAmt085357
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LandAndBuildingsGrp/BOYAmt063581
IRS990EZ/LandAndBuildingsGrp/EOYAmt063581
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-118935
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-128618
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-118935
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-128618
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAURA L MCKINNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WAYNE HANSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TERRI LORENZON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHARLES KLINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BOB GODFREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIRMA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0139430
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0114850
IRS990EZ/OtherExpensesTotalAmt088520
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE HOUSING FACILITIES FOR LOW INCOME HANDICAPPED ADULTS.
IRS990EZ/ProgramServiceRevenueAmt038145
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE HOUSING FACILITIES FOR LOW INCOME HANDICAPPED ADULTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt095040
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0324206
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0308724
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt095040
IRS990EZ/TotalProgramServiceExpensesAmt095040
IRS990EZ/TotalRevenueAmt085357
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt047209
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt049943
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt047473
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt041414
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt044060
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0230099
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt023
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt041
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt038148
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt035976
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt031304
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt032891
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt031964
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0170283
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt041
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt0400382
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt085357
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt085919
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt078777
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt074305
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt076024
IRS990ScheduleA/Total509Grp/TotalAmt0400382
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt085357
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt085919
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt078777
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt074323
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt076047
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0400423
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 4,130 670 25,818 3,348 MANAGEMENT FEES 4,125 MISC ADMIN 594 UTILITES 15,319 CONTRACTS 9,842 GARBAGE AND TRASH REMOVAL 1,586 SUPPLIES 662 NON-INVESTMENT DEPRECIATION 22,426 TOTAL 88,520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 6,142 35 BUILDING AND IMPROVEMENTS 453,529 453,529 LESS ACCUMULATED DEPRECIATION 353,048 375,473 TENANT DEPOSITS 3,182 3,183 REPLACEMENT RESERVE 28,190 32,141 RESIDUAL RECEIPTS RESERVE 1,435 1,435 TOTAL 139,430 114,850
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 18,692 15,039 ACCURED MORT INT PAYABLE 2,313 2,233 MORTGAGE PAYABLE (CURRENT) 37,648 37,648 LONG-TERM MORT PAYABLE 262,371 250,621 TENANT SECURITY DEPOSITS 3,182 3,183
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LAURA MCKINNEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-10-16
ReturnHeader/Filer/BusinessName/BusinessNameLine10CHEYENNE HANDICAPPED SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0CHEY
ReturnHeader/Filer/EIN0830274286
ReturnHeader/Filer/USAddress/AddressLine101780 WESTLAND ROAD
ReturnHeader/Filer/USAddress/City0CHEYENNE
ReturnHeader/Filer/USAddress/State0WY
ReturnHeader/Filer/USAddress/ZIPCode082001
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0830244838
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10MADER TSCHACHER PETERSON & CO LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10505 SOUTH 3RD AVE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0LARAMIE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0WY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode082070
ReturnHeader/PreparerPersonGrp/PhoneNum03077551040
ReturnHeader/PreparerPersonGrp/PreparationDt02014-10-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROLF E PETERSON
ReturnHeader/ReturnTs02014-10-29T11:20:50-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.25$0.86$0.39$0.92$0.67$0.25
2024Detailed filing. Detailed filing data is available for this year.$1.26$1.13$0.14$1.01$0.63$0.38
2023Detailed filing. Detailed filing data is available for this year.$1.15$1.39$0.24$1.03$0.84$0.19
2022Detailed filing. Detailed filing data is available for this year.$1.19$1.62$0.43$0.97$0.83$0.14
2021Detailed filing. Detailed filing data is available for this year.$0.64$1.86$1.22$0.82$0.74$0.09
2020Detailed filing. Detailed filing data is available for this year.$0.73$2.03$1.30$0.76$0.76$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.95$2.26$1.31$1.18$1.04$0.15
2018Detailed filing. Detailed filing data is available for this year.$1.18$2.64$1.45$0.96$1.08$0.12
2017Detailed filing. Detailed filing data is available for this year.$1.33$2.66$1.34$1.02$1.11$0.09
2016Detailed filing. Detailed filing data is available for this year.$1.54$2.79$1.25$0.89$0.89$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.68$2.93$1.25$0.94$0.90$0.04
2014Detailed filing. Detailed filing data is available for this year.$1.80$3.09$1.29$0.85$0.95$0.10
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.05$3.24$1.19$0.86$0.97$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.21$3.28$1.07$0.79$0.98$0.19
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.37$3.25$0.88$0.74$0.83$0.08