Civic Intelligence

Benjamin Academy Inc

990EZ • Fiscal year 2022 • EIN 82-1817401

Jul 01, 2021 to Jun 30, 2022 • Filed on May 08, 2023

Organization Profilewww.benjaminacademy.org
PO Box 1442McDonough, GA 30253

(678) 583-3400

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.70x

Higher debt load relative to assets than 92% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

93rd percentile

0.62x

Higher debt load relative to revenue than 93% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

40th percentile

-0.0%

Higher net margin than 40% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

90th percentile

91%

Faster asset growth than 90% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

87th percentile

137%

Faster revenue growth than 87% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets92nd percentile

Assets

Up

$173,452

Up $82,447 (+91%) from 2021

Net Assets

Up

$52,894

Up $33,633 (+175%) from 2021

Liabilities

Up

$120,558

Up $48,814 (+68%) from 2021

Revenue And Expenses
Liabilities / Revenue93rd percentileNet Margin40th percentile

Revenue

Up

$195,750

Up $112,990 (+137%) from 2021

Expenses

Up

$195,756

Up $127,582 (+187%) from 2021

Net Income

Down

-$6

Down $14,592 (-100%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth90th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2019: $51,030Liabilities 2019: $46,355Net Assets 2019: $4,6752019Assets 2021: $91,005Liabilities 2021: $71,744Net Assets 2021: $19,2612021Assets 2022: $173,452Liabilities 2022: $120,558Net Assets 2022: $52,8942022Assets 2023: $172,671Liabilities 2023: $5,645Net Assets 2023: $167,0262023Assets 2024: $328,130Liabilities 2024: $0Net Assets 2024: $328,1302024Assets 2025: $388,599Liabilities 2025: $0Net Assets 2025: $388,5992025

Highlighted filing

2022

Assets$173,452
Liabilities$120,558
Net Assets$52,894
Open 2022 Filing

Operations Trend

Revenue Growth87th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2019: $94,500Expenses 2019: $89,825Net Income 2019: $4,6752019Revenue 2021: $82,760Expenses 2021: $68,174Net Income 2021: $14,5862021Revenue 2022: $195,750Expenses 2022: $195,756Net Income 2022: -$62022Revenue 2023: $269,650Expenses 2023: $161,652Net Income 2023: $107,9982023Revenue 2024: $218,250Expenses 2024: $145,425Net Income 2024: $72,8252024Revenue 2025: $216,000Expenses 2025: $155,531Net Income 2025: $60,4692025

Highlighted filing

2022

Revenue$195,750
Expenses$195,756
Net Income-$6
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
May 8, 2023
Return Version
2021v4.2
Gross Receipts
$195,750
Mission and Program Overview

Mission

Partner with organization for education

To serve students from grades k-11

Program Services

DescriptionGrantsExpenses
Served students academically from grades K-12 who have varying diagonosis that required differentiated learning.$40,000$10,000
Served students academically from grades K-12 who have varying diagonosis that required differentiated learning.$5,000-
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAWN DELEGALAdministratorFT$0--
AYESHA MAJIEDLedger LiasionPT$0--
ELLERBY BLACKWELLEducational LiasionPT$0--
JOSEPHINE BLACKWELLEducational LiasionPT$0--
Filing and Contact Details

Filer

Filer Name
Benjamin Academy Inc
EIN
82-1817401
Address
PO BOX 1442, McDonough, GA 30253

Signing Officer

Name
Dawn Delegal
Title
Admninistrator
Phone
6785833400
Signed
2023-05-08
Discuss with paid preparer
No

Preparer

Firm
WrayCPA LLC
Address
PO Box 397, Douglasville, GA 30133
Preparer
Stanley Wray
Phone
6783617946
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountInternet and Website 1,100General Liability 1,100Professional License and Fee 1,100Office Expenses 2,010Office Supplies 550Printing and Reproduction 125Textbooks 4,200Teaching Supplies 500Payroll Taxes 11,201Accounting Fee 1,500State Corporation Fees 200”

Description of other assets Part II line 24

“Category Beginning of Year End of YearOther Assets 0 15,000Fixed assets less depreciation 0 19,068”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearLiabilities 41,155 120,558”

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAWN DELEGAL
IRS990EZ/BooksInCareOfDetail/PhoneNum06785833400
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1442
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0McDonough
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd030253
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt059671
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0105000
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt094055
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0173452
IRS990EZ/GrossReceiptsAmt0195750
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt034384
IRS990EZ/LandAndBuildingsGrp/EOYAmt034384
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052900
IRS990EZ/NetAssetsOrFundBalancesEOYAmt052894
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052900
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt052894
IRS990EZ/OccupancyRentUtltsAndMaintAmt025000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt320.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAWN DELEGAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1AYESHA MAJIED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ELLERBY BLACKWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOSEPHINE BLACKWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0ADMINISTRATOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1LEDGER LIASION
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EDUCATIONAL LIASION
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3EDUCATIONAL LIASION
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt034068
IRS990EZ/OtherExpensesTotalAmt023586
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To serve students from grades k-11
IRS990EZ/ProgramServiceRevenueAmt0195750
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Served students academically from grades K-12 who have varying diagonosis that required differentiated learning.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Served students academically from grades K-12 who have varying diagonosis that required differentiated learning.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt040000
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt15000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt010000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0146420
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt041155
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0120558
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0195756
IRS990EZ/TotalProgramServiceExpensesAmt010000
IRS990EZ/TotalRevenueAmt0195750
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.benjaminacademy.org
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountInternet and Website 1,100General Liability 1,100Professional License and Fee 1,100Office Expenses 2,010Office Supplies 550Printing and Reproduction 125Textbooks 4,200Teaching Supplies 500Payroll Taxes 11,201Accounting Fee 1,500State Corporation Fees 200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearOther Assets 0 15,000Fixed assets less depreciation 0 19,068
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearLiabilities 41,155 120,558
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0DAWN DELEGAL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0ADMNINISTRATOR
ReturnHeader/BusinessOfficerGrp/PhoneNum06785833400
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BENJAMIN ACADEMY INC
ReturnHeader/Filer/BusinessNameControlTxt0BENJ
ReturnHeader/Filer/EIN0821817401
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1442
ReturnHeader/Filer/USAddress/CityNm0McDonough
ReturnHeader/Filer/USAddress/StateAbbreviationCd0GA
ReturnHeader/Filer/USAddress/ZIPCd030253
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WrayCPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 397
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Douglasville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd030133
ReturnHeader/PreparerPersonGrp/PhoneNum06783617946
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Stanley Wray
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-05-10T09:37:41-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DAWN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0DELEGAL
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$173,452
Liabilities
$120,558
Net assets
$52,894
Revenue
$195,750
Expenses
$195,756
Net income
-$6
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.89$0.00$3.89$2.16$1.56$0.60
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.28$0.00$3.28$2.18$1.45$0.73
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.06$1.67$2.70$1.62$1.08
2022Detailed filing. Detailed filing data is available for this year.$1.73$1.21$0.53$1.96$1.96$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.91$0.72$0.19$0.83$0.68$0.15
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.51$0.46$0.05$0.95$0.90$0.05