Civic Intelligence

Isaacs Dream Inc.

990EZ • Fiscal year 2017 • EIN 81-4238731

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization Profilewww.isaacsdream.com
10531 N Oakland AvenueKansas City, MO 64157

(816) 721-8668

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

94th percentile

59%

Higher net margin than 94% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Balance Sheet
Liabilities / Assets56th percentile

Assets

$59,924

No earlier filing loaded for comparison.

Net Assets

$59,924

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin94th percentile

Revenue

$80,610

No earlier filing loaded for comparison.

Expenses

$32,954

No earlier filing loaded for comparison.

Net Income

$47,656

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2017: $59,924Liabilities 2017: $0Net Assets 2017: $59,9242017Assets 2018: $91,347Liabilities 2018: $1,692Net Assets 2018: $89,6552018Assets 2019: $119,370Net Assets 2019: $119,3702019Assets 2021: $177,975Liabilities 2021: $726Net Assets 2021: $177,2492021Assets 2022: $257,385Liabilities 2022: $1,390Net Assets 2022: $255,9952022Assets 2024: $419,179Liabilities 2024: $686Net Assets 2024: $418,4932024

Highlighted filing

2017

Assets$59,924
Liabilities$0
Net Assets$59,924
Open 2017 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2017: $80,610Expenses 2017: $32,954Net Income 2017: $47,6562017Revenue 2018: $85,819Expenses 2018: $56,088Net Income 2018: $29,7312018Revenue 2019: $110,143Expenses 2019: $78,307Net Income 2019: $31,8362019Revenue 2021: $146,986Expenses 2021: $108,764Net Income 2021: $38,2222021Revenue 2022: $180,598Expenses 2022: $101,852Net Income 2022: $78,7462022Revenue 2024: $270,534Expenses 2024: $189,221Net Income 2024: $81,3132024

Highlighted filing

2017

Revenue$80,610
Expenses$32,954
Net Income$47,656
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$87,160
Mission and Program Overview

Mission

Isaac's Dream will provide educational needs to those who have no options, breaking the cycle of lost childhoods and giving hope for generations to come.

Educational support in Ghana, Africa

Program Services

DescriptionGrantsExpenses
We started construction on a school in Ghana, Africa in February 2017. The school was completed and materials were then ordered for desks, chairs, books, etc. We also started on housing for the teachers, but that is not yet comp-$56,113
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Robyn NeuerburgPresidentPT$0--
Joseph NeuerburgSecretary/TreasurerPT$0--
John BillharzDirector-$0--
Brett ClemensDirector-$0--
Bernard FiankuDirector-$0--
Colette ClemensDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf tournament$8,655$8,655$597$8,058
Restaurant Events$813$813$313$500
Total Events$9,468$9,468$6,550$2,918
Filing and Contact Details

Filer

Filer Name
Isaac's Dream Inc
EIN
81-4238731
Phone
8167218668
Address
10531 N Oakland Avenue, Kansas City, MO 64157

Signing Officer

Name
Jospeh Neuerburg
Title
Treasurer
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Foundation Group Inc
Address
1321 Murfreesboro Pike Ste 610, Nashville, TN 37217
Preparer
William G McRay
Phone
6153619445
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“Travel 15,145”

Form 990-EZ, Part I, Line 16, Other Expenses

“Meals and entertainment 1,301”

Form 990-EZ, Part I, Line 16, Other Expenses

“Fundraising 250”

Form 990-EZ, Part I, Line 16, Other Expenses

“Supplies 835”

Form 990-EZ, Part I, Line 16, Other Expenses

“Office and related 530”

Form 990-EZ, Part I, Line 16, Other Expenses

“Education costs Isaac 4,031”

Form 990-EZ, Part I, Line 16, Other Expenses

“Construction soft costs 1,200”

Form 990-EZ, Part I, Line 16, Other Expenses

“Licenses and fees 16”

Form 990-EZ, Part I, Line 16, Other Expenses

“Bank service charges 1,401”

Form 990-EZ, Part I, Line 16, Other Expenses

“Advertising and promotion 104”

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Joe Neuerburg
IRS990EZ/BooksInCareOfDetail/PhoneNum08167218668
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010531 N Oakland Avenue
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Kansas City
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064157
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012268
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02811
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt073630
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt047656
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02731
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012268
IRS990EZ/Form990TotalAssetsGrp/EOYAmt059924
IRS990EZ/FundraisingGrossIncomeAmt09468
IRS990EZ/GrantsAndSimilarAmountsPaidAmt04830
IRS990EZ/GrossProfitLossSlsOfInvntryAmt04062
IRS990EZ/GrossReceiptsAmt087160
IRS990EZ/GrossSalesOfInventoryAmt04062
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/EOYAmt057113
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt012268
IRS990EZ/NetAssetsOrFundBalancesEOYAmt059924
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt012268
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt059924
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4003.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Robyn Neuerburg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Joseph Neuerburg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2John Billharz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Brett Clemens
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Bernard Fianku
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Colette Clemens
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary/Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt024813
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Educational support in Ghana, Africa
IRS990EZ/PrintingPublicationsPostageAmt0580
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We started construction on a school in Ghana, Africa in February 2017. The school was completed and materials were then ordered for desks, chairs, books, etc. We also started on housing for the teachers, but that is not yet comp
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt056113
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt06550
IRS990EZ/SpecialEventsNetIncomeLossAmt02918
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt032954
IRS990EZ/TotalProgramServiceExpensesAmt056113
IRS990EZ/TotalRevenueAmt080610
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.isaacsdream.com
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt073630
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt04807
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt078437
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt078437
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt073630
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt04807
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt078437
IRS990ScheduleA/TotalSupportAmt078437
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt06550
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Restaurant Events
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Golf tournament
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt01360
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt0874
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt02234
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0813
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt08655
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt09468
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0813
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt08655
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt09468
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt02918
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0910
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0313
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt0597
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt01378
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent2Amt02028
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt03406
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel 15,145
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Meals and entertainment 1,301
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Fundraising 250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Supplies 835
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Office and related 530
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Education costs Isaac 4,031
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Construction soft costs 1,200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Licenses and fees 16
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Bank service charges 1,401
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Advertising and promotion 104
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jospeh Neuerburg
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Isaac's Dream Inc
ReturnHeader/Filer/BusinessNameControlTxt0ISAA
ReturnHeader/Filer/EIN0814238731
ReturnHeader/Filer/PhoneNum08167218668
ReturnHeader/Filer/USAddress/AddressLine1Txt010531 N Oakland Avenue
ReturnHeader/Filer/USAddress/CityNm0Kansas City
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064157
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0215ED5C6A82D0C83D0013F54A272E20B3920FC1D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B8CE4D7DDE02638382EA973DA478B527BC0631BB
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.10.209.165
ReturnHeader/FilingSecurityInformation/IPDt02018-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:39:04
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Foundation Group Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01321 Murfreesboro Pike Ste 610
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Nashville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd037217
ReturnHeader/PreparerPersonGrp/PhoneNum06153619445
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William G McRay
ReturnHeader/ReturnTs02018-11-15T09:49:04-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$59,924
Liabilities
$0
Net assets
$59,924
Revenue
$80,610
Expenses
$32,954
Net income
$47,656
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.19$0.01$4.18$2.71$1.89$0.81
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.57$0.01$2.56$1.81$1.02$0.79
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.78$0.01$1.77$1.47$1.09$0.38
2019Detailed filing. Detailed filing data is available for this year.$1.19$1.19$1.10$0.78$0.32
2018Detailed filing. Detailed filing data is available for this year.$0.91$0.02$0.90$0.86$0.56$0.30
2017Detailed filing. Detailed filing data is available for this year.$0.60$0.00$0.60$0.81$0.33$0.48