Civic Intelligence

Isaacs Dream Inc.

990EZ • Fiscal year 2018 • EIN 81-4238731

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

10531 N Oakland AveKansas City, MO 64157

(816) 721-8668

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.02x

Higher debt load relative to assets than 67% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

86th percentile

35%

Higher net margin than 86% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

85th percentile

52%

Faster asset growth than 85% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

58th percentile

6.5%

Faster revenue growth than 58% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$91,347

Up $31,423 (+52%) from 2017

Net Assets

Up

$89,655

Up $29,731 (+50%) from 2017

Liabilities

$1,692

No earlier filing loaded for comparison.

Revenue

Up

$85,819

Up $5,209 (+6.5%) from 2017

Expenses

Up

$56,088

Up $23,134 (+70%) from 2017

Net Income

Down

$29,731

Down $17,925 (-38%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2017: $59,924Net Assets 2017: $59,9242017Assets 2018: $91,347Liabilities 2018: $1,692Net Assets 2018: $89,6552018Assets 2019: $119,370Net Assets 2019: $119,3702019Assets 2021: $177,975Liabilities 2021: $726Net Assets 2021: $177,2492021Assets 2022: $257,385Liabilities 2022: $1,390Net Assets 2022: $255,9952022Assets 2024: $419,179Liabilities 2024: $686Net Assets 2024: $418,4932024

Highlighted filing

2018

Assets$91,347
Liabilities$1,692
Net Assets$89,655

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2017: $80,610Expenses 2017: $32,954Net Income 2017: $47,6562017Revenue 2018: $85,819Expenses 2018: $56,088Net Income 2018: $29,7312018Revenue 2019: $110,143Expenses 2019: $78,307Net Income 2019: $31,8362019Revenue 2021: $146,986Expenses 2021: $108,764Net Income 2021: $38,2222021Revenue 2022: $180,598Expenses 2022: $101,852Net Income 2022: $78,7462022Revenue 2024: $270,534Expenses 2024: $189,221Net Income 2024: $81,3132024

Highlighted filing

2018

Revenue$85,819
Expenses$56,088
Net Income$29,731
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$94,771
Mission and Program Overview

Mission

Isaac's Dream will provide educational needs to those who have no options, breaking the cycle of lost childhoods and giving hope for generations to come.

The organization will provide charitable giving to support educational opportunites for children around the globe.

Program Services

DescriptionGrantsExpenses
CONSTRUCTION OF PROSPERITY ACADEMY-$29,285
PROSPERITY ACADEMY-$24,387
GRANTS TO OTHER NON PROFITS-$200
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBYN R NEUERBURGPresidentPT$0--
JOSEPH Q NEUERBURGTreasurerPT$0--
JOHN BILLHARZDirector-$0--
BRETT A CLEMENSDirector-$0--
COLETTE R CLEMENSDirector-$0--
BERNARD FIANKUDirector-$0--
DEREK KREIFELSDirector-$0--
MELANIE KREIFELSDirector-$0--
MENDY SHRIVERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Isaacs Dream Inc
EIN
81-4238731
Phone
8167218668
Address
10531 N OAKLAND AVE, KANSAS CITY, MO 64157

Signing Officer

Name
Joseph Q Neuerburg
Title
Treasurer
Phone
8167218668
Signed
2019-05-15

Preparer

Firm
Innovative Tax & Accounting Solutions Pc
Address
6606 NE ANTIOCH RD, GLADSTONE, MO 64119
Preparer
Kelly S Nagel
Phone
8167414225
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 280 supplies 360 bank service charges 244 paypal fees 884 western union 39 corporation fee ghana 576 miscellanous 250 it and website 293 transportation 15,577 lodging 1,432 meals 330 grants to npo 200 non-investment depreciation 5,466 total 25,931

Form 990-ez, Part II, Line 24

Water well and sanitation 0 3,991 less accumulated depreciation 0 3,991 total 0 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 1,692

Form 990-ez, Part III

The organization will provide charitable giving to support educational opportunites for children around the globe.

Form 990-ez, Part III, Line 31

Grants to other non profits

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOSEPH Q NEUERBURG
IRS990EZ/BooksInCareOfDetail/PhoneNum08167218668
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010531 N OAKLAND AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KANSAS CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064157
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02811
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021099
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt080750
IRS990EZ/CostOfGoodsSoldAmt02026
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt029731
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt020136
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt059924
IRS990EZ/Form990TotalAssetsGrp/EOYAmt091347
IRS990EZ/FundraisingGrossIncomeAmt0399
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-1254
IRS990EZ/GrossReceiptsAmt094771
IRS990EZ/GrossSalesOfInventoryAmt0772
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt057113
IRS990EZ/LandAndBuildingsGrp/EOYAmt070248
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt059924
IRS990EZ/NetAssetsOrFundBalancesEOYAmt089655
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt059924
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt089655
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBYN R NEUERBURG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOSEPH Q NEUERBURG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN BILLHARZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRETT A CLEMENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4COLETTE R CLEMENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BERNARD FIANKU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DEREK KREIFELS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MELANIE KREIFELS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8MENDY SHRIVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt025931
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION WILL PROVIDE CHARITABLE GIVING TO SUPPORT EDUCATIONAL OPPORTUNITES FOR CHILDREN AROUND THE GLOBE.
IRS990EZ/PrintingPublicationsPostageAmt0281
IRS990EZ/ProgramServiceRevenueAmt012850
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CONSTRUCTION OF PROSPERITY ACADEMY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROSPERITY ACADEMY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2GRANTS TO OTHER NON PROFITS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt029285
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt124387
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2200
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09740
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt06926
IRS990EZ/SpecialEventsNetIncomeLossAmt0-6527
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01692
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt056088
IRS990EZ/TotalProgramServiceExpensesAmt053872
IRS990EZ/TotalRevenueAmt085819
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ISAACSDREAM.COM
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt080750
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt073630
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt04807
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0159187
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt013075
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt013530
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt026605
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0946
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0946
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0186738
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt094771
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt087160
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt04807
IRS990ScheduleA/Total509Grp/TotalAmt0186738
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt094771
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt087160
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt04807
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0186738
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 280 SUPPLIES 360 BANK SERVICE CHARGES 244 PAYPAL FEES 884 WESTERN UNION 39 CORPORATION FEE GHANA 576 MISCELLANOUS 250 IT AND WEBSITE 293 TRANSPORTATION 15,577 LODGING 1,432 MEALS 330 GRANTS TO NPO 200 NON-INVESTMENT DEPRECIATION 5,466 TOTAL 25,931
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1WATER WELL AND SANITATION 0 3,991 LESS ACCUMULATED DEPRECIATION 0 3,991 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 1,692
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION WILL PROVIDE CHARITABLE GIVING TO SUPPORT EDUCATIONAL OPPORTUNITES FOR CHILDREN AROUND THE GLOBE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GRANTS TO OTHER NON PROFITS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JOSEPH Q NEUERBURG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08167218668
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ISAACS DREAM INC
ReturnHeader/Filer/BusinessNameControlTxt0ISAA
ReturnHeader/Filer/EIN0814238731
ReturnHeader/Filer/PhoneNum08167218668
ReturnHeader/Filer/USAddress/AddressLine1Txt010531 N OAKLAND AVE
ReturnHeader/Filer/USAddress/CityNm0KANSAS CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064157
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId039CE08D2BBAE0B717298F00F0DC21050EDDACA7E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId06CAAEE7274D4BF156EB02291EC86682E1885B146
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.87.160.94
ReturnHeader/FilingSecurityInformation/IPDt02019-05-20
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:43:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431939840
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0INNOVATIVE TAX & ACCOUNTING SOLUTIONS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06606 NE ANTIOCH RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GLADSTONE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064119
ReturnHeader/PreparerPersonGrp/PhoneNum08167414225
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KELLY S NAGEL
ReturnHeader/ReturnTs02019-05-20T11:43:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings