Civic Intelligence

Rpm Christian Solutions Inc.

990EZ • Fiscal year 2018 • EIN 81-3255926

Jul 01, 2017 to Jun 30, 2018 • Filed on Nov 05, 2018

Organization Profilewww.RPMChristianSolutions.org
395 24th Avenue SWVero Beach, FL 32962

(772) 473-9151

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.01x

Higher debt load relative to assets than 65% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

78th percentile

23%

Higher net margin than 78% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$55,200

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 49.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

83rd percentile

46%

Faster asset growth than 83% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

47th percentile

-0.8%

Faster revenue growth than 47% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets65th percentile

Assets

Up

$63,160

Up $19,782 (+46%) from 2017

Net Assets

$62,285

No earlier filing loaded for comparison.

Liabilities

Down

$875

Down $5,423 (-86%) from 2017

Revenue And Expenses
Liabilities / Revenue63rd percentileNet Margin78th percentile

Revenue

Down

$111,527

Down $908 (-0.8%) from 2017

Expenses

Up

$86,322

Up $10,967 (+15%) from 2017

Net Income

Down

$25,205

Down $11,875 (-32%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2017: $43,378Liabilities 2017: $6,2982017Assets 2018: $63,160Liabilities 2018: $875Net Assets 2018: $62,2852018Assets 2019: $60,583Liabilities 2019: $2,679Net Assets 2019: $57,9042019Assets 2020: $77,587Liabilities 2020: $7,997Net Assets 2020: $69,5902020

Highlighted filing

2018

Assets$63,160
Liabilities$875
Net Assets$62,285
Open 2018 Filing

Operations Trend

Revenue Growth47th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $112,435Expenses 2017: $75,355Net Income 2017: $37,0802017Revenue 2018: $111,527Expenses 2018: $86,322Net Income 2018: $25,2052018Revenue 2019: $106,892Expenses 2019: $111,273Net Income 2019: -$4,3812019Revenue 2020: $105,283Expenses 2020: $93,597Net Income 2020: $11,6862020

Highlighted filing

2018

Revenue$111,527
Expenses$86,322
Net Income$25,205
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Nov 5, 2018
Return Version
2017v2.3
Gross Receipts
$111,527
Mission and Program Overview

Mission

Christian business counseling

Program Services

DescriptionGrantsExpenses
Provided payroll for Christian business solution staff who ministered to many different businesses.-$55,200
Worked on promoting and advertising the ministry of Christian Business Concepts-$22,827
Traveled to businesses within and without the United States educating and counseling leaders on Christian business principles and the love of Christ-$8,256
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Reverand Jeff EarlywinePresidentFT$30,000$25,200$55,200
Bill TalleyVice President-$0--
Dr Tonya NicholsSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Rpm Christian Solutions Inc
EIN
81-3255926
Phone
7724739151
Address
395 24TH AVENUE SW, VERO BEACH, FL 32962

Signing Officer

Name
Jeffery Earlywine
Title
President
Signed
2018-11-05
Discuss with paid preparer
Yes

Preparer

Firm
Monica S Wellmaker Cpapa
Address
1500 14TH AVENUE SUITE B, VERO BEACH, FL 32960
Preparer
Monica Wellmaker CPA
Phone
7725623663
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“Travel 7,451”

Form 990-EZ, Part I, Line 16, Other Expenses

“Meals and entertainment 805”

Form 990-EZ, Part I, Line 16, Other Expenses

“Conferences, conventions, and meetings 39”

Form 990-EZ, Part I, Line 16, Other Expenses

“Telephone 964”

Form 990-EZ, Part I, Line 16, Other Expenses

“Marketing 2,094”

Form 990-EZ, Part I, Line 16, Other Expenses

“Contracted labor 6,244”

Form 990-EZ, Part I, Line 16, Other Expenses

“Bank fees 317”

Form 990-EZ, Part I, Line 16, Other Expenses

“Donations 7,430”

Form 990-EZ, Part I, Line 16, Other Expenses

“Internet 180”

Form 990-EZ, Part I, Line 16, Other Expenses

“Memberships subscriptions 788”

Form 990-EZ, Part I, Line 16, Other Expenses

“Miscellaneous 47”

Form 990-EZ, Part I, Line 16, Other Expenses

“Office 3,508”

Form 990-EZ, Part I, Line 16, Other Expenses

“Payroll taxes 15”

Form 990-EZ, Part I, Line 16, Other Expenses

“Website 790”

Form 990-EZ, Part II, Line 24, Other Assets

“Turner Loan Receivable Beginning of year 1,000, End of year 0”

Form 990-EZ, Part II, Line 26, Liabilities

“Sams Credit Card Beginning of year 2,561, End of year 875”

Form 990-EZ, Part II, Line 26, Liabilities

“Earlywine Loan Beginning of year 3,737, End of year 0”

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0Reverand Jeff Earlywine
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0Minister Housing
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Rev Jeff Earlywine
IRS990EZ/BooksInCareOfDetail/PhoneNum07724739151
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0395 24th Avenue SW
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Vero Beach
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032962
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt042378
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063160
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0800
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt025205
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0450
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt043378
IRS990EZ/Form990TotalAssetsGrp/EOYAmt063160
IRS990EZ/GrossReceiptsAmt0111527
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt037080
IRS990EZ/NetAssetsOrFundBalancesEOYAmt062285
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt037080
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt062285
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0050.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1002.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt030000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt025200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Reverand Jeff Earlywine
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Bill Talley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Dr Tonya Nichols
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01000
IRS990EZ/OtherExpensesTotalAmt030672
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHRISTIAN BUSINESS COUNSELING
IRS990EZ/ProgramServiceRevenueAmt0110727
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided payroll for Christian business solution staff who ministered to many different businesses.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Worked on promoting and advertising the ministry of Christian Business Concepts
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Traveled to businesses within and without the United States educating and counseling leaders on Christian business principles and the love of Christ
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055200
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt122827
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt28256
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt055200
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06298
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0875
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt086322
IRS990EZ/TotalProgramServiceExpensesAmt086283
IRS990EZ/TotalRevenueAmt0111527
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.RPMChristianSolutions.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0111527
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0112435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0223962
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0223962
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0111527
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0112435
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0223962
IRS990ScheduleA/TotalSupportAmt0223962
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Start up Cash
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt03737
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Rev Jeff Earlywine
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0President
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel 7,451
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Meals and entertainment 805
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Conferences, conventions, and meetings 39
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Telephone 964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Marketing 2,094
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Contracted labor 6,244
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Bank fees 317
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Donations 7,430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Internet 180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Memberships subscriptions 788
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Miscellaneous 47
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Office 3,508
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Payroll taxes 15
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Website 790
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Turner Loan Receivable Beginning of year 1,000, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Sams Credit Card Beginning of year 2,561, End of year 875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Earlywine Loan Beginning of year 3,737, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFFERY EARLYWINE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RPM CHRISTIAN SOLUTIONS INC
ReturnHeader/Filer/BusinessNameControlTxt0RPMC
ReturnHeader/Filer/EIN0813255926
ReturnHeader/Filer/PhoneNum07724739151
ReturnHeader/Filer/USAddress/AddressLine1Txt0395 24TH AVENUE SW
ReturnHeader/Filer/USAddress/CityNm0VERO BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032962
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05DBEF682D3F84E301AF5499E6BAC372C9BF474F8
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05DBEF682D3F84E301AF5499E6BAC372C9BF474F8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.12.95.65
ReturnHeader/FilingSecurityInformation/IPDt02018-11-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ES
ReturnHeader/FilingSecurityInformation/IPTm017:08:07
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MONICA S WELLMAKER CPAPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01500 14TH AVENUE SUITE B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0VERO BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032960
ReturnHeader/PreparerPersonGrp/PhoneNum07725623663
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MONICA WELLMAKER CPA
ReturnHeader/ReturnTs02018-11-05T04:52:50-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$63,160
Liabilities
$875
Net assets
$62,285
Revenue
$111,527
Expenses
$86,322
Net income
$25,205
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.08$0.70$1.05$0.94$0.12
2019Detailed filing. Detailed filing data is available for this year.$0.61$0.03$0.58$1.07$1.11$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.63$0.01$0.62$1.12$0.86$0.25
2017Summary only. Only limited summary data is available for this year.$0.43$0.06$1.12$0.75$0.37