Civic Intelligence

Rpm Christian Solutions Inc

EIN 81-3255926 • 501(c)3 • Vero Beach, FL

Profile

Christian business counseling

1531 Par CourtVero Beach, FL 32966

www.rpmchristiansolutions.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

79th percentile

0.10x

Higher debt load relative to assets than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

81st percentile

0.08x

Higher debt load relative to revenue than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

95th percentile

$58,300

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 55.4% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

80th percentile

28%

Faster asset growth than 80% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

51st percentile

-1.5%

Faster revenue growth than 51% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets79th percentile

Assets

Up

$77,587

Up $17,004 (+28%) from 2019

Liabilities

Up

$7,997

Up $5,318 (+199%) from 2019

Net Assets

Up

$69,590

Up $11,686 (+20%) from 2019

Operations
Liabilities / Revenue81st percentileNet Margin65th percentile

Revenue

Down

$105,283

Down $1,609 (-1.5%) from 2019

Expenses

Down

$93,597

Down $17,676 (-16%) from 2019

Net Income

Up

$11,686

Up $16,067 (+367%) from 2019

Trend Graphs

Balance Sheet Trend

Asset Growth80th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2017: $43,378Liabilities 2017: $6,2982017Assets 2018: $63,160Liabilities 2018: $875Net Assets 2018: $62,2852018Assets 2019: $60,583Liabilities 2019: $2,679Net Assets 2019: $57,9042019Assets 2020: $77,587Liabilities 2020: $7,997Net Assets 2020: $69,5902020

Highlighted filing

2020

Assets$77,587
Liabilities$7,997
Net Assets$69,590
Open 2020 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $112,435Expenses 2017: $75,355Net Income 2017: $37,0802017Revenue 2018: $111,527Expenses 2018: $86,322Net Income 2018: $25,2052018Revenue 2019: $106,892Expenses 2019: $111,273Net Income 2019: -$4,3812019Revenue 2020: $105,283Expenses 2020: $93,597Net Income 2020: $11,6862020

Highlighted filing

2020

Revenue$105,283
Expenses$93,597
Net Income$11,686
Open 2020 Filing

Filings

Most recent year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$77,587
Liabilities
$7,997
Net assets
$69,590
Revenue
$105,283
Expenses
$93,597
Net income
$11,686
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.08$0.70$1.05$0.94$0.12
2019Detailed filing. Detailed filing data is available for this year.$0.61$0.03$0.58$1.07$1.11$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.63$0.01$0.62$1.12$0.86$0.25
2017Summary only. Only limited summary data is available for this year.$0.43$0.06$1.12$0.75$0.37
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Feb 13, 2021
Return Version
2019v5.1
Gross Receipts
$105,283
Mission and Program Overview

Mission

Christian business counseling

Program Services

DescriptionGrantsExpenses
Provided payroll for Christian business solution staff who ministered to many different businesses. Due to COVID much of the counseling was done this year via phone and video conferencing.-$61,254
COVID restrictions allowed more time to work on promoting and advertising the ministry of Christian Business Concepts-$26,673
Normal travel to businesses to educate and counsel leaders on Christian business principles and the love of Christ was drastically reduced due to COVID, but COVID did open up different opportunities to minister.-$5,670
Compensation and Service Providers
Top Officer Pay95th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Reverand Jeff EarlywinePresidentFT$34,500$23,800$58,300
Dr Tonya NicholsSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Rpm Christian Solutions Inc
EIN
81-3255926
Phone
7724739151
Address
1531 PAR COURT, VERO BEACH, FL 32966

Signing Officer

Name
Jeffery Earlywine
Title
President
Signed
2021-02-13
Discuss with paid preparer
Yes

Preparer

Firm
Monica S Wellmaker Cpapa
Address
1500 14TH AVENUE SUITE B, VERO BEACH, FL 32960
Preparer
Monica Wellmaker CPA
Phone
7725623663
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“Travel 5,094”

Form 990-EZ, Part I, Line 16, Other Expenses

“Meals and entertainment 353”

Form 990-EZ, Part I, Line 16, Other Expenses

“Supplies 1,032”

Form 990-EZ, Part I, Line 16, Other Expenses

“Marketing 7,696”

Form 990-EZ, Part I, Line 16, Other Expenses

“Contracted labor 1,175”

Form 990-EZ, Part I, Line 16, Other Expenses

“Bank fees 6”

Form 990-EZ, Part I, Line 16, Other Expenses

“Donations 7,506”

Form 990-EZ, Part I, Line 16, Other Expenses

“Memberships subscriptions 4,689”

Form 990-EZ, Part I, Line 16, Other Expenses

“Miscellaneous 122”

Form 990-EZ, Part I, Line 16, Other Expenses

“Office 3,160”

Form 990-EZ, Part I, Line 16, Other Expenses

“Payroll taxes 103”

Form 990-EZ, Part I, Line 16, Other Expenses

“Website 955”

Form 990-EZ, Part I, Line 16, Other Expenses

“Business support and education 56”

Form 990-EZ, Part II, Line 26, Liabilities

“Sams Credit Card Beginning of year 2,679, End of year 247”

Form 990-EZ, Part II, Line 26, Liabilities

“PPP Loan Beginning of year 0, End of year 7,750”

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0Reverand Jeff Earlywine
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0Minister Housing
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0Rev Jeff Earlywine
IRS990EZ/BooksInCareOfDetail/PhoneNum07724739151
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0395 24th Avenue SW
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Vero Beach
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032962
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt060583
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt077587
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011686
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt060583
IRS990EZ/Form990TotalAssetsGrp/EOYAmt077587
IRS990EZ/GrossReceiptsAmt0105283
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt057904
IRS990EZ/NetAssetsOrFundBalancesEOYAmt069590
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt057904
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt069590
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0050.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt034500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt023800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Reverand Jeff Earlywine
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Dr Tonya Nichols
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt031947
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHRISTIAN BUSINESS COUNSELING
IRS990EZ/ProgramServiceRevenueAmt0105283
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided payroll for Christian business solution staff who ministered to many different businesses. Due to COVID much of the counseling was done this year via phone and video conferencing.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1COVID restrictions allowed more time to work on promoting and advertising the ministry of Christian Business Concepts
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Normal travel to businesses to educate and counsel leaders on Christian business principles and the love of Christ was drastically reduced due to COVID, but COVID did open up different opportunities to minister.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061254
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt126673
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt25670
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt061150
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02679
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07997
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt093597
IRS990EZ/TotalProgramServiceExpensesAmt093597
IRS990EZ/TotalRevenueAmt0105283
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.RPMChristianSolutions.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0105283
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0106892
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0111527
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0112435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0436137
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0436137
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0105283
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0106892
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0111527
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0112435
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0436137
IRS990ScheduleA/TotalSupportAmt0436137
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel 5,094
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Meals and entertainment 353
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Supplies 1,032
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Marketing 7,696
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Contracted labor 1,175
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Bank fees 6
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Donations 7,506
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Memberships subscriptions 4,689
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Miscellaneous 122
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Office 3,160
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Payroll taxes 103
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Website 955
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Business support and education 56
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Sams Credit Card Beginning of year 2,679, End of year 247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14PPP Loan Beginning of year 0, End of year 7,750
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFFERY EARLYWINE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-02-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RPM CHRISTIAN SOLUTIONS INC
ReturnHeader/Filer/BusinessNameControlTxt0RPMC
ReturnHeader/Filer/EIN0813255926
ReturnHeader/Filer/PhoneNum07724739151
ReturnHeader/Filer/USAddress/AddressLine1Txt01531 PAR COURT
ReturnHeader/Filer/USAddress/CityNm0VERO BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032966
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MONICA S WELLMAKER CPAPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01500 14TH AVENUE SUITE B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0VERO BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032960
ReturnHeader/PreparerPersonGrp/PhoneNum07725623663
ReturnHeader/PreparerPersonGrp/PreparationDt02021-02-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MONICA WELLMAKER CPA
ReturnHeader/ReturnTs02021-02-13T02:16:51-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-07-01
ReturnHeader/TaxPeriodEndDt02020-06-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.