Civic Intelligence

Source One Serenity

990EZ • Fiscal year 2021 • EIN 81-2293906

Jan 01, 2021 to Dec 31, 2021 • Filed on May 12, 2022

PO Box 274Roseburg, OR 97470

(541) 580-5655

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.13x

Higher debt load relative to assets than 78% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

82nd percentile

0.16x

Higher debt load relative to revenue than 82% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

71st percentile

26%

Higher net margin than 71% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2021

Asset Growth

68th percentile

22%

Faster asset growth than 68% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2021

Revenue Growth

64th percentile

22%

Faster revenue growth than 64% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2021

Assets

Up

$108,743

Up $35,904 (+49%) from 2019

Net Assets

Up

$94,161

Up $23,313 (+33%) from 2019

Liabilities

Up

$14,582

Up $12,591 (+632%) from 2019

Revenue

Up

$93,937

Up $30,693 (+49%) from 2019

Expenses

Up

$69,386

Up $50,813 (+274%) from 2019

Net Income

Down

$24,551

Down $20,120 (-45%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2019: $72,839Liabilities 2019: $1,991Net Assets 2019: $70,8482019Assets 2021: $108,743Liabilities 2021: $14,582Net Assets 2021: $94,1612021Assets 2022: $115,151Liabilities 2022: $16,899Net Assets 2022: $98,2522022Assets 2023: $152,487Liabilities 2023: $16,932Net Assets 2023: $135,5552023Assets 2024: $173,803Liabilities 2024: $12,666Net Assets 2024: $161,1372024Assets 2025: $171,700Liabilities 2025: $6,119Net Assets 2025: $165,5812025

Highlighted filing

2021

Assets$108,743
Liabilities$14,582
Net Assets$94,161

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0Revenue 2019: $63,244Expenses 2019: $18,573Net Income 2019: $44,6712019Revenue 2021: $93,937Expenses 2021: $69,386Net Income 2021: $24,5512021Revenue 2022: $119,426Expenses 2022: $109,115Net Income 2022: $10,3112022Revenue 2023: $191,509Expenses 2023: $154,206Net Income 2023: $37,3032023Revenue 2024: $173,235Expenses 2024: $147,653Net Income 2024: $25,5822024Revenue 2025: $172,431Expenses 2025: $167,987Net Income 2025: $4,4442025

Highlighted filing

2021

Revenue$93,937
Expenses$69,386
Net Income$24,551
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 12, 2022
Return Version
2021v4.0
Gross Receipts
$93,937
Mission and Program Overview

Mission

To empower veterans to regain their purpose through outdoor recreation and land stewardship.

Program Services

DescriptionGrantsExpenses
Launching social enterprise to further our mission around land stewardship and hiring veterans (food waste reduction and manufacturing natural soil amendment to replace synthetic fertilizers)$42,225$31,457
Outdoor activities and land stewardship projects for veterans as a non-clinical approach to improve their mental health. Served 120 veterans.$40,001$37,019
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Anthony GriffinPresident-$0--
Samuel GrossTreasurer-$0--
Elena LiningerSecretary-$0--
Benjamin HanksDirector-$0--
Paul EckelDirector-$0--
Filing and Contact Details

Filer

Filer Name
Source One Serenity
EIN
81-2293906
Phone
5415805655
Address
PO Box 274, Roseburg, OR 97470

Signing Officer

Name
Elena Lininger
Title
Secretary
Phone
5415805655
Signed
2022-05-12
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Bank Charges & Fees $50.36 Car & Truck $ 2180.93 Depreciation Expense $10,437 Educational Materials and Training $40.00 Event Fee $250 Event Fee $250 Interest Paid $608.73 Meals for volunteers $138.45 Office supplies and software $494.99 Program services (delivery and renting equipment and lab analysis) $1,663.44 Payroll fees and taxes $2,588.81 Permits and licenses $313 Program supplies and materials $9,322.95 Resources/Assistance to Veterans $4,285.40 Retreat costs $4,133.39 Gas mileage $1,907.06 Volunteer recognition $374.40 Non-investment depreciation $399.60

Form 990-EZ, Part II, Line 24

Other current assets - $3,179 Total Fixed assets - $74,887

Form 990-EZ, Part II, Line 26

Current liabilities - ($4,011) Long-term liabilities - $18,593

Raw XML Appendix188 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Elena Lininger
IRS990EZ/BooksInCareOfDetail/PhoneNum05415805655
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 274
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Roseburg
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097470
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030223
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030677
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt092263
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt024551
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01199
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt071601
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0108743
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt093937
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt069610
IRS990EZ/NetAssetsOrFundBalancesEOYAmt094161
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt069610
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt094161
IRS990EZ/OccupancyRentUtltsAndMaintAmt01123
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Anthony Griffin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Samuel Gross
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Elena Lininger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Benjamin Hanks
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Paul Eckel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt041378
IRS990EZ/OtherAssetsTotalDetail/EOYAmt078066
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt041718
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To empower veterans to regain their purpose through outdoor recreation and land stewardship.
IRS990EZ/PrintingPublicationsPostageAmt0988
IRS990EZ/ProgramServiceRevenueAmt01674
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Outdoor activities and land stewardship projects for veterans as a non-clinical approach to improve their mental health. Served 120 veterans.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Launching social enterprise to further our mission around land stewardship and hiring veterans (food waste reduction and manufacturing natural soil amendment to replace synthetic fertilizers)
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt040001
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt142225
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt037019
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt131457
IRS990EZ/ProhibitedTaxShelterTransInd01
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt024358
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01991
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt014582
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt069386
IRS990EZ/TotalProgramServiceExpensesAmt068476
IRS990EZ/TotalRevenueAmt093937
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.sourceoneserenity.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt092263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt027273
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt062428
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt031906
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt010425
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0224295
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01674
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01309
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0816
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0645
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0648
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt05092
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01
IRS990ScheduleA/PublicSupportPY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt0229387
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt093937
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt028582
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt063244
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt032551
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt011073
IRS990ScheduleA/Total509Grp/TotalAmt0229387
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt093937
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt028582
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt063244
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt032551
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt011073
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0229387
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Bank Charges & Fees $50.36 Car & Truck $ 2180.93 Depreciation Expense $10,437 Educational Materials and Training $40.00 Event Fee $250 Event Fee $250 Interest Paid $608.73 Meals for volunteers $138.45 Office supplies and software $494.99 Program services (delivery and renting equipment and lab analysis) $1,663.44 Payroll fees and taxes $2,588.81 Permits and licenses $313 Program supplies and materials $9,322.95 Resources/Assistance to Veterans $4,285.40 Retreat costs $4,133.39 Gas mileage $1,907.06 Volunteer recognition $374.40 Non-investment depreciation $399.60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Other current assets - $3,179 Total Fixed assets - $74,887
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Current liabilities - ($4,011) Long-term liabilities - $18,593
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Elena Lininger
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/PhoneNum05415805655
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SOURCE ONE SERENITY
ReturnHeader/Filer/BusinessNameControlTxt0SOUR
ReturnHeader/Filer/EIN0812293906
ReturnHeader/Filer/PhoneNum05415805655
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 274
ReturnHeader/Filer/USAddress/CityNm0Roseburg
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097470
ReturnHeader/ReturnTs02022-05-13T22:12:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings