Civic Intelligence

Source One Serenity

990EZ • Fiscal year 2019 • EIN 81-2293906

Jan 01, 2019 to Dec 31, 2019 • Filed on May 05, 2020

3233 NE Follett StreetRoseburg, OR 97470

(541) 580-5655

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.03x

Higher debt load relative to assets than 70% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

95th percentile

71%

Higher net margin than 95% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2019

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2019

Assets

$72,839

No earlier filing loaded for comparison.

Net Assets

$70,848

No earlier filing loaded for comparison.

Liabilities

$1,991

No earlier filing loaded for comparison.

Revenue

$63,244

No earlier filing loaded for comparison.

Expenses

$18,573

No earlier filing loaded for comparison.

Net Income

$44,671

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2019: $72,839Liabilities 2019: $1,991Net Assets 2019: $70,8482019Assets 2021: $108,743Liabilities 2021: $14,582Net Assets 2021: $94,1612021Assets 2022: $115,151Liabilities 2022: $16,899Net Assets 2022: $98,2522022Assets 2023: $152,487Liabilities 2023: $16,932Net Assets 2023: $135,5552023Assets 2024: $173,803Liabilities 2024: $12,666Net Assets 2024: $161,1372024Assets 2025: $171,700Liabilities 2025: $6,119Net Assets 2025: $165,5812025

Highlighted filing

2019

Assets$72,839
Liabilities$1,991
Net Assets$70,848

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0Revenue 2019: $63,244Expenses 2019: $18,573Net Income 2019: $44,6712019Revenue 2021: $93,937Expenses 2021: $69,386Net Income 2021: $24,5512021Revenue 2022: $119,426Expenses 2022: $109,115Net Income 2022: $10,3112022Revenue 2023: $191,509Expenses 2023: $154,206Net Income 2023: $37,3032023Revenue 2024: $173,235Expenses 2024: $147,653Net Income 2024: $25,5822024Revenue 2025: $172,431Expenses 2025: $167,987Net Income 2025: $4,4442025

Highlighted filing

2019

Revenue$63,244
Expenses$18,573
Net Income$44,671
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 5, 2020
Return Version
2019v5.0
Gross Receipts
$63,244
Mission and Program Overview

Mission

To empower veterans to reclaim their sense of purpose through outdoor activities and land stewardship.

Program Services

DescriptionGrantsExpenses
VETERAN SUPPORT PROGRAMS: OUTDOOR ACTIVITIES WHICH INCLUDE FLY FISHING AND HIKING AND LAND STEWARDSHIP PROJECTS AND PLANNING AND ESTABLISHING EARNED-INCOME SOCIAL ENTERPRISE TO FURTHER OUR MISSION (LAND STEWARDSHIP ASPECTS, RECYCLING FOOD WASTE AND EMPLOYING VETERANS.-$16,225
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELENA LININGERSecretary/TrPT$0--
RUSTY LININGERPresidentPT$0--
SAMUEL GROSSDirector-$0--
TONY GRIFFINDirector-$0--
CHRISTINA WOOTENDirector-$0--
BENJAMIN HANKSDirector-$0--
PAUL C ECKELDirector-$0--
Filing and Contact Details

Filer

Filer Name
Source One Serenity
EIN
81-2293906
Address
3233 NE FOLLETT STREET, ROSEBURG, OR 97470

Signing Officer

Name
Elena Lininger
Title
Secretary/treasurer
Signed
2020-05-05
Discuss with paid preparer
Yes

Preparer

Firm
Richard Embertson CPA Pc
Address
2226 NW KLINE, ROSEBURG, OR 97471-1739
Preparer
Richard G Embertson
Phone
5416733007
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 1,293 car & truck expense 1,208 travel 189 insurance 966 educ. Materials/trainings 692 event expenses 100 event fee 5 meals & entertainment 1,513 other program 510 permits & licenses 235 program supplies 1,964 retreat costs 2,885 volunteer expenses 320 merchant service fees 3 office supplies & softwar 192 non-investment depreciation 472 total 12,547

Form 990-ez, Part II, Line 24

Inventories for sale or use 1,266 1,266 machinery & equipment 0 3,300 less accumulated depreciation 0 472 organization costs 6,000 6,000 less accumulated amortization 799 1,199 other current assets 1,065 0 total 7,532 8,895

Form 990-ez, Part II, Line 26

Loan from founder 1,991 1,991

Form 990-ez, Part III

To empower veterans to reclaim their sense of purpose through outdoor activities and land stewardship.

Form 990-ez, Part III, Line 28

Veteran support programs: outdoor activities which include fly fishing and hiking and land stewardship projects and planning and establishing earned-income social enterprise to further our mission (land stewardship aspects, recycling food waste and employing veterans.

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELENA LININGER
IRS990EZ/BooksInCareOfDetail/PhoneNum05415805655
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03233 NE FOLLETT ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ROSEBURG
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097470
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020636
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063944
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt062428
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt044671
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05578
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028168
IRS990EZ/Form990TotalAssetsGrp/EOYAmt072839
IRS990EZ/GrossReceiptsAmt063244
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026177
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070848
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026177
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070848
IRS990EZ/OccupancyRentUtltsAndMaintAmt0400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELENA LININGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RUSTY LININGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SAMUEL GROSS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TONY GRIFFIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CHRISTINA WOOTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BENJAMIN HANKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PAUL C ECKEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY/TR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07532
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08895
IRS990EZ/OtherExpensesTotalAmt012547
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO EMPOWER VETERANS TO RECLAIM THEIR SENSE OF PURPOSE THROUGH OUTDOOR ACTIVITIES AND LAND STEWARDSHIP.
IRS990EZ/PrintingPublicationsPostageAmt048
IRS990EZ/ProgramServiceRevenueAmt0816
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0VETERAN SUPPORT PROGRAMS: OUTDOOR ACTIVITIES WHICH INCLUDE FLY FISHING AND HIKING AND LAND STEWARDSHIP PROJECTS AND PLANNING AND ESTABLISHING EARNED-INCOME SOCIAL ENTERPRISE TO FURTHER OUR MISSION (LAND STEWARDSHIP ASPECTS, RECYCLING FOOD WASTE AND EMPLOYING VETERANS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016225
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01991
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01991
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt018573
IRS990EZ/TotalProgramServiceExpensesAmt016225
IRS990EZ/TotalRevenueAmt063244
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SOUREONESERENITY.WORDPRESS.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt062428
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt062428
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0816
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0816
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt063244
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt063244
IRS990ScheduleA/Total509Grp/TotalAmt063244
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt063244
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt063244
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 1,293 CAR & TRUCK EXPENSE 1,208 TRAVEL 189 INSURANCE 966 EDUC. MATERIALS/TRAININGS 692 EVENT EXPENSES 100 EVENT FEE 5 MEALS & ENTERTAINMENT 1,513 OTHER PROGRAM 510 PERMITS & LICENSES 235 PROGRAM SUPPLIES 1,964 RETREAT COSTS 2,885 VOLUNTEER EXPENSES 320 MERCHANT SERVICE FEES 3 OFFICE SUPPLIES & SOFTWAR 192 NON-INVESTMENT DEPRECIATION 472 TOTAL 12,547
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 1,266 1,266 MACHINERY & EQUIPMENT 0 3,300 LESS ACCUMULATED DEPRECIATION 0 472 ORGANIZATION COSTS 6,000 6,000 LESS ACCUMULATED AMORTIZATION 799 1,199 OTHER CURRENT ASSETS 1,065 0 TOTAL 7,532 8,895
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LOAN FROM FOUNDER 1,991 1,991
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO EMPOWER VETERANS TO RECLAIM THEIR SENSE OF PURPOSE THROUGH OUTDOOR ACTIVITIES AND LAND STEWARDSHIP.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4VETERAN SUPPORT PROGRAMS: OUTDOOR ACTIVITIES WHICH INCLUDE FLY FISHING AND HIKING AND LAND STEWARDSHIP PROJECTS AND PLANNING AND ESTABLISHING EARNED-INCOME SOCIAL ENTERPRISE TO FURTHER OUR MISSION (LAND STEWARDSHIP ASPECTS, RECYCLING FOOD WASTE AND EMPLOYING VETERANS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ELENA LININGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY/TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SOURCE ONE SERENITY
ReturnHeader/Filer/BusinessNameControlTxt0SOUR
ReturnHeader/Filer/EIN0812293906
ReturnHeader/Filer/USAddress/AddressLine1Txt03233 NE FOLLETT STREET
ReturnHeader/Filer/USAddress/CityNm0ROSEBURG
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097470
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06942DBE293EE23EAAFB65441E4C497608E5EF7E2
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05F38C3C0EEA611C9912F739052536A1BDBB8FFC9
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02020-05-11
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:50:59
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0454130541
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RICHARD EMBERTSON CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02226 NW KLINE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROSEBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0974711739
ReturnHeader/PreparerPersonGrp/PhoneNum05416733007
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD G EMBERTSON
ReturnHeader/ReturnTs02020-05-11T10:50:59-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings