Civic Intelligence

Well STEM Education Center

990EZ • Fiscal year 2018 • EIN 81-2248080

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 15, 2019

1203 N Hobart Suite 37Pampa, TX 79065

(806) 486-1971

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Flat

$11,529

Flat from 2018

Net Assets

Flat

$11,529

Flat from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses

Revenue

Flat

$72,057

Flat from 2018

Expenses

Flat

$69,196

Flat from 2018

Net Income

Flat

$2,861

Flat from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2016: $5,376Liabilities 2016: $5,612Net Assets 2016: -$2362016Assets 2018: $11,529Net Assets 2018: $11,5292018Assets 2018: $11,529Net Assets 2018: $11,5292018Assets 2019: $20,582Liabilities 2019: $11,238Net Assets 2019: $9,3442019Assets 2020: $36,386Liabilities 2020: $9,331Net Assets 2020: $27,0552020Assets 2021: $110,644Liabilities 2021: $64,517Net Assets 2021: $46,1272021Assets 2022: $154,901Liabilities 2022: $61,032Net Assets 2022: $93,8692022Assets 2023: $112,466Liabilities 2023: $59,610Net Assets 2023: $52,8562023Assets 2024: $167,991Liabilities 2024: $88,412Net Assets 2024: $79,5792024

Highlighted filing

2018

Assets$11,529
Liabilities-
Net Assets$11,529

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2016: $29,944Expenses 2016: $30,180Net Income 2016: -$2362016Revenue 2018: $72,057Expenses 2018: $69,196Net Income 2018: $2,8612018Revenue 2018: $72,057Expenses 2018: $69,196Net Income 2018: $2,8612018Revenue 2019: $122,249Expenses 2019: $124,434Net Income 2019: -$2,1852019Revenue 2020: $135,915Expenses 2020: $118,204Net Income 2020: $17,7112020Revenue 2021: $198,321Expenses 2021: $179,250Net Income 2021: $19,0712021Revenue 2022: $225,211Expenses 2022: $177,469Net Income 2022: $47,7422022Revenue 2023: $368,196Expenses 2023: $409,209Net Income 2023: -$41,0132023Revenue 2024: $562,804Expenses 2024: $536,081Net Income 2024: $26,7232024

Highlighted filing

2018

Revenue$72,057
Expenses$69,196
Net Income$2,861
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 15, 2019
Return Version
2018v3.1
Gross Receipts
$72,057
Mission and Program Overview

Mission

Organization is organized exclusively for charitable, religious, educational, and scientific purposes, including, for such purposes, the making of distributions to organizations that qualify as exempt organizations described under section 501(c)(3) of the internal revenue code, or corresponding section of and future federal tax code.

Program Services

DescriptionGrantsExpenses
MATH, SCIENCE, AND LITERATURE TUTORING.-$59,425
ROBOTICS.-$2,855
OFFICE SUPPLIES AND OVERHEAD-$1,045
SCIENCE DAY CAMPS.-$915
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAUL J RAYBURNExecutive Di-$0--
WILLIAM R MCKAYChairman-$0--
JEREMY M BUCKTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
The Well Stem Education
EIN
81-2248080
Phone
8064861971
Address
1203 N HOBART SUITE 37, PAMPA, TX 79065

Signing Officer

Name
Paul J Rayburn
Title
Executive Director
Phone
8064861971
Signed
2019-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Snelgrooes & Co
Address
905 S FILLMORE ST STE 700, AMARILLO, TX 79101
Preparer
Kimberly a Snelgrooes CPA
Phone
8065131210
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank service charge 54 homeschool supplies 423 meals 171 office supplies 4,203 robotics supplies 2,855 summer camp supplies 915 tutoring supplies 1,920 professional fees 600 non-investment depreciation 1,045 total 12,186

Form 990-ez, Part II, Line 24

11,544 11,544 less accumulated depreciation 8,264 9,309 total 3,280 2,235

Form 990-ez, Part III

Organization is organized exclusively for charitable, religious, educational, and scientific purposes, including, for such purposes, the making of distributions to organizations that qualify as exempt organizations described under section 501(c)(3) of the internal revenue code, or corresponding section of and future federal tax code.

Form 990-ez, Part III, Line 31

Office supplies and overhead

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PAUL J RAYBURN
IRS990EZ/BooksInCareOfDetail/PhoneNum08064861971
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01203 N HOBART SUITE 37
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PAMPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd079065
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05388
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09294
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt011358
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02861
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt045980
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08668
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011529
IRS990EZ/GrossReceiptsAmt072057
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08668
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011529
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08668
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011529
IRS990EZ/OccupancyRentUtltsAndMaintAmt011030
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PAUL J RAYBURN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WILLIAM R MCKAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEREMY M BUCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03280
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02235
IRS990EZ/OtherExpensesTotalAmt012186
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, AND SCIENTIFIC PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS THAT QUALIFY AS EXEMPT ORGANIZATIONS DESCRIBED UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, OR CORRESPONDING SECTION OF AND FUTURE FEDERAL TAX CODE.
IRS990EZ/ProgramServiceRevenueAmt060699
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MATH, SCIENCE, AND LITERATURE TUTORING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ROBOTICS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2SCIENCE DAY CAMPS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3OFFICE SUPPLIES AND OVERHEAD
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt059425
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12855
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2915
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt31045
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt069196
IRS990EZ/TotalProgramServiceExpensesAmt064240
IRS990EZ/TotalRevenueAmt072057
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0THEWELLPAMPA.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt011358
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt010355
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt021713
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt060699
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt019589
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt080288
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0102001
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt072057
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt029944
IRS990ScheduleA/Total509Grp/TotalAmt0102001
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt072057
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt029944
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0102001
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK SERVICE CHARGE 54 HOMESCHOOL SUPPLIES 423 MEALS 171 OFFICE SUPPLIES 4,203 ROBOTICS SUPPLIES 2,855 SUMMER CAMP SUPPLIES 915 TUTORING SUPPLIES 1,920 PROFESSIONAL FEES 600 NON-INVESTMENT DEPRECIATION 1,045 TOTAL 12,186
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt111,544 11,544 LESS ACCUMULATED DEPRECIATION 8,264 9,309 TOTAL 3,280 2,235
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, AND SCIENTIFIC PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS THAT QUALIFY AS EXEMPT ORGANIZATIONS DESCRIBED UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, OR CORRESPONDING SECTION OF AND FUTURE FEDERAL TAX CODE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3OFFICE SUPPLIES AND OVERHEAD
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PAUL J RAYBURN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08064861971
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE WELL STEM EDUCATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CENTER INC
ReturnHeader/Filer/BusinessNameControlTxt0WELL
ReturnHeader/Filer/EIN0812248080
ReturnHeader/Filer/PhoneNum08064861971
ReturnHeader/Filer/USAddress/AddressLine1Txt01203 N HOBART SUITE 37
ReturnHeader/Filer/USAddress/CityNm0PAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd079065
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0CA8F0F4D7B52EED7F0A49428CA99A4B9CE54E5F3
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId039660447E241FE06A458BAAD06654068A47862D8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0206.166.209.82
ReturnHeader/FilingSecurityInformation/IPDt02019-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:22:43
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0833320964
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SNELGROOES & CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0905 S FILLMORE ST STE 700
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMARILLO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd079101
ReturnHeader/PreparerPersonGrp/PhoneNum08065131210
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KIMBERLY A SNELGROOES CPA
ReturnHeader/ReturnTs02019-11-15T15:22:43-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings