Civic Intelligence

Well STEM Education Center

990EZ • Fiscal year 2019 • EIN 81-2248080

Jan 01, 2019 to Dec 31, 2019 • Filed on Nov 11, 2020

1203 N Hobart Suite 37Pampa, TX 79065

(806) 486-1971

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.55x

Higher debt load relative to assets than 90% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

82nd percentile

0.09x

Higher debt load relative to revenue than 82% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

36th percentile

-1.8%

Higher net margin than 36% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$28,950

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 23.7% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

89th percentile

79%

Faster asset growth than 89% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

89th percentile

70%

Faster revenue growth than 89% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$20,582

Up $9,053 (+79%) from 2018

Net Assets

Down

$9,344

Down $2,185 (-19%) from 2018

Liabilities

$11,238

No earlier filing loaded for comparison.

Revenue

Up

$122,249

Up $50,192 (+70%) from 2018

Expenses

Up

$124,434

Up $55,238 (+80%) from 2018

Net Income

Down

-$2,185

Down $5,046 (-176%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2016: $5,376Liabilities 2016: $5,612Net Assets 2016: -$2362016Assets 2018: $11,529Net Assets 2018: $11,5292018Assets 2019: $20,582Liabilities 2019: $11,238Net Assets 2019: $9,3442019Assets 2020: $36,386Liabilities 2020: $9,331Net Assets 2020: $27,0552020Assets 2021: $110,644Liabilities 2021: $64,517Net Assets 2021: $46,1272021Assets 2022: $154,901Liabilities 2022: $61,032Net Assets 2022: $93,8692022Assets 2023: $112,466Liabilities 2023: $59,610Net Assets 2023: $52,8562023Assets 2024: $167,991Liabilities 2024: $88,412Net Assets 2024: $79,5792024

Highlighted filing

2019

Assets$20,582
Liabilities$11,238
Net Assets$9,344

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2016: $29,944Expenses 2016: $30,180Net Income 2016: -$2362016Revenue 2018: $72,057Expenses 2018: $69,196Net Income 2018: $2,8612018Revenue 2019: $122,249Expenses 2019: $124,434Net Income 2019: -$2,1852019Revenue 2020: $135,915Expenses 2020: $118,204Net Income 2020: $17,7112020Revenue 2021: $198,321Expenses 2021: $179,250Net Income 2021: $19,0712021Revenue 2022: $225,211Expenses 2022: $177,469Net Income 2022: $47,7422022Revenue 2023: $368,196Expenses 2023: $409,209Net Income 2023: -$41,0132023Revenue 2024: $562,804Expenses 2024: $536,081Net Income 2024: $26,7232024

Highlighted filing

2019

Revenue$122,249
Expenses$124,434
Net Income-$2,185
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Nov 11, 2020
Return Version
2019v5.0
Gross Receipts
$122,249
Mission and Program Overview

Mission

Organization is organized exclusively for charitable, religious, educational, and scientific purposes, including, for such purposes, the making of distributions to organizations that qualify as exempt organizations described under section 501(c)(3) of the internal revenue code, or corresponding section of and future federal tax code.

Program Services

DescriptionGrantsExpenses
MATH, SCIENCE, AND LITERATURE TUTORING.-$97,018
ROBOTICS.-$2,695
SCIENCE DAY CAMPS.-$729
OFFICE SUPPLIES AND OVERHEAD-$704
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAUL J RAYBURNExecutive DiFT$28,950-$28,950
WILLIAM R MCKAYChairman-$0--
JEREMY M BUCKTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
The Well Stem Education
EIN
81-2248080
Phone
8064861971
Address
1203 N HOBART SUITE 37, PAMPA, TX 79065

Signing Officer

Name
Paul J Rayburn
Title
Executive Director
Phone
8064861971
Signed
2020-11-11
Discuss with paid preparer
Yes

Preparer

Firm
Snelgrooes & Co
Address
905 S FILLMORE ST STE 700, AMARILLO, TX 79101
Preparer
Kimberly a Snelgrooes CPA
Phone
8065131210
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 338 bank service charge 390 homeschool supplies 907 meals 294 office supplies 16,736 robotics supplies 1,534 summer camp supplies 729 tutoring supplies 923 book club 14 builder's club 1,161 cleaning supplies 54 stem club 1,620 operating supplies 5,814 interest 217 non-investment depreciation 704 total 31,435

Form 990-ez, Part II, Line 24

11,544 11,544 less accumulated depreciation 9,309 10,013 total 2,235 1,531

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 11,238

Form 990-ez, Part III

Organization is organized exclusively for charitable, religious, educational, and scientific purposes, including, for such purposes, the making of distributions to organizations that qualify as exempt organizations described under section 501(c)(3) of the internal revenue code, or corresponding section of and future federal tax code.

Form 990-ez, Part III, Line 31

Office supplies and overhead

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PAUL J RAYBURN
IRS990EZ/BooksInCareOfDetail/PhoneNum08064861971
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01203 N HOBART SUITE 37
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PAMPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd079065
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09294
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019051
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt022160
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2185
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt071012
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011529
IRS990EZ/Form990TotalAssetsGrp/EOYAmt020582
IRS990EZ/GrossReceiptsAmt0122249
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011529
IRS990EZ/NetAssetsOrFundBalancesEOYAmt09344
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011529
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt09344
IRS990EZ/OccupancyRentUtltsAndMaintAmt021987
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt028950
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PAUL J RAYBURN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WILLIAM R MCKAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEREMY M BUCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02235
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01531
IRS990EZ/OtherExpensesTotalAmt031435
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, AND SCIENTIFIC PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS THAT QUALIFY AS EXEMPT ORGANIZATIONS DESCRIBED UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, OR CORRESPONDING SECTION OF AND FUTURE FEDERAL TAX CODE.
IRS990EZ/ProgramServiceRevenueAmt0100089
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MATH, SCIENCE, AND LITERATURE TUTORING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ROBOTICS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2SCIENCE DAY CAMPS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3OFFICE SUPPLIES AND OVERHEAD
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt097018
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12695
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2729
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt3704
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011238
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0124434
IRS990EZ/TotalProgramServiceExpensesAmt0101146
IRS990EZ/TotalRevenueAmt0122249
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0THEWELLPAMPA.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt022160
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011358
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt010355
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt043873
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0100089
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt060699
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt019589
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0180377
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0224250
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0122249
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt072057
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt029944
IRS990ScheduleA/Total509Grp/TotalAmt0224250
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0122249
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt072057
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt029944
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0224250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 338 BANK SERVICE CHARGE 390 HOMESCHOOL SUPPLIES 907 MEALS 294 OFFICE SUPPLIES 16,736 ROBOTICS SUPPLIES 1,534 SUMMER CAMP SUPPLIES 729 TUTORING SUPPLIES 923 BOOK CLUB 14 BUILDER'S CLUB 1,161 CLEANING SUPPLIES 54 STEM CLUB 1,620 OPERATING SUPPLIES 5,814 INTEREST 217 NON-INVESTMENT DEPRECIATION 704 TOTAL 31,435
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt111,544 11,544 LESS ACCUMULATED DEPRECIATION 9,309 10,013 TOTAL 2,235 1,531
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 11,238
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, AND SCIENTIFIC PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS THAT QUALIFY AS EXEMPT ORGANIZATIONS DESCRIBED UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, OR CORRESPONDING SECTION OF AND FUTURE FEDERAL TAX CODE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OFFICE SUPPLIES AND OVERHEAD
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02021-04-22 16:20:28Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PAUL J RAYBURN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08064861971
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE WELL STEM EDUCATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CENTER INC
ReturnHeader/Filer/BusinessNameControlTxt0WELL
ReturnHeader/Filer/EIN0812248080
ReturnHeader/Filer/PhoneNum08064861971
ReturnHeader/Filer/USAddress/AddressLine1Txt01203 N HOBART SUITE 37
ReturnHeader/Filer/USAddress/CityNm0PAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd079065
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId074263B6BFA56EAB0A63B54F59D7EB43227292C11
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09F9B5097E5557CA22EF0E9ACE8459798A3866113
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.88.174.3
ReturnHeader/FilingSecurityInformation/IPDt02020-11-16
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm014:57:45
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0833320964
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SNELGROOES & CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0905 S FILLMORE ST STE 700
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMARILLO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd079101
ReturnHeader/PreparerPersonGrp/PhoneNum08065131210
ReturnHeader/PreparerPersonGrp/PreparationDt02020-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KIMBERLY A SNELGROOES CPA
ReturnHeader/ReturnTs02020-11-16T14:57:45-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings