Civic Intelligence

Well STEM Education Center

990EZ • Fiscal year 2016 • EIN 81-2248080

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 01, 2017

1203 N Hobart Suite 37Pampa, TX 79065

(806) 486-1971

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.04x

Higher debt load relative to assets than 95% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

86th percentile

0.19x

Higher debt load relative to revenue than 86% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

39th percentile

-0.8%

Higher net margin than 39% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

77th percentile

$4,500

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 15.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Assets

$5,376

No earlier filing loaded for comparison.

Net Assets

-$236

No earlier filing loaded for comparison.

Liabilities

$5,612

No earlier filing loaded for comparison.

Revenue

$29,944

No earlier filing loaded for comparison.

Expenses

$30,180

No earlier filing loaded for comparison.

Net Income

-$236

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2016: $5,376Liabilities 2016: $5,612Net Assets 2016: -$2362016Assets 2018: $11,529Net Assets 2018: $11,5292018Assets 2019: $20,582Liabilities 2019: $11,238Net Assets 2019: $9,3442019Assets 2020: $36,386Liabilities 2020: $9,331Net Assets 2020: $27,0552020Assets 2021: $110,644Liabilities 2021: $64,517Net Assets 2021: $46,1272021Assets 2022: $154,901Liabilities 2022: $61,032Net Assets 2022: $93,8692022Assets 2023: $112,466Liabilities 2023: $59,610Net Assets 2023: $52,8562023Assets 2024: $167,991Liabilities 2024: $88,412Net Assets 2024: $79,5792024

Highlighted filing

2016

Assets$5,376
Liabilities$5,612
Net Assets-$236

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2016: $29,944Expenses 2016: $30,180Net Income 2016: -$2362016Revenue 2018: $72,057Expenses 2018: $69,196Net Income 2018: $2,8612018Revenue 2019: $122,249Expenses 2019: $124,434Net Income 2019: -$2,1852019Revenue 2020: $135,915Expenses 2020: $118,204Net Income 2020: $17,7112020Revenue 2021: $198,321Expenses 2021: $179,250Net Income 2021: $19,0712021Revenue 2022: $225,211Expenses 2022: $177,469Net Income 2022: $47,7422022Revenue 2023: $368,196Expenses 2023: $409,209Net Income 2023: -$41,0132023Revenue 2024: $562,804Expenses 2024: $536,081Net Income 2024: $26,7232024

Highlighted filing

2016

Revenue$29,944
Expenses$30,180
Net Income-$236
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 1, 2017
Return Version
2016v3.0
Gross Receipts
$29,944
Mission and Program Overview

Mission

Organization is organized exclusively for charitable, religious, educational, and scientific purposes, including, for such purposes, the making of distributions to organizations that qualify as exempt organizations described under section 501(c)(3) of the internal revenue code, or corresponding section of and future federal tax code.

Program Services

DescriptionGrantsExpenses
MATH, SCIENCE, AND LITERATURE TUTORING. 43 STUDENTS-$21,271
OFFICE SUPPLIES AND OVERHEAD-$6,845
SCIENCE DAY CAMPS. 80 STUDENTS-$1,661
ROBOTICS. 21 STUDENTS-$403
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAUL J RAYBURNExecutive DiFT$4,500-$4,500
WILLIAM R MCKAYChairmanPT$0--
JEREMY M BUCKTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
The Well Stem Education
EIN
81-2248080
Phone
8064861971
Address
1203 N HOBART SUITE 37, PAMPA, TX 79065

Signing Officer

Name
Paul J Rayburn
Title
Executive Director
Phone
8064861971
Signed
2017-11-01

Preparer

Firm
Doshier Pickens & Francis LLC
Address
301 S POLK ST STE 800, AMARILLO, TX 79101
Preparer
Robert P Mcpherson CPA
Phone
8063733011
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank service charge 10 birthday party supplies 15 homeschool friday supplies 162 meals 124 office supplies 1,903 robotics supplies 403 saturday science supplies 1,559 summer camp supplies 102 tutoring supplies 783 non-investment depreciation 6,706 total 11,767

Form 990-ez, Part II, Line 24

Student tables 0 640 less accumulated depreciation 0 366 tractor chairs 0 280 less accumulated depreciation 0 160 couches, coffee table 0 2,409 less accumulated depreciation 0 1,376 flooring 0 1,596 less accumulated depreciation 0 912 table & stools 0 801 less accumulated depreciation 0 458 lego equipment 0 1,946 less accumulated depreciation 0 1,112 surfaces, type covers, pen 0 1,104 less accumulated depreciation 0 662 ev3 core set 0 440 less accumulated depreciation 0 264 ev3 robotics set 0 440 less accumulated depreciation 0 264 ev3 core set 0 441 less accumulated depreciation 0 264 ipad, cover, case 0 541 less accumulated depreciation 0 325 2 wedo core sets 0 357 less accumulated depreciation 0 214 homeschool robotics kit 0 549 less accumulated depreciation 0 329 total 0 4,838

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 5,612

Form 990-ez, Part III

Organization is organized exclusively for charitable, religious, educational, and scientific purposes, including, for such purposes, the making of distributions to organizations that qualify as exempt organizations described under section 501(c)(3) of the internal revenue code, or corresponding section of and future federal tax code.

Form 990-ez, Part III, Line 31

Office supplies and overhead

Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PAUL J RAYBURN
IRS990EZ/BooksInCareOfDetail/PhoneNum08064861971
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01203 N HOBART SUITE 37
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PAMPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd079065
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0538
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010355
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-236
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06664
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05376
IRS990EZ/GrossReceiptsAmt029944
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-236
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-236
IRS990EZ/OccupancyRentUtltsAndMaintAmt011749
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PAUL J RAYBURN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WILLIAM R MCKAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEREMY M BUCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04838
IRS990EZ/OtherExpensesTotalAmt011767
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, AND SCIENTIFIC PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS THAT QUALIFY AS EXEMPT ORGANIZATIONS DESCRIBED UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, OR CORRESPONDING SECTION OF AND FUTURE FEDERAL TAX CODE.
IRS990EZ/ProgramServiceRevenueAmt019589
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MATH, SCIENCE, AND LITERATURE TUTORING. 43 STUDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ROBOTICS. 21 STUDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2SCIENCE DAY CAMPS. 80 STUDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3OFFICE SUPPLIES AND OVERHEAD
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt021271
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1403
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt21661
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt36845
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05612
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt030180
IRS990EZ/TotalProgramServiceExpensesAmt030180
IRS990EZ/TotalRevenueAmt029944
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0THEWELLPAMPA.ORG
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010355
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt010355
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt019589
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt019589
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt029944
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt029944
IRS990ScheduleA/Total509Grp/TotalAmt029944
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt029944
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt029944
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK SERVICE CHARGE 10 BIRTHDAY PARTY SUPPLIES 15 HOMESCHOOL FRIDAY SUPPLIES 162 MEALS 124 OFFICE SUPPLIES 1,903 ROBOTICS SUPPLIES 403 SATURDAY SCIENCE SUPPLIES 1,559 SUMMER CAMP SUPPLIES 102 TUTORING SUPPLIES 783 NON-INVESTMENT DEPRECIATION 6,706 TOTAL 11,767
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1STUDENT TABLES 0 640 LESS ACCUMULATED DEPRECIATION 0 366 TRACTOR CHAIRS 0 280 LESS ACCUMULATED DEPRECIATION 0 160 COUCHES, COFFEE TABLE 0 2,409 LESS ACCUMULATED DEPRECIATION 0 1,376 FLOORING 0 1,596 LESS ACCUMULATED DEPRECIATION 0 912 TABLE & STOOLS 0 801 LESS ACCUMULATED DEPRECIATION 0 458 LEGO EQUIPMENT 0 1,946 LESS ACCUMULATED DEPRECIATION 0 1,112 SURFACES, TYPE COVERS, PEN 0 1,104 LESS ACCUMULATED DEPRECIATION 0 662 EV3 CORE SET 0 440 LESS ACCUMULATED DEPRECIATION 0 264 EV3 ROBOTICS SET 0 440 LESS ACCUMULATED DEPRECIATION 0 264 EV3 CORE SET 0 441 LESS ACCUMULATED DEPRECIATION 0 264 IPAD, COVER, CASE 0 541 LESS ACCUMULATED DEPRECIATION 0 325 2 WEDO CORE SETS 0 357 LESS ACCUMULATED DEPRECIATION 0 214 HOMESCHOOL ROBOTICS KIT 0 549 LESS ACCUMULATED DEPRECIATION 0 329 TOTAL 0 4,838
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 5,612
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ORGANIZATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, AND SCIENTIFIC PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS THAT QUALIFY AS EXEMPT ORGANIZATIONS DESCRIBED UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, OR CORRESPONDING SECTION OF AND FUTURE FEDERAL TAX CODE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OFFICE SUPPLIES AND OVERHEAD
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0PAUL J RAYBURN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08064861971
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE WELL STEM EDUCATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CENTER INC
ReturnHeader/Filer/BusinessNameControlTxt0WELL
ReturnHeader/Filer/EIN0812248080
ReturnHeader/Filer/PhoneNum08064861971
ReturnHeader/Filer/USAddress/AddressLine1Txt01203 N HOBART SUITE 37
ReturnHeader/Filer/USAddress/CityNm0PAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd079065
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId04E81B6771C6F34A1BCA972570C44392832BD15EC
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0CA8F0F4D7B52EED7F0A49428CA99A4B9CE54E5F3
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263902769
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DOSHIER PICKENS & FRANCIS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0301 S POLK ST STE 800
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMARILLO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd079101
ReturnHeader/PreparerPersonGrp/PhoneNum08063733011
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT P MCPHERSON CPA
ReturnHeader/ReturnTs02017-11-15T09:27:14-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings