Civic Intelligence

Cultivate Inc.

990EZ • Fiscal year 2018 • EIN 81-1222176

Jan 01, 2018 to Dec 31, 2018 • Filed on May 13, 2019

533 Minix RoadSharpsburg, GA 30277

(678) 361-9054

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

67th percentile

12%

Higher net margin than 67% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

83rd percentile

41%

Faster asset growth than 83% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

53rd percentile

2.6%

Faster revenue growth than 53% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$15,735

Up $4,594 (+41%) from 2017

Net Assets

Up

$15,735

Up $4,594 (+41%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$36,284

Up $921 (+2.6%) from 2017

Expenses

Up

$31,834

Up $3,093 (+11%) from 2017

Net Income

Down

$4,450

Down $2,172 (-33%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2016: $3,162Liabilities 2016: $02016Assets 2017: $11,141Net Assets 2017: $11,1412017Assets 2018: $15,735Net Assets 2018: $15,7352018Assets 2019: $18,390Net Assets 2019: $18,3902019Assets 2020: $29,562Net Assets 2020: $29,5622020Assets 2021: $38,231Net Assets 2021: $38,2312021Assets 2022: $43,992Net Assets 2022: $43,9922022Assets 2023: $57,185Liabilities 2023: $02023Assets 2024: $76,108Net Assets 2024: $76,1082024

Highlighted filing

2018

Assets$15,735
Liabilities-
Net Assets$15,735

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2016: $20,381Expenses 2016: $17,219Net Income 2016: $3,1622016Revenue 2017: $35,363Expenses 2017: $28,741Net Income 2017: $6,6222017Revenue 2018: $36,284Expenses 2018: $31,834Net Income 2018: $4,4502018Revenue 2019: $41,763Expenses 2019: $39,492Net Income 2019: $2,2712019Revenue 2020: $57,527Expenses 2020: $47,434Net Income 2020: $10,0932020Revenue 2021: $63,179Expenses 2021: $54,242Net Income 2021: $8,9372021Revenue 2022: $70,895Expenses 2022: $64,796Net Income 2022: $6,0992022Revenue 2023: $93,090Expenses 2023: $79,490Net Income 2023: $13,6002023Revenue 2024: $117,581Expenses 2024: $98,251Net Income 2024: $19,3302024

Highlighted filing

2018

Revenue$36,284
Expenses$31,834
Net Income$4,450
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 13, 2019
Return Version
2018v3.1
Gross Receipts
$36,284
Mission and Program Overview

Mission

Exist to foster community, growth, creativity, and purpose in emerging adults.

Program Services

DescriptionGrantsExpenses
EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.-$17,482
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEN KILGOREPresident-$0--
Filing and Contact Details

Filer

Filer Name
Cultivate Inc
EIN
81-1222176
Phone
6783619054
Address
533 MINIX ROAD, SHARPSBURG, GA 30277

Signing Officer

Name
Ken Kilgore
Title
President
Phone
6783619054
Signed
2019-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Southeast Accounting and Finance Inc
Address
271 HIGHWAY 74 N STE 5, PEACHTREE CITY, GA 30269-1470
Preparer
Mark Caldwell CPA
Phone
7704874555
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses media production 2,624 website 908 bank/merchant fees 505 office administrative 2,671 taxes & licenses 30 office equipment 949 office supplies 559 software 457 brew 197 compass 822 gatherings 301 getaways 6,383 roots 1,006 hacks 100 cultivate community 137 meals 960 organizational meetings 159 conferences 1,955 non-investment depreciation 383 total 21,106

Form 990-ez, Part I, Line 20

Book / tax depreciation difference 144

Form 990-ez, Part II, Line 24

2,394 2,394 less accumulated depreciation 80 319 other assets 0 1,350 total 2,314 3,425

Form 990-ez, Part III

Exist to foster community, growth, creativity, and purpose in emerging adults.

Raw XML Appendix123 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CULTIVATE INC
IRS990EZ/BooksInCareOfDetail/PhoneNum06783619054
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0533 MINIX ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SHARPSBURG
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd030277
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08827
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012310
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032264
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04450
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09004
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011141
IRS990EZ/Form990TotalAssetsGrp/EOYAmt015735
IRS990EZ/GrossReceiptsAmt036284
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011141
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015735
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011141
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015735
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEN KILGORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02314
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03425
IRS990EZ/OtherChangesInNetAssetsAmt0144
IRS990EZ/OtherExpensesTotalAmt021106
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.
IRS990EZ/PrintingPublicationsPostageAmt01724
IRS990EZ/ProgramServiceRevenueAmt04020
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017482
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt031834
IRS990EZ/TotalProgramServiceExpensesAmt017482
IRS990EZ/TotalRevenueAmt036284
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CULTIVATENEXT.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt032264
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt026545
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt020381
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt079190
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt012838
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt079190
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt032264
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt026545
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt020381
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt079190
IRS990ScheduleA/TotalSupportAmt079190
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES MEDIA PRODUCTION 2,624 WEBSITE 908 BANK/MERCHANT FEES 505 OFFICE ADMINISTRATIVE 2,671 TAXES & LICENSES 30 OFFICE EQUIPMENT 949 OFFICE SUPPLIES 559 SOFTWARE 457 BREW 197 COMPASS 822 GATHERINGS 301 GETAWAYS 6,383 ROOTS 1,006 HACKS 100 CULTIVATE COMMUNITY 137 MEALS 960 ORGANIZATIONAL MEETINGS 159 CONFERENCES 1,955 NON-INVESTMENT DEPRECIATION 383 TOTAL 21,106
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE 144
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22,394 2,394 LESS ACCUMULATED DEPRECIATION 80 319 OTHER ASSETS 0 1,350 TOTAL 2,314 3,425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN KILGORE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06783619054
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CULTIVATE INC
ReturnHeader/Filer/BusinessNameControlTxt0CULT
ReturnHeader/Filer/EIN0811222176
ReturnHeader/Filer/PhoneNum06783619054
ReturnHeader/Filer/USAddress/AddressLine1Txt0533 MINIX ROAD
ReturnHeader/Filer/USAddress/CityNm0SHARPSBURG
ReturnHeader/Filer/USAddress/StateAbbreviationCd0GA
ReturnHeader/Filer/USAddress/ZIPCd030277
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0679AEE731951ABB8C6DC16E3F044C99F2366BB8A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0250421F0F7944D2F1B5D744DAA01AB73C0BFE177
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02019-05-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:03:41
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462042053
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SOUTHEAST ACCOUNTING AND FINANCE INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0271 HIGHWAY 74 N STE 5
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PEACHTREE CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0302691470
ReturnHeader/PreparerPersonGrp/PhoneNum07704874555
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK CALDWELL CPA
ReturnHeader/ReturnTs02019-05-14T13:03:41-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings