Civic Intelligence

Cultivate Inc.

990EZ • Fiscal year 2017 • EIN 81-1222176

Jan 01, 2017 to Dec 31, 2017 • Filed on May 10, 2018

533 Minix RoadSharpsburg, GA 30277

(678) 361-9054

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

75th percentile

19%

Higher net margin than 75% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

96th percentile

252%

Faster asset growth than 96% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

90th percentile

74%

Faster revenue growth than 90% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$11,141

Up $7,979 (+252%) from 2016

Net Assets

$11,141

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$35,363

Up $14,982 (+74%) from 2016

Expenses

Up

$28,741

Up $11,522 (+67%) from 2016

Net Income

Up

$6,622

Up $3,460 (+109%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2016: $3,162Liabilities 2016: $02016Assets 2017: $11,141Net Assets 2017: $11,1412017Assets 2018: $15,735Net Assets 2018: $15,7352018Assets 2019: $18,390Net Assets 2019: $18,3902019Assets 2020: $29,562Net Assets 2020: $29,5622020Assets 2021: $38,231Net Assets 2021: $38,2312021Assets 2022: $43,992Net Assets 2022: $43,9922022Assets 2023: $57,185Liabilities 2023: $02023Assets 2024: $76,108Net Assets 2024: $76,1082024

Highlighted filing

2017

Assets$11,141
Liabilities-
Net Assets$11,141

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0Revenue 2016: $20,381Expenses 2016: $17,219Net Income 2016: $3,1622016Revenue 2017: $35,363Expenses 2017: $28,741Net Income 2017: $6,6222017Revenue 2018: $36,284Expenses 2018: $31,834Net Income 2018: $4,4502018Revenue 2019: $41,763Expenses 2019: $39,492Net Income 2019: $2,2712019Revenue 2020: $57,527Expenses 2020: $47,434Net Income 2020: $10,0932020Revenue 2021: $63,179Expenses 2021: $54,242Net Income 2021: $8,9372021Revenue 2022: $70,895Expenses 2022: $64,796Net Income 2022: $6,0992022Revenue 2023: $93,090Expenses 2023: $79,490Net Income 2023: $13,6002023Revenue 2024: $117,581Expenses 2024: $98,251Net Income 2024: $19,3302024

Highlighted filing

2017

Revenue$35,363
Expenses$28,741
Net Income$6,622
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 10, 2018
Return Version
2017v2.3
Gross Receipts
$35,363
Mission and Program Overview

Mission

Exist to foster community, growth, creativity, and purpose in emerging adults.

Program Services

DescriptionGrantsExpenses
EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.-$20,529
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEN KILGOREPresident-$0--
Filing and Contact Details

Filer

Filer Name
Cultivate Inc
EIN
81-1222176
Phone
6783619054
Address
533 MINIX ROAD, SHARPSBURG, GA 30277

Signing Officer

Name
Ken Kilgore
Title
President
Phone
6783619054
Signed
2018-05-10
Discuss with paid preparer
Yes

Preparer

Firm
Southeast Accounting and Finance Inc
Address
271 HIGHWAY 74 N STE 5, PEACHTREE CITY, GA 30269-1470
Preparer
Mark Caldwell CPA
Phone
7704874555
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses artwork 11 media production 699 promotional 14 website 591 bank/merchant fees 334 office administrative 2,242 taxes & licenses 120 tools 75 brew 63 compass 118 gatherings 809 getaways 9,348 roots 1,162 hacks 223 mission trips 4,111 meals 858 organizational meetings 165 conferences 1,372 non-investment depreciation 1,436 total 23,751

Form 990-ez, Part I, Line 20

Book / tax depreciation difference 1,356

Form 990-ez, Part II, Line 24

Panasonic gh5 camera 0 2,394 less accumulated depreciation 0 80 total 0 2,314

Form 990-ez, Part III

Exist to foster community, growth, creativity, and purpose in emerging adults.

Raw XML Appendix120 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CULTIVATE INC
IRS990EZ/BooksInCareOfDetail/PhoneNum06783619054
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0533 MINIX ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SHARPSBURG
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd030277
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03163
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08827
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt026545
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06622
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04147
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03163
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011141
IRS990EZ/GrossReceiptsAmt035363
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03163
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011141
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03163
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011141
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEN KILGORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02314
IRS990EZ/OtherChangesInNetAssetsAmt01356
IRS990EZ/OtherExpensesTotalAmt023751
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.
IRS990EZ/PrintingPublicationsPostageAmt0843
IRS990EZ/ProgramServiceRevenueAmt08818
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt020529
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt028741
IRS990EZ/TotalProgramServiceExpensesAmt020529
IRS990EZ/TotalRevenueAmt035363
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CULTIVATENEXT.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt026545
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt020381
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt046926
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08818
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt046926
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt026545
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt020381
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt046926
IRS990ScheduleA/TotalSupportAmt046926
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ARTWORK 11 MEDIA PRODUCTION 699 PROMOTIONAL 14 WEBSITE 591 BANK/MERCHANT FEES 334 OFFICE ADMINISTRATIVE 2,242 TAXES & LICENSES 120 TOOLS 75 BREW 63 COMPASS 118 GATHERINGS 809 GETAWAYS 9,348 ROOTS 1,162 HACKS 223 MISSION TRIPS 4,111 MEALS 858 ORGANIZATIONAL MEETINGS 165 CONFERENCES 1,372 NON-INVESTMENT DEPRECIATION 1,436 TOTAL 23,751
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE 1,356
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PANASONIC GH5 CAMERA 0 2,394 LESS ACCUMULATED DEPRECIATION 0 80 TOTAL 0 2,314
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EXIST TO FOSTER COMMUNITY, GROWTH, CREATIVITY, AND PURPOSE IN EMERGING ADULTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN KILGORE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06783619054
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CULTIVATE INC
ReturnHeader/Filer/BusinessNameControlTxt0CULT
ReturnHeader/Filer/EIN0811222176
ReturnHeader/Filer/PhoneNum06783619054
ReturnHeader/Filer/USAddress/AddressLine1Txt0533 MINIX ROAD
ReturnHeader/Filer/USAddress/CityNm0SHARPSBURG
ReturnHeader/Filer/USAddress/StateAbbreviationCd0GA
ReturnHeader/Filer/USAddress/ZIPCd030277
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId03572BEBB2CE418BF6DE9908884FB162166186B54
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId073FEBA7905AB37EF9EE18DDCE3A87F8B099E9EBF
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-05-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:19:30
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462042053
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SOUTHEAST ACCOUNTING AND FINANCE INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0271 HIGHWAY 74 N STE 5
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PEACHTREE CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0302691470
ReturnHeader/PreparerPersonGrp/PhoneNum07704874555
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK CALDWELL CPA
ReturnHeader/ReturnTs02018-05-14T14:19:30-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings