Civic Intelligence

Lions Bitterroot Youth Camp

990EZ • Fiscal year 2021 • EIN 81-0457490

Jan 01, 2021 to Dec 31, 2021 • Filed on Apr 25, 2022

PO Box 1224Kalispell, MT 59903

(406) 249-4560

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.31x

Higher debt load relative to assets than 87% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

90th percentile

0.57x

Higher debt load relative to revenue than 90% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Net Margin

73rd percentile

25%

Higher net margin than 73% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)4 • <$500k nonprofits • Source year 2021

Asset Growth

72nd percentile

18%

Faster asset growth than 72% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

81st percentile

52%

Faster revenue growth than 81% of similar nonprofits.

2021 filings • 501(c)4 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$206,100

Up $30,747 (+18%) from 2020

Net Assets

Up

$141,972

Up $27,870 (+24%) from 2020

Liabilities

Up

$64,128

Up $2,877 (+4.7%) from 2020

Revenue

Up

$112,865

Up $38,808 (+52%) from 2020

Expenses

Up

$84,996

Up $35,451 (+72%) from 2020

Net Income

Up

$27,869

Up $3,357 (+14%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2019: $149,144Liabilities 2019: $59,554Net Assets 2019: $89,5902019Assets 2020: $175,353Liabilities 2020: $61,251Net Assets 2020: $114,1022020Assets 2021: $206,100Liabilities 2021: $64,128Net Assets 2021: $141,9722021Assets 2022: $242,118Liabilities 2022: $48,772Net Assets 2022: $193,3462022Assets 2023: $257,203Liabilities 2023: $44,948Net Assets 2023: $212,2552023Assets 2024: $264,032Liabilities 2024: $42,421Net Assets 2024: $221,6112024

Highlighted filing

2021

Assets$206,100
Liabilities$64,128
Net Assets$141,972

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $83,547Expenses 2019: $88,618Net Income 2019: -$5,0712019Revenue 2020: $74,057Expenses 2020: $49,545Net Income 2020: $24,5122020Revenue 2021: $112,865Expenses 2021: $84,996Net Income 2021: $27,8692021Revenue 2022: $128,319Expenses 2022: $76,944Net Income 2022: $51,3752022Revenue 2023: $149,192Expenses 2023: $130,283Net Income 2023: $18,9092023Revenue 2024: $99,134Expenses 2024: $89,778Net Income 2024: $9,3562024

Highlighted filing

2021

Revenue$112,865
Expenses$84,996
Net Income$27,869
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Apr 25, 2022
Return Version
2021v4.0
Gross Receipts
$112,865
Mission and Program Overview

Mission

Carryout the cooperative management agreement between lions clubs of greater kalispell area and the montana state fish wildlife and parks department. The youth camp operates between may and september to provide facilities and enable youth oriented activities as well provide a rentable venue that is open to all for family reunions, weddings, and similar.

Program Services

DescriptionGrantsExpenses
DUE TO THE COVID PANDEMIC, SOME OF THE NORMAL ACTIVITIES OF THE CAMP WERE CANCELED OR RESCHEDULED TO A FUTURE YEAR. THE ORGANIZATION EXPECTS A MORE NORMAL SCHEDULE TO RESUME IN 2021. THE YOUTH CAMP OPERATES BETWEEN MAY AND SEPTEMBER TO ENABLE YOUTH ACTIVITIES AS WELL AS TO PROVIDE A VENUE FOR FAMILY REUNIONS, WEDDINGS, ETC. ON A RENTAL BASIS. THOSE INDIVIDUALS AGES 12 AND BELOW CAN ATTEND AT NO CHARGE.$8,606$84,996
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE WOODPresident-$0--
KATHY YANCEYSecretary-$0--
GREGG WILCOXTreasurer-$0--
PAUL YANCEYFacilities M-$0--
LORI MALCOLMReservation-$0--
DUANE DIERENFIELDRepairs And-$0--
SHEILA KELLERMaintenance-$0--
WARREN ILLIMaintenance-$0--
STEVE MELBYScheduling-$0--
DAVID LANDSTROMEx-Officio-$0--
Filing and Contact Details

Filer

Filer Name
Lions Bitterroot Youth Camp
EIN
81-0457490
Phone
4062494560
Address
PO BOX 1224, KALISPELL, MT 59903

Signing Officer

Name
Mike Wood
Title
President
Phone
4067564223
Signed
2022-04-25

Preparer

Firm
Mission Accounting Pc
Address
19 APPLEWAY DR, KALISPELL, MT 59901
Preparer
Christian Shaeffer CPA
Phone
4068906925
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Water system insurance claim 6,775 recycled materials 51 total 6,826

Form 990-ez, Part I, Line 10

Name: lions clubs cash contribution: 8,606

Form 990-ez, Part I, Line 16

Expenses office supplies 4 auto 1,301 liability insurance 1,487 work comp 818 bank charges 2 program supplies 8,277 filing penalty 449 facility maintenance 5,514 non-investment depreciation 1,098 total 18,950

Form 990-ez, Part II, Line 24

Accounts receivable 5,473 19 6,891 11,386 less accumulated depreciation 334 1,432 total 12,030 9,973

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 92 deferred revenue 61,251 64,036

Form 990-ez, Part III

Carryout the cooperative management agreement between lions clubs of greater kalispell area and the montana state fish wildlife and parks department. The youth camp operates between may and september to provide facilities and enable youth oriented activities as well provide a rentable venue that is open to all for family reunions, weddings, and similar.

Form 990-ez, Part III, Line 28

Due to the covid pandemic, some of the normal activities of the camp were canceled or rescheduled to a future year. The organization expects a more normal schedule to resume in 2021. The youth camp operates between may and september to enable youth activities as well as to provide a venue for family reunions, weddings, etc. On a rental basis. Those individuals ages 12 and below can attend at no charge.

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GREGG WILCOX
IRS990EZ/BooksInCareOfDetail/PhoneNum04062494560
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0211 DOUBLE LAKE DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KALISPELL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd059901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0163324
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0196127
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027869
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010010
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0175354
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0206100
IRS990EZ/GrantsAndSimilarAmountsPaidAmt08606
IRS990EZ/GrossReceiptsAmt0112865
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0620
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0114103
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0141972
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0114103
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0141972
IRS990EZ/OccupancyRentUtltsAndMaintAmt028236
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE WOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KATHY YANCEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GREGG WILCOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAUL YANCEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LORI MALCOLM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DUANE DIERENFIELD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6SHEILA KELLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7WARREN ILLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8STEVE MELBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9DAVID LANDSTROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3FACILITIES M
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4RESERVATION
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5REPAIRS AND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MAINTENANCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MAINTENANCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8SCHEDULING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9EX-OFFICIO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012030
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09973
IRS990EZ/OtherExpensesTotalAmt018950
IRS990EZ/OtherRevenueTotalAmt06826
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CARRYOUT THE COOPERATIVE MANAGEMENT AGREEMENT BETWEEN LIONS CLUBS OF GREATER KALISPELL AREA AND THE MONTANA STATE FISH WILDLIFE AND PARKS DEPARTMENT. THE YOUTH CAMP OPERATES BETWEEN MAY AND SEPTEMBER TO PROVIDE FACILITIES AND ENABLE YOUTH ORIENTED ACTIVITIES AS WELL PROVIDE A RENTABLE VENUE THAT IS OPEN TO ALL FOR FAMILY REUNIONS, WEDDINGS, AND SIMILAR.
IRS990EZ/PrintingPublicationsPostageAmt0327
IRS990EZ/ProgramServiceRevenueAmt0105419
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DUE TO THE COVID PANDEMIC, SOME OF THE NORMAL ACTIVITIES OF THE CAMP WERE CANCELED OR RESCHEDULED TO A FUTURE YEAR. THE ORGANIZATION EXPECTS A MORE NORMAL SCHEDULE TO RESUME IN 2021. THE YOUTH CAMP OPERATES BETWEEN MAY AND SEPTEMBER TO ENABLE YOUTH ACTIVITIES AS WELL AS TO PROVIDE A VENUE FOR FAMILY REUNIONS, WEDDINGS, ETC. ON A RENTAL BASIS. THOSE INDIVIDUALS AGES 12 AND BELOW CAN ATTEND AT NO CHARGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt08606
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt084996
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt018867
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt061251
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt064128
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt084996
IRS990EZ/TotalProgramServiceExpensesAmt084996
IRS990EZ/TotalRevenueAmt0112865
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0WATER SYSTEM INSURANCE CLAIM 6,775 RECYCLED MATERIALS 51 TOTAL 6,826
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NAME: LIONS CLUBS CASH CONTRIBUTION: 8,606
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES OFFICE SUPPLIES 4 AUTO 1,301 LIABILITY INSURANCE 1,487 WORK COMP 818 BANK CHARGES 2 PROGRAM SUPPLIES 8,277 FILING PENALTY 449 FACILITY MAINTENANCE 5,514 NON-INVESTMENT DEPRECIATION 1,098 TOTAL 18,950
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS RECEIVABLE 5,473 19 6,891 11,386 LESS ACCUMULATED DEPRECIATION 334 1,432 TOTAL 12,030 9,973
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 92 DEFERRED REVENUE 61,251 64,036
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CARRYOUT THE COOPERATIVE MANAGEMENT AGREEMENT BETWEEN LIONS CLUBS OF GREATER KALISPELL AREA AND THE MONTANA STATE FISH WILDLIFE AND PARKS DEPARTMENT. THE YOUTH CAMP OPERATES BETWEEN MAY AND SEPTEMBER TO PROVIDE FACILITIES AND ENABLE YOUTH ORIENTED ACTIVITIES AS WELL PROVIDE A RENTABLE VENUE THAT IS OPEN TO ALL FOR FAMILY REUNIONS, WEDDINGS, AND SIMILAR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DUE TO THE COVID PANDEMIC, SOME OF THE NORMAL ACTIVITIES OF THE CAMP WERE CANCELED OR RESCHEDULED TO A FUTURE YEAR. THE ORGANIZATION EXPECTS A MORE NORMAL SCHEDULE TO RESUME IN 2021. THE YOUTH CAMP OPERATES BETWEEN MAY AND SEPTEMBER TO ENABLE YOUTH ACTIVITIES AS WELL AS TO PROVIDE A VENUE FOR FAMILY REUNIONS, WEDDINGS, ETC. ON A RENTAL BASIS. THOSE INDIVIDUALS AGES 12 AND BELOW CAN ATTEND AT NO CHARGE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MIKE WOOD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04067564223
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-04-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LIONS BITTERROOT YOUTH CAMP
ReturnHeader/Filer/BusinessNameControlTxt0LION
ReturnHeader/Filer/EIN0810457490
ReturnHeader/Filer/PhoneNum04062494560
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1224
ReturnHeader/Filer/USAddress/CityNm0KALISPELL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MT
ReturnHeader/Filer/USAddress/ZIPCd059903
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453058559
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MISSION ACCOUNTING PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019 APPLEWAY DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KALISPELL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd059901
ReturnHeader/PreparerPersonGrp/PhoneNum04068906925
ReturnHeader/PreparerPersonGrp/PreparationDt02022-04-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHRISTIAN SHAEFFER CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-04-26T09:57:43-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MIKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WOOD
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings