Civic Intelligence

Hawaii Kai Boat Club

990EZ • Fiscal year 2017 • EIN 80-0703313

Jul 01, 2016 to Jun 30, 2017 • Filed on Jul 15, 2018

906 Koko Isle CircleHonolulu, HI 96825

(808) 395-1164

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

54th percentile

0.00x

Higher debt load relative to assets than 54% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

54th percentile

0.00x

Higher debt load relative to revenue than 54% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Net Margin

68th percentile

10%

Higher net margin than 68% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Asset Growth

69th percentile

10%

Faster asset growth than 69% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

88th percentile

31%

Faster revenue growth than 88% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$110,848

Up $10,143 (+10%) from 2016

Net Assets

Up

$110,806

Up $10,101 (+10%) from 2016

Liabilities

Up

$42

Up $42 from 2016

Revenue

Up

$144,353

Up $34,219 (+31%) from 2016

Expenses

Up

$129,742

Up $23,238 (+22%) from 2016

Net Income

Up

$14,611

Up $10,981 (+303%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $10,909Liabilities 2012: $0Net Assets 2012: $10,9092012Assets 2013: $22,863Liabilities 2013: $0Net Assets 2013: $22,8632013Assets 2014: $38,656Liabilities 2014: $0Net Assets 2014: $38,6562014Assets 2015: $90,460Liabilities 2015: $0Net Assets 2015: $90,4602015Assets 2016: $100,705Liabilities 2016: $0Net Assets 2016: $100,7052016Assets 2017: $110,848Liabilities 2017: $42Net Assets 2017: $110,8062017Assets 2019: $141,446Liabilities 2019: $0Net Assets 2019: $141,4462019Assets 2020: $131,851Liabilities 2020: $0Net Assets 2020: $131,8512020Assets 2021: $143,706Liabilities 2021: $0Net Assets 2021: $143,7062021

Highlighted filing

2017

Assets$110,848
Liabilities$42
Net Assets$110,806

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2012: $41,893Expenses 2012: $30,984Net Income 2012: $10,9092012Revenue 2013: $35,755Expenses 2013: $23,801Net Income 2013: $11,9542013Revenue 2014: $62,592Expenses 2014: $66,800Net Income 2014: -$4,2082014Revenue 2015: $148,145Expenses 2015: $98,834Net Income 2015: $49,3112015Revenue 2016: $110,134Expenses 2016: $106,504Net Income 2016: $3,6302016Revenue 2017: $144,353Expenses 2017: $129,742Net Income 2017: $14,6112017Revenue 2019: $144,619Expenses 2019: $137,002Net Income 2019: $7,6172019Revenue 2020: $118,051Expenses 2020: $127,646Net Income 2020: -$9,5952020Revenue 2021: $134,917Expenses 2021: $161,596Net Income 2021: -$26,6792021

Highlighted filing

2017

Revenue$144,353
Expenses$129,742
Net Income$14,611
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Jul 15, 2018
Return Version
2016v3.0
Gross Receipts
$157,038
Mission and Program Overview

Mission

Provides educational sailing programs

Program Services

DescriptionGrantsExpenses
PROVIDES EDUCATION SAILING PROGRAMS TO STUDENTS ON MULTIPLE CLASSES OF BOATS-$41,049
PROVIDES CHALLENGES FOR THE PROGRAMS TO COMPETE RACE AND SHOW THEIR SKILLS-$17,868
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PETER MANNCommodore-$0--
KEVIN AUGARVice Commodore-$0--
CHRIS BALLSecretary-$0--
WILLIAM PIERPONTTreasurer-$0--
TOMAS HINTNAUSStaff Commodore-$0--
Filing and Contact Details

Filer

Filer Name
Hawaii Kai Boat Club
EIN
80-0703313
Address
906 KOKO ISLE CIRCLE, HONOLULU, HI 96825

Signing Officer

Name
Peter Mann
Title
Commodore
Phone
8083685200
Signed
2018-07-15
Discuss with paid preparer
Yes

Preparer

Firm
Q and V Inc
Address
PO BOX 25793, Honolulu, HI 96825
Preparer
Donna Allen-Queener
Phone
8089475155
Supplemental Narrative

Additional Explanations

General explanation attachment

Primary purpose, part iii: provide social activities related to water activities for members, provides educational sailing programs to students of multiple classes of boats

Description of other expenses Part I line 16

Description amountconferences convention meetings 12,400insurance 3,773bank fees 50business expenses miscellaneous 1,000office expense 23gifts and donations 500vessel registration fees 690quickbooks online fee 501advertising and promotion 917depreciation 22,812rent 8,942equipment repair and maintenance 1,094

Other changes in net assets or fund balances Part I line 20

Description amountprior period adjustment (4,510)

Description of other assets Part II line 24

Category beginning of year end of yeardeposits 2,199 2,449accounts receivable 7,586 3,696inventory-boutique 3,800 500loan receivable-other 100 100undeposited funds 0 155

Description of total liabilities Part II line 26

Category beginning of year end of yearaccounts payable 0 42

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0PETER MANN
CompensationExplanation/CompensationExplanationGrp/PersonNm1KEVIN AUGAR
CompensationExplanation/CompensationExplanationGrp/PersonNm2CHRIS BALL
CompensationExplanation/CompensationExplanationGrp/PersonNm3WILLIAM PIERPONT
CompensationExplanation/CompensationExplanationGrp/PersonNm4TOMAS HINTNAUS
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0ALL HOURS ARE VOLUNTEER
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt1ALL HOURS ARE VOLUNTEER
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt2ALL HOURS FOR OFFICERS ARE VOLUNTEER
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt3ALL HOURS FOR OFFICER ARE VOLUNTEER
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt4ALL OFFICER HOURS ARE VOLUNTEER
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PETER MANN
IRS990EZ/BooksInCareOfDetail/PhoneNum08083951164
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07007 HAWAII KAI DRIVE L-11
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HONOLULU
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096825
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034782
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt047522
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07133
IRS990EZ/CostOfGoodsSoldAmt06896
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt014611
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt064845
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0100705
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0110848
IRS990EZ/FundraisingGrossIncomeAmt08571
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-4319
IRS990EZ/GrossReceiptsAmt0157038
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt02577
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt052238
IRS990EZ/LandAndBuildingsGrp/EOYAmt056426
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt015080
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0100705
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0110806
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0100705
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0110806
IRS990EZ/OccupancyRentUtltsAndMaintAmt011862
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PETER MANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KEVIN AUGAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRIS BALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WILLIAM PIERPONT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TOMAS HINTNAUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4STAFF COMMODORE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013685
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06900
IRS990EZ/OtherChangesInNetAssetsAmt0-4510
IRS990EZ/OtherExpensesTotalAmt052702
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDES EDUCATIONAL SAILING PROGRAMS
IRS990EZ/PrintingPublicationsPostageAmt0333
IRS990EZ/ProgramServiceRevenueAmt0123677
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDES EDUCATION SAILING PROGRAMS TO STUDENTS ON MULTIPLE CLASSES OF BOATS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDES CHALLENGES FOR THE PROGRAMS TO COMPETE RACE AND SHOW THEIR SKILLS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt041049
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt117868
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt05789
IRS990EZ/SpecialEventsNetIncomeLossAmt02782
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt042
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0129742
IRS990EZ/TotalProgramServiceExpensesAmt058917
IRS990EZ/TotalRevenueAmt0144353
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.HAWAIIKAIBOATCLUB.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRIMARY PURPOSE, PART III: PROVIDE SOCIAL ACTIVITIES RELATED TO WATER ACTIVITIES FOR MEMBERS, PROVIDES EDUCATIONAL SAILING PROGRAMS TO STUDENTS OF MULTIPLE CLASSES OF BOATS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTCONFERENCES CONVENTION MEETINGS 12,400INSURANCE 3,773BANK FEES 50BUSINESS EXPENSES MISCELLANEOUS 1,000OFFICE EXPENSE 23GIFTS AND DONATIONS 500VESSEL REGISTRATION FEES 690QUICKBOOKS ONLINE FEE 501ADVERTISING AND PROMOTION 917DEPRECIATION 22,812RENT 8,942EQUIPMENT REPAIR AND MAINTENANCE 1,094
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION AMOUNTPRIOR PERIOD ADJUSTMENT (4,510)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARDEPOSITS 2,199 2,449ACCOUNTS RECEIVABLE 7,586 3,696INVENTORY-BOUTIQUE 3,800 500LOAN RECEIVABLE-OTHER 100 100UNDEPOSITED FUNDS 0 155
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS PAYABLE 0 42
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Description of total liabilities Part II line 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PETER MANN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0COMMODORE
ReturnHeader/BusinessOfficerGrp/PhoneNum08083685200
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-07-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HAWAII KAI BOAT CLUB
ReturnHeader/Filer/BusinessNameControlTxt0HAWA
ReturnHeader/Filer/EIN0800703313
ReturnHeader/Filer/USAddress/AddressLine1Txt0906 KOKO ISLE CIRCLE
ReturnHeader/Filer/USAddress/CityNm0HONOLULU
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096825
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId07B4559283F4B3ECA18FDAA7ADB32B814ECCF93C7
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId07B4559283F4B3ECA18FDAA7ADB32B814ECCF93C7
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId09915802018204qfou4wj
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-07-23
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0216.240.145.17
ReturnHeader/FilingSecurityInformation/IPDt02018-07-23
ReturnHeader/FilingSecurityInformation/IPTm015:47:35
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453975414
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Q and V Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 25793
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Honolulu
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096825
ReturnHeader/PreparerPersonGrp/PhoneNum08089475155
ReturnHeader/PreparerPersonGrp/PreparationDt02018-07-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Donna Allen-Queener
ReturnHeader/ReturnTs02018-07-23T15:39:21-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings