Civic Intelligence

Hawaii Kai Boat Club

EIN 80-0703313 • 501(c)7 • Honolulu, HI

Profile

Provides educational sailing programs

PO Box 96021Honolulu, HI 96825

www.hawaiikaiboatclub.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)7 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)7 • <$500k nonprofits • Source year 2021

Net Margin

15th percentile

-20%

Higher net margin than 15% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2021

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2021

Asset Growth

68th percentile

9.0%

Faster asset growth than 68% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

72nd percentile

14%

Faster revenue growth than 72% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$143,706

Up $11,855 (+9.0%) from 2020

Liabilities

Flat

$0

Flat from 2020

Net Assets

Up

$143,706

Up $11,855 (+9.0%) from 2020

Revenue

Up

$134,917

Up $16,866 (+14%) from 2020

Expenses

Up

$161,596

Up $33,950 (+27%) from 2020

Net Income

Down

-$26,679

Down $17,084 (-178%) from 2020

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2012: $10,909Liabilities 2012: $0Net Assets 2012: $10,9092012Assets 2013: $22,863Liabilities 2013: $0Net Assets 2013: $22,8632013Assets 2014: $38,656Liabilities 2014: $0Net Assets 2014: $38,6562014Assets 2015: $90,460Liabilities 2015: $0Net Assets 2015: $90,4602015Assets 2016: $100,705Liabilities 2016: $0Net Assets 2016: $100,7052016Assets 2017: $110,848Liabilities 2017: $42Net Assets 2017: $110,8062017Assets 2019: $141,446Liabilities 2019: $0Net Assets 2019: $141,4462019Assets 2020: $131,851Liabilities 2020: $0Net Assets 2020: $131,8512020Assets 2021: $143,706Liabilities 2021: $0Net Assets 2021: $143,7062021

Highlighted filing

2021

Assets$143,706
Liabilities$0
Net Assets$143,706

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2012: $41,893Expenses 2012: $30,984Net Income 2012: $10,9092012Revenue 2013: $35,755Expenses 2013: $23,801Net Income 2013: $11,9542013Revenue 2014: $62,592Expenses 2014: $66,800Net Income 2014: -$4,2082014Revenue 2015: $148,145Expenses 2015: $98,834Net Income 2015: $49,3112015Revenue 2016: $110,134Expenses 2016: $106,504Net Income 2016: $3,6302016Revenue 2017: $144,353Expenses 2017: $129,742Net Income 2017: $14,6112017Revenue 2019: $144,619Expenses 2019: $137,002Net Income 2019: $7,6172019Revenue 2020: $118,051Expenses 2020: $127,646Net Income 2020: -$9,5952020Revenue 2021: $134,917Expenses 2021: $161,596Net Income 2021: -$26,6792021

Highlighted filing

2021

Revenue$134,917
Expenses$161,596
Net Income-$26,679

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
May 16, 2022
Return Version
2020v4.1
Gross Receipts
$138,110
Mission and Program Overview

Mission

Provides educational sailing programs

Program Services

DescriptionGrantsExpenses
PROVIDES EDCUATION SAILING PROGRAMS TO STUDENTS ON MULTIPLE CLASSES OF BOATS.-$145,436
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RAFAEL BAEZCommodorePT$0--
JANET PICKDirectorPT$0--
DENIS SALLETreasurerPT$0--
CHRIS BALLCommodorePT$0--
JENNIFER SHEIFLASecretary-$0--
LISA HUNTOONVice Commodore-$0--
TED FULLERVice Commodore-$0--
KAREN LATTANZICommodorePT$0--
LINDSEY FREITASDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Hawaii Kai Boat Club
EIN
80-0703313
Address
PO BOX 96021, HONOLULU, HI 96825

Signing Officer

Name
Lindsey Freitas
Title
Treasurer
Phone
8082286719
Signed
2022-05-16
Discuss with paid preparer
No

Preparer

Firm
Q and V Inc
Address
PO BOX 25793, Honolulu, HI 96825
Preparer
Donna Allen-Queener
Phone
8089475155
Supplemental Narrative

Additional Explanations

General explanation attachment

Primary purpose, part iii: provide social activities related to water activities for members, provides educational sailing programs to students of multiple classes of boats

Description of other expenses Part I line 16

Description amountreimbursed expenses 3,085insurance 4,809bank fees 18,028software 2,344office expense 193advertising and promotion 391vessel registration 980business expense 4,397payroll expenses 11,611depreciation 11,314facilities 3,744equip repair & maint 8,320business registration fee 4other expenses 24

Other changes in net assets or fund balances Part I line 20

Description amountprior period adjustment 38,534

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 2,535 7,320inventory 1,100 7,293loan receivable-other 100 0security deposits 2,199 2,199undeposited funds 8,735 0

Part I response or note to any other line in Part I

Other changes in net assets or fund balance: changes in fund balance due to change in software variances.

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DENIS SALLE
IRS990EZ/BooksInCareOfDetail/PhoneNum08082286719
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03919 SIERRA DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HONOLULU
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096816
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt068873
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt091504
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt03193
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-26679
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt044997
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0131851
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0143706
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-1497
IRS990EZ/GrossReceiptsAmt0138110
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt01696
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt048309
IRS990EZ/LandAndBuildingsGrp/EOYAmt035390
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt022901
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0131851
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0143706
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0131851
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0143706
IRS990EZ/OccupancyRentUtltsAndMaintAmt08539
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt710.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt810.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RAFAEL BAEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JANET PICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DENIS SALLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRIS BALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JENNIFER SHEIFLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LISA HUNTOON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TED FULLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7KAREN LATTANZI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8LINDSEY FREITAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6VICE COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7COMMODORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherAssetsTotalDetail/BOYAmt014669
IRS990EZ/OtherAssetsTotalDetail/EOYAmt016812
IRS990EZ/OtherChangesInNetAssetsAmt038534
IRS990EZ/OtherExpensesTotalAmt069244
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDES EDUCATIONAL SAILING PROGRAMS
IRS990EZ/PrintingPublicationsPostageAmt0557
IRS990EZ/ProgramServiceRevenueAmt0113513
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDES EDCUATION SAILING PROGRAMS TO STUDENTS ON MULTIPLE CLASSES OF BOATS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0145436
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt038259
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0161596
IRS990EZ/TotalProgramServiceExpensesAmt0145436
IRS990EZ/TotalRevenueAmt0134917
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.HAWAIIKAIBOATCLUB.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRIMARY PURPOSE, PART III: PROVIDE SOCIAL ACTIVITIES RELATED TO WATER ACTIVITIES FOR MEMBERS, PROVIDES EDUCATIONAL SAILING PROGRAMS TO STUDENTS OF MULTIPLE CLASSES OF BOATS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTREIMBURSED EXPENSES 3,085INSURANCE 4,809BANK FEES 18,028SOFTWARE 2,344OFFICE EXPENSE 193ADVERTISING AND PROMOTION 391VESSEL REGISTRATION 980BUSINESS EXPENSE 4,397PAYROLL EXPENSES 11,611DEPRECIATION 11,314FACILITIES 3,744EQUIP REPAIR & MAINT 8,320BUSINESS REGISTRATION FEE 4OTHER EXPENSES 24
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION AMOUNTPRIOR PERIOD ADJUSTMENT 38,534
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 2,535 7,320INVENTORY 1,100 7,293LOAN RECEIVABLE-OTHER 100 0SECURITY DEPOSITS 2,199 2,199UNDEPOSITED FUNDS 8,735 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OTHER CHANGES IN NET ASSETS OR FUND BALANCE: CHANGES IN FUND BALANCE DUE TO CHANGE IN SOFTWARE VARIANCES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part I response or note to any other line in Part I
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0LINDSEY FREITAS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08082286719
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HAWAII KAI BOAT CLUB
ReturnHeader/Filer/BusinessNameControlTxt0HAWA
ReturnHeader/Filer/EIN0800703313
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 96021
ReturnHeader/Filer/USAddress/CityNm0HONOLULU
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096825
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453975414
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Q and V Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 25793
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Honolulu
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096825
ReturnHeader/PreparerPersonGrp/PhoneNum08089475155
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Donna Allen-Queener
ReturnHeader/ReturnTs02022-05-17T02:13:18-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LINDSEY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FREITAS
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.