Civic Intelligence

Community Educational Broadcasting Inc.

990 • Fiscal year 2022 • EIN 77-0232483

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 15, 2023

Organization Profilewww.spirit889.com

View Organization Page

130 N Kelsey H-1Visalia, CA 93291

(559) 651-4111

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.40x

Higher debt load relative to assets than 80% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

85th percentile

0.80x

Higher debt load relative to revenue than 85% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

60th percentile

12%

Higher net margin than 60% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

55th percentile

$71,255

Higher top officer pay than 55% of similar nonprofits.

Top officer pay equals 7.9% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

57th percentile

4.3%

Faster asset growth than 57% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

26th percentile

-11%

Faster revenue growth than 26% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets80th percentile

Assets

Up

$1,808,226

Up $74,557 (+4.3%) from 2021

Net Assets

Up

$1,083,902

Up $110,293 (+11%) from 2021

Liabilities

Down

$724,324

Down $35,736 (-4.7%) from 2021

Revenue And Expenses
Liabilities / Revenue85th percentileNet Margin60th percentile

Revenue

Down

$900,459

Down $114,642 (-11%) from 2021

Expenses

Down

$790,166

Down $44,467 (-5.3%) from 2021

Net Income

Down

$110,293

Down $70,175 (-39%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth57th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $751,815Liabilities 2011: $4,700Net Assets 2011: $747,1152011Assets 2012: $734,557Liabilities 2012: $7,720Net Assets 2012: $726,8372012Assets 2013: $717,726Liabilities 2013: $16,027Net Assets 2013: $701,6992013Assets 2014: $714,791Liabilities 2014: $2,917Net Assets 2014: $711,8742014Assets 2015: $723,859Liabilities 2015: $5,649Net Assets 2015: $718,2102015Assets 2016: $781,571Liabilities 2016: $9,564Net Assets 2016: $772,0072016Assets 2017: $811,059Liabilities 2017: $2,410Net Assets 2017: $808,6492017Assets 2018: $799,236Liabilities 2018: $6,334Net Assets 2018: $792,9022018Assets 2019: $1,562,519Liabilities 2019: $829,004Net Assets 2019: $733,5152019Assets 2020: $1,656,629Liabilities 2020: $863,488Net Assets 2020: $793,1412020Assets 2021: $1,733,669Liabilities 2021: $760,060Net Assets 2021: $973,6092021Assets 2022: $1,808,226Liabilities 2022: $724,324Net Assets 2022: $1,083,9022022Assets 2023: $1,659,870Liabilities 2023: $666,996Net Assets 2023: $992,8742023Assets 2024: $1,583,299Liabilities 2024: $726,503Net Assets 2024: $856,7962024

Highlighted filing

2022

Assets$1,808,226
Liabilities$724,324
Net Assets$1,083,902
Open 2022 Filing

Operations Trend

Revenue Growth26th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2011: $846,0482011Expenses 2012: $743,6942012Revenue 2013: $726,063Expenses 2013: $751,201Net Income 2013: -$25,1382013Revenue 2014: $804,579Expenses 2014: $794,404Net Income 2014: $10,1752014Revenue 2015: $774,076Expenses 2015: $767,740Net Income 2015: $6,3362015Revenue 2016: $819,701Expenses 2016: $765,904Net Income 2016: $53,7972016Revenue 2017: $834,820Expenses 2017: $798,178Net Income 2017: $36,6422017Revenue 2018: $875,568Expenses 2018: $891,315Net Income 2018: -$15,7472018Revenue 2019: $845,493Expenses 2019: $904,880Net Income 2019: -$59,3872019Revenue 2020: $817,284Expenses 2020: $757,658Net Income 2020: $59,6262020Revenue 2021: $1,015,101Expenses 2021: $834,633Net Income 2021: $180,4682021Revenue 2022: $900,459Expenses 2022: $790,166Net Income 2022: $110,2932022Revenue 2023: $812,326Expenses 2023: $903,354Net Income 2023: -$91,0282023Revenue 2024: $938,487Expenses 2024: $1,074,565Net Income 2024: -$136,0782024

Highlighted filing

2022

Revenue$900,459
Expenses$790,166
Net Income$110,293
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 15, 2023
Return Version
2022v5.0
Gross Receipts
$954,459
Mission and Program Overview

Mission

To provide a public service radio station with educational and instructional services with the goal of spreading the gospel of jesus christ.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,161,440$1,205,432▲ $43,992
Cash and Non-Interest-Bearing Accounts$564,980$596,591▲ $31,611
Accounts Receivable$5,442$4,396▼ $1,046
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$1,733,669$1,808,226▲ $74,557
Other Assets Total$1,807$1,807→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$739,344$697,548▼ $41,796
Other Liabilities$9,185$26,331▲ $17,146
Accounts Payable and Accrued Expenses$11,531$445▼ $11,086
Total Liabilities$760,060$724,324▼ $35,736
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$857,824$822,779▼ $35,045
Net Assets With Donor Restrictions$115,785$261,123▲ $145,338
Total Net Assets Fund Balance$973,609$1,083,902▲ $110,293
Total Liabilities and Net Assets / Fund Balance$1,733,669$1,808,226▲ $74,557

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$829,401$79,072$908,473
Equipment$38,119$298,961$337,080
Other Land Buildings$212,912$12,389$225,301
Land$125,000-$125,000
Compensation and Service Providers
Top Officer Pay55th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Nicholas FergusonExecutive DirectorFT$71,255$71,255

Board Members and Trustees

NameTitle
Vicki DykstraChairman
Jason LefaivePresident/GM
John AndersonDirector
Richard WheelerDirector
Mark SheltonSecretary
Robert CroftTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$912,079
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$-11,620
All Other Contributions
$912,079
Change in Net Assets
$110,293
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$495,762
Salaries, Compensation, and Employee Benefits$294,404
Total Fundraising Expense$48,290
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$163,849$16,881$20,482$201,212
Insurance$65,734$10,152$6,709$82,595
Current Officers, Directors, Trustees, and Key Employees$57,004$7,126$7,125$71,255
All Other Expenses$39,109$2,503$11,417$53,029
Fees for Services Other$40,244$4,842-$45,086
Advertising$44,813--$44,813
Depreciation Depletion$23,560$3,547-$27,107
Occupancy$27,105--$27,105
Payroll Taxes$17,550$2,194$2,193$21,937
Interest$16,424$3,650-$20,074
Other Expenses$13,223$1,632-$14,855
Travel$11,454--$11,454
Fees for Services Accounting-$8,860-$8,860
Office Expenses$6,568$365$364$7,297
Fees for Services Legal-$1,340-$1,340
Total Functional Expenses$678,784$63,092$48,290$790,166
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Credit Cards Payable$21,536
Payroll Liabilities$2,545
Deposits$2,250
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 9

“Richard wheeler 1594 hanson ave, clovis, ca 93611mark shelton 4712 w grove ave, visalia, ca 93291”

Form 990, Part VI, Section B, Line 11B

“Robert croft, treasurer, presented the form 990 at a board of directors' meeting”

Form 990, Part VI, Section B, Line 12C

“Employee shall disclose to ceo all facts, the ceo shall determine whether a conflict of interest exits, ceo shall decide appropriate response. Ceo shall disclose to board of directors all facts, the board of directors shall decide whether a conflict of interest exists and if so, shall decide appropriate response. Annual disclosure statements shall be completed and submitted to the secretary and filed with the minutes of the first meeting.”

Form 990, Part VI, Section B, Line 15A

“Annual review of compensation and approval by independent persons.salary data is obtained for at least three comparable nonprofit organizations and used in the review.source of data and report included with minutes of the governing board.board of directors to approve based on report findings.”

Form 990, Part VI, Section C, Line 19

“Organization maintains a public file at it's physical address.form 990 files and other annual financials are maintained in the public file.public file may be accessed by anyone during regular business hours.link to latest form 990 maintained on organization's website.”

Filing and Contact Details

Filer

Filer Name
Community Educational Broadcasting Inc
EIN
77-0232483
Phone
5596514111
Address
130 N KELSEY H-1, VISALIA, CA 93291

Signing Officer

Name
Jason Lefaive
Title
President/GM
Signed
2023-11-15
Discuss with paid preparer
Yes

Organization Details

Voting Board Members
7
Independent Board Members
5
Employees
10
Volunteers
30

Preparer

Firm
Pine Pedroncelli & Aguilar Inc
Address
3500 W Orchard Court, Visalia, CA 93277
Preparer
Gamaliel Aguilar
Phone
5596259800
Raw XML AppendixShowing 400 of 456 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt011531
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0445
IRS990/AccountsReceivableGrp/BOYAmt05442
IRS990/AccountsReceivableGrp/EOYAmt04396
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE A PUBLIC SERVICE RADIO STATION WITH EDUCATIONAL AND INSTRUCTIONAL SERVICES WITH THE GOAL OF SPREADING THE GOSPEL OF JESUS CHRIST.
IRS990/AdvertisingGrp/ProgramServicesAmt044813
IRS990/AdvertisingGrp/TotalAmt044813
IRS990/AllOtherContributionsAmt0912079
IRS990/AllOtherExpensesGrp/FundraisingAmt011417
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02503
IRS990/AllOtherExpensesGrp/ProgramServicesAmt039109
IRS990/AllOtherExpensesGrp/TotalAmt053029
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0NIC FERGUSON
IRS990/BooksInCareOfDetail/PhoneNum05596514111
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0130 N KELSEY SUITE H-1
IRS990/BooksInCareOfDetail/USAddress/CityNm0VISALIA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd093291
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0564980
IRS990/CashNonInterestBearingGrp/EOYAmt0596591
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt07125
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt07126
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt057004
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt071255
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0912079
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0495762
IRS990/CYOtherRevenueAmt0-11620
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0110293
IRS990/CYSalariesCompEmpBnftPaidAmt0294404
IRS990/CYTotalExpensesAmt0790166
IRS990/CYTotalFundraisingExpenseAmt048290
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0900459
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03547
IRS990/DepreciationDepletionGrp/ProgramServicesAmt023560
IRS990/DepreciationDepletionGrp/TotalAmt027107
IRS990/Desc0PUBLIC SERVICE RADIO STATION - EDUCATIONAL AND INSTRUCTIONAL SERVICES
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0115785
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0261123
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt010
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0678784
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08860
IRS990/FeesForServicesAccountingGrp/TotalAmt08860
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01340
IRS990/FeesForServicesLegalGrp/TotalAmt01340
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt04842
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt040244
IRS990/FeesForServicesOtherGrp/TotalAmt045086
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0NICHOLAS FERGUSON
IRS990/Form990PartVIISectionAGrp/PersonNm1VICKI DYKSTRA
IRS990/Form990PartVIISectionAGrp/PersonNm2RICHARD WHEELER
IRS990/Form990PartVIISectionAGrp/PersonNm3JOHN ANDERSON
IRS990/Form990PartVIISectionAGrp/PersonNm4ROBERT CROFT
IRS990/Form990PartVIISectionAGrp/PersonNm5MARK SHELTON
IRS990/Form990PartVIISectionAGrp/PersonNm6JASON LEFAIVE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt071255
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt6President/GM
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0954459
IRS990/GrossRentsGrp/RealAmt042380
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt06709
IRS990/InsuranceGrp/ManagementAndGeneralAmt010152
IRS990/InsuranceGrp/ProgramServicesAmt065734
IRS990/InsuranceGrp/TotalAmt082595
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt03650
IRS990/InterestGrp/ProgramServicesAmt016424
IRS990/InterestGrp/TotalAmt020074
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt015
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0390422
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01161440
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01205432
IRS990/LandBldgEquipCostOrOtherBssAmt01595854
IRS990/LessRentalExpensesGrp/RealAmt054000
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE A PUBLIC SERVICE RADIO STATION WITH EDUCATIONAL AND INSTRUCTIONAL SERVICES WITH THE GOAL OF SPREADING THE GOSPEL OF JESUS CHRIST.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0739344
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0697548
IRS990/NetAssetsOrFundBalancesBOYAmt0973609
IRS990/NetAssetsOrFundBalancesEOYAmt01083902
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-11620
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0-11620
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0857824
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0822779
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt027105
IRS990/OccupancyGrp/TotalAmt027105
IRS990/OfficeExpensesGrp/FundraisingAmt0364
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0365
IRS990/OfficeExpensesGrp/ProgramServicesAmt06568
IRS990/OfficeExpensesGrp/TotalAmt07297
IRS990/OfficerMailingAddressInd0true
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01807
IRS990/OtherAssetsTotalGrp/EOYAmt01807
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0SATELLITE & PROGRAMMING
IRS990/OtherExpensesGrp/Desc1CONTRIBUTIONS
IRS990/OtherExpensesGrp/Desc2DUES AND SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01632
IRS990/OtherExpensesGrp/ProgramServicesAmt0100376
IRS990/OtherExpensesGrp/ProgramServicesAmt130821
IRS990/OtherExpensesGrp/ProgramServicesAmt220950
IRS990/OtherExpensesGrp/ProgramServicesAmt313223
IRS990/OtherExpensesGrp/TotalAmt0100376
IRS990/OtherExpensesGrp/TotalAmt130821
IRS990/OtherExpensesGrp/TotalAmt220950
IRS990/OtherExpensesGrp/TotalAmt314855
IRS990/OtherLiabilitiesGrp/BOYAmt09185
IRS990/OtherLiabilitiesGrp/EOYAmt026331
IRS990/OtherRevenueMiscGrp/Desc0WAREHOUSE RENTAL
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt020482
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016881
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0163849
IRS990/OtherSalariesAndWagesGrp/TotalAmt0201212
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02193
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02194
IRS990/PayrollTaxesGrp/ProgramServicesAmt017550
IRS990/PayrollTaxesGrp/TotalAmt021937
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01008761
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt021
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0547995
IRS990/PYOtherRevenueAmt06319
IRS990/PYRevenuesLessExpensesAmt0180468
IRS990/PYSalariesCompEmpBnftPaidAmt0286638
IRS990/PYTotalExpensesAmt0834633
IRS990/PYTotalRevenueAmt01015101
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0110293
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0-11620
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0912079
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0918160
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0831663
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0915766
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0875280
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04452948
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt027
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0239
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0288
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0575
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt027
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0239
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0288
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0575
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/InvestmentIncomePYPct00.00020
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt04452948
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0912079
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0918160
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0831663
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0915766
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0875280
IRS990ScheduleA/Total509Grp/TotalAmt04452948
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0912079
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0918181
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0831690
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0916005
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0875568
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04453523
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0829401
IRS990ScheduleD/BuildingsGrp/DepreciationAmt079072
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0908473
IRS990ScheduleD/EquipmentGrp/BookValueAmt038119
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0298961
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0337080
IRS990ScheduleD/LandGrp/BookValueAmt0125000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0125000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0212912
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt012389
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0225301
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt021536
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt12250
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt22545
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0CREDIT CARDS PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2PAYROLL LIABILITIES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01205432
IRS990ScheduleD/TotalLiabilityAmt026331
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0RICHARD WHEELER 1594 HANSON AVE, CLOVIS, CA 93611MARK SHELTON 4712 W GROVE AVE, VISALIA, CA 93291
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ROBERT CROFT, TREASURER, PRESENTED THE FORM 990 AT A BOARD OF DIRECTORS' MEETING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EMPLOYEE SHALL DISCLOSE TO CEO ALL FACTS, THE CEO SHALL DETERMINE WHETHER A CONFLICT OF INTEREST EXITS, CEO SHALL DECIDE APPROPRIATE RESPONSE. CEO SHALL DISCLOSE TO BOARD OF DIRECTORS ALL FACTS, THE BOARD OF DIRECTORS SHALL DECIDE WHETHER A CONFLICT OF INTEREST EXISTS AND IF SO, SHALL DECIDE APPROPRIATE RESPONSE. ANNUAL DISCLOSURE STATEMENTS SHALL BE COMPLETED AND SUBMITTED TO THE SECRETARY AND FILED WITH THE MINUTES OF THE FIRST MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ANNUAL REVIEW OF COMPENSATION AND APPROVAL BY INDEPENDENT PERSONS.SALARY DATA IS OBTAINED FOR AT LEAST THREE COMPARABLE NONPROFIT ORGANIZATIONS AND USED IN THE REVIEW.SOURCE OF DATA AND REPORT INCLUDED WITH MINUTES OF THE GOVERNING BOARD.BOARD OF DIRECTORS TO APPROVE BASED ON REPORT FINDINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ORGANIZATION MAINTAINS A PUBLIC FILE AT IT'S PHYSICAL ADDRESS.FORM 990 FILES AND OTHER ANNUAL FINANCIALS ARE MAINTAINED IN THE PUBLIC FILE.PUBLIC FILE MAY BE ACCESSED BY ANYONE DURING REGULAR BUSINESS HOURS.LINK TO LATEST FORM 990 MAINTAINED ON ORGANIZATION'S WEBSITE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, Line 9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01733669
IRS990/TotalAssetsEOYAmt01808226
IRS990/TotalAssetsGrp/BOYAmt01733669
IRS990/TotalAssetsGrp/EOYAmt01808226
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0912079
IRS990/TotalEmployeeCnt010
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt048290
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt063092
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0678784
IRS990/TotalFunctionalExpensesGrp/TotalAmt0790166
IRS990/TotalGrossUBIAmt0-11620
IRS990/TotalLiabilitiesBOYAmt0760060
IRS990/TotalLiabilitiesEOYAmt0724324
IRS990/TotalLiabilitiesGrp/BOYAmt0760060
IRS990/TotalLiabilitiesGrp/EOYAmt0724324

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,808,226
Liabilities
$724,324
Net assets
$1,083,902
Revenue
$900,459
Expenses
$790,166
Net income
$110,293
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.58$0.73$0.86$0.94$1.07$0.14
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.66$0.67$0.99$0.81$0.90$0.09
2022Detailed filing. Detailed filing data is available for this year.$1.81$0.72$1.08$0.90$0.79$0.11
2021Detailed filing. Detailed filing data is available for this year.$1.73$0.76$0.97$1.02$0.83$0.18
2020Detailed filing. Detailed filing data is available for this year.$1.66$0.86$0.79$0.82$0.76$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.56$0.83$0.73$0.85$0.90$0.06
2018Detailed filing. Detailed filing data is available for this year.$0.80$0.01$0.79$0.88$0.89$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.81$0.00$0.81$0.83$0.80$0.04
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.01$0.77$0.82$0.77$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.72$0.01$0.72$0.77$0.77$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.80$0.79$0.01
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.02$0.70$0.73$0.75$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.73$0.01$0.73$0.74
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.00$0.75$0.85