Civic Intelligence

Community Educational Broadcasting Inc.

990 • Fiscal year 2019 • EIN 77-0232483

Jan 01, 2019 to Dec 31, 2019 • Filed on Sep 16, 2020

Organization Profilewww.spirit889.com

View Organization Page

130 N KelseyVisalia, CA 93291

(559) 651-4111

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.53x

Higher debt load relative to assets than 82% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

86th percentile

0.98x

Higher debt load relative to revenue than 86% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

24th percentile

-7.0%

Higher net margin than 24% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

61st percentile

$83,721

Higher top officer pay than 61% of similar nonprofits.

Top officer pay equals 9.9% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

95th percentile

96%

Faster asset growth than 95% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

31st percentile

-3.4%

Faster revenue growth than 31% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Up

$1,562,519

Up $763,283 (+96%) from 2018

Net Assets

Down

$733,515

Down $59,387 (-7.5%) from 2018

Liabilities

Up

$829,004

Up $822,670 (+12988%) from 2018

Revenue And Expenses
Liabilities / Revenue86th percentileNet Margin24th percentile

Revenue

Down

$845,493

Down $30,075 (-3.4%) from 2018

Expenses

Up

$904,880

Up $13,565 (+1.5%) from 2018

Net Income

Down

-$59,387

Down $43,640 (-277%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $751,815Liabilities 2011: $4,700Net Assets 2011: $747,1152011Assets 2012: $734,557Liabilities 2012: $7,720Net Assets 2012: $726,8372012Assets 2013: $717,726Liabilities 2013: $16,027Net Assets 2013: $701,6992013Assets 2014: $714,791Liabilities 2014: $2,917Net Assets 2014: $711,8742014Assets 2015: $723,859Liabilities 2015: $5,649Net Assets 2015: $718,2102015Assets 2016: $781,571Liabilities 2016: $9,564Net Assets 2016: $772,0072016Assets 2017: $811,059Liabilities 2017: $2,410Net Assets 2017: $808,6492017Assets 2018: $799,236Liabilities 2018: $6,334Net Assets 2018: $792,9022018Assets 2019: $1,562,519Liabilities 2019: $829,004Net Assets 2019: $733,5152019Assets 2020: $1,656,629Liabilities 2020: $863,488Net Assets 2020: $793,1412020Assets 2021: $1,733,669Liabilities 2021: $760,060Net Assets 2021: $973,6092021Assets 2022: $1,808,226Liabilities 2022: $724,324Net Assets 2022: $1,083,9022022Assets 2023: $1,659,870Liabilities 2023: $666,996Net Assets 2023: $992,8742023Assets 2024: $1,583,299Liabilities 2024: $726,503Net Assets 2024: $856,7962024

Highlighted filing

2019

Assets$1,562,519
Liabilities$829,004
Net Assets$733,515
Open 2019 Filing

Operations Trend

Revenue Growth31st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2011: $846,0482011Expenses 2012: $743,6942012Revenue 2013: $726,063Expenses 2013: $751,201Net Income 2013: -$25,1382013Revenue 2014: $804,579Expenses 2014: $794,404Net Income 2014: $10,1752014Revenue 2015: $774,076Expenses 2015: $767,740Net Income 2015: $6,3362015Revenue 2016: $819,701Expenses 2016: $765,904Net Income 2016: $53,7972016Revenue 2017: $834,820Expenses 2017: $798,178Net Income 2017: $36,6422017Revenue 2018: $875,568Expenses 2018: $891,315Net Income 2018: -$15,7472018Revenue 2019: $845,493Expenses 2019: $904,880Net Income 2019: -$59,3872019Revenue 2020: $817,284Expenses 2020: $757,658Net Income 2020: $59,6262020Revenue 2021: $1,015,101Expenses 2021: $834,633Net Income 2021: $180,4682021Revenue 2022: $900,459Expenses 2022: $790,166Net Income 2022: $110,2932022Revenue 2023: $812,326Expenses 2023: $903,354Net Income 2023: -$91,0282023Revenue 2024: $938,487Expenses 2024: $1,074,565Net Income 2024: -$136,0782024

Highlighted filing

2019

Revenue$845,493
Expenses$904,880
Net Income-$59,387
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Sep 16, 2020
Return Version
2019v5.0
Gross Receipts
$926,975
Mission and Program Overview

Mission

To provide a public service radio station with educational and instructional services with the goal of spreading the gospel of jesus christ.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$259,041$984,970▲ $725,929
Cash and Non-Interest-Bearing Accounts$339,801$337,778▼ $2,023
Savings and Temporary Cash Investments$192,029$54,721▼ $137,308
Accounts Receivable$6,555$12,264▲ $5,709
Prepaid Expenses and Deferred Charges$3$0▼ $3
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$799,236$1,562,519▲ $763,283
Other Assets Total$1,807$172,786▲ $170,979
Liabilities
Mortgage Notes Payable Secured by Investment Property-$816,932-
Accounts Payable and Accrued Expenses-$6,566-
Other Liabilities$6,334$5,506▼ $828
Total Liabilities$6,334$829,004▲ $822,670
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$485,538$634,976▲ $149,438
Net Assets With Donor Restrictions$307,364$98,539▼ $208,825
Total Net Assets Fund Balance$792,902$733,515▼ $59,387
Total Liabilities and Net Assets / Fund Balance$799,236$1,562,519▲ $763,283

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$840,486$4,514$845,000
Equipment$13,791$528,546$542,337
Land$125,000-$125,000
Other Land Buildings$5,693$21,367$27,060
Other Assets Org$170,979--
Compensation and Service Providers
Top Officer Pay61st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Robert CroftPresidentFT$83,721$83,721

Board Members and Trustees

NameTitle
Mark SheltonDirector
Richard WheelerCFO
Judy PeartSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$915,766
Program Service Revenue
$0
Investment Income
$-71,277
Other Revenue
$1,004
All Other Contributions
$915,766
Change in Net Assets
$-59,387
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$544,151
Salaries, Compensation, and Employee Benefits$360,729
Total Fundraising Expense$100,415
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$218,063$15,293$16,793$250,149
Advertising$86,217--$86,217
Current Officers, Directors, Trustees, and Key Employees$50,233$16,744$16,744$83,721
Insurance$66,991$9,347$6,848$83,186
Occupancy$46,521$2,444$2,443$51,408
All Other Expenses$16,063$23,095-$39,158
Payroll Taxes$21,487$2,686$2,686$26,859
Other Expenses$25,165-$35,088$25,165
Fees for Services Other-$4,083$19,395$23,478
Depreciation Depletion$8,074$778-$8,852
Travel$5,227$290$290$5,807
Fees for Services Accounting-$3,000-$3,000
Office Expenses$2,298$79$128$2,505
Interest$1,709--$1,709
Total Functional Expenses$726,626$77,839$100,415$904,880
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Credit Cards Payable$2,471
Deposits$2,250
Payroll Liabilities$785
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

“Two board members are mother/son”

Form 990, Part VI, Line 9: Officer, Director, Trustee, Key Employee Mailing Address

“Judy peart 4841 w evergreen ct, visalia, ca 93277richard wheeler 1594 hanson ave, clovis, ca 93611mark shelton 4712 w grove ave, visalia, ca 93291”

Form 990, Part VI, Line 11B: Form 990 Review Process

“Robert croft, president, presented the form 990 at a board of directors' meeting”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“Employee shall disclose to ceo all facts, the ceo shall determine whether a conflict of interest exits, ceo shall decide appropriate response. Ceo shall disclose to board of directors all facts, the board of directors shall decide whether a conflict of interest exists and if so, shall decide appropriate response. Annual disclosure statements shall be completed and submitted to the secretary and filed with the minutes of the first meeting.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Annual review of compensation and approval by independent persons.salary data is obtained for at least three comparable nonprofit organizations and used in the review.source of data and report included with minutes of the governing board.board of directors to approve based on report findings.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Organization maintains a public file at it's physical address.form 990 files and other annual financials are maintained in the public file.public file may be accessed by anyone during regular business hours.link to latest form 990 maintained on organization's website.”

Filing and Contact Details

Filer

Filer Name
Community Educational Broadcasting Inc
EIN
77-0232483
Phone
5596514111
Address
130 N KELSEY, VISALIA, CA 93291

Signing Officer

Name
Robert Croft
Title
President
Signed
2020-09-16
Discuss with paid preparer
Yes

Organization Details

Voting Board Members
4
Independent Board Members
2
Employees
11
Volunteers
30

Preparer

Firm
Pine Pedroncelli & Aguilar Inc
Address
3500 W Orchard Court, Visalia, CA 93277-9249
Preparer
Gamaliel Aguilar
Phone
5596259800
Raw XML AppendixShowing 400 of 442 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06566
IRS990/AccountsReceivableGrp/BOYAmt06555
IRS990/AccountsReceivableGrp/EOYAmt012264
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE A PUBLIC SERVICE RADIO STATION WITH EDUCATIONAL AND INSTRUCTIONAL SERVICES WITH THE GOAL OF SPREADING THE GOSPEL OF JESUS CHRIST.
IRS990/AdvertisingGrp/ProgramServicesAmt086217
IRS990/AdvertisingGrp/TotalAmt086217
IRS990/AllOtherContributionsAmt0915766
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt023095
IRS990/AllOtherExpensesGrp/ProgramServicesAmt016063
IRS990/AllOtherExpensesGrp/TotalAmt039158
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0ROBERT CROFT
IRS990/BooksInCareOfDetail/PhoneNum05596514111
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0130 N KELSEY SUITE H-1
IRS990/BooksInCareOfDetail/USAddress/CityNm0VISALIA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd093291
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0339801
IRS990/CashNonInterestBearingGrp/EOYAmt0337778
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt016744
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016744
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt050233
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt083721
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0915766
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-71277
IRS990/CYOtherExpensesAmt0544151
IRS990/CYOtherRevenueAmt01004
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-59387
IRS990/CYSalariesCompEmpBnftPaidAmt0360729
IRS990/CYTotalExpensesAmt0904880
IRS990/CYTotalFundraisingExpenseAmt0100415
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0845493
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0778
IRS990/DepreciationDepletionGrp/ProgramServicesAmt08074
IRS990/DepreciationDepletionGrp/TotalAmt08852
IRS990/Desc0PUBLIC SERVICE RADIO STATION - EDUCATIONAL AND INSTRUCTIONAL SERVICES
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0307364
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt098539
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0726626
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03000
IRS990/FeesForServicesAccountingGrp/TotalAmt03000
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt019395
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt04083
IRS990/FeesForServicesOtherGrp/TotalAmt023478
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0ROBERT CROFT
IRS990/Form990PartVIISectionAGrp/PersonNm1JUDY PEART
IRS990/Form990PartVIISectionAGrp/PersonNm2RICHARD WHEELER
IRS990/Form990PartVIISectionAGrp/PersonNm3MARK SHELTON
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt083721
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2CFO
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-71516
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0926975
IRS990/GrossRentsGrp/RealAmt010970
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt02
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt06848
IRS990/InsuranceGrp/ManagementAndGeneralAmt09347
IRS990/InsuranceGrp/ProgramServicesAmt066991
IRS990/InsuranceGrp/TotalAmt083186
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ProgramServicesAmt01709
IRS990/InterestGrp/TotalAmt01709
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0239
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0239
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0554427
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0259041
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0984970
IRS990/LandBldgEquipCostOrOtherBssAmt01539397
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt071516
IRS990/LessRentalExpensesGrp/RealAmt09966
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE A PUBLIC SERVICE RADIO STATION WITH EDUCATIONAL AND INSTRUCTIONAL SERVICES WITH THE GOAL OF SPREADING THE GOSPEL OF JESUS CHRIST.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0816932
IRS990/NetAssetsOrFundBalancesBOYAmt0792902
IRS990/NetAssetsOrFundBalancesEOYAmt0733515
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-71516
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-71516
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt01004
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt01004
IRS990/NetUnrelatedBusTxblIncmAmt04
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0485538
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0634976
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt02443
IRS990/OccupancyGrp/ManagementAndGeneralAmt02444
IRS990/OccupancyGrp/ProgramServicesAmt046521
IRS990/OccupancyGrp/TotalAmt051408
IRS990/OfficeExpensesGrp/FundraisingAmt0128
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt079
IRS990/OfficeExpensesGrp/ProgramServicesAmt02298
IRS990/OfficeExpensesGrp/TotalAmt02505
IRS990/OfficerMailingAddressInd0true
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01807
IRS990/OtherAssetsTotalGrp/EOYAmt0172786
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0SATELLITE & PROGRAMMING
IRS990/OtherExpensesGrp/Desc1FUNDRAISING
IRS990/OtherExpensesGrp/Desc2REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc3CONTRIBUTIONS
IRS990/OtherExpensesGrp/FundraisingAmt035088
IRS990/OtherExpensesGrp/ProgramServicesAmt0148946
IRS990/OtherExpensesGrp/ProgramServicesAmt129632
IRS990/OtherExpensesGrp/ProgramServicesAmt225165
IRS990/OtherExpensesGrp/TotalAmt0148946
IRS990/OtherExpensesGrp/TotalAmt135088
IRS990/OtherExpensesGrp/TotalAmt229632
IRS990/OtherExpensesGrp/TotalAmt325165
IRS990/OtherLiabilitiesGrp/BOYAmt06334
IRS990/OtherLiabilitiesGrp/EOYAmt05506
IRS990/OtherRevenueMiscGrp/Desc0WAREHOUSE RENTAL
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt016793
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt015293
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0218063
IRS990/OtherSalariesAndWagesGrp/TotalAmt0250149
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02686
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02686
IRS990/PayrollTaxesGrp/ProgramServicesAmt021487
IRS990/PayrollTaxesGrp/TotalAmt026859
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0875280
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0288
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0526953
IRS990/PYRevenuesLessExpensesAmt0-15747
IRS990/PYSalariesCompEmpBnftPaidAmt0364362
IRS990/PYTotalExpensesAmt0891315
IRS990/PYTotalRevenueAmt0875568
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-59387
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt01004
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0192029
IRS990/SavingsAndTempCashInvstGrp/EOYAmt054721
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0915766
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0875280
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0834517
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0818837
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0771747
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04216147
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0239
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0288
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0283
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0918
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01009
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02737
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0239
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0288
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0283
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0918
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01009
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02737
IRS990ScheduleA/InvestmentIncomeCYPct00.00060
IRS990ScheduleA/InvestmentIncomePYPct00.00090
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt019
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt011
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt01270
IRS990ScheduleA/OtherIncome509Grp/TotalAmt01300
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99900
IRS990ScheduleA/PublicSupportPY509Pct00.99840
IRS990ScheduleA/PublicSupportTotal509Amt04216147
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0915766
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0875280
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0834517
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0818837
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0771747
IRS990ScheduleA/Total509Grp/TotalAmt04216147
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0916005
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0875568
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0834819
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0819766
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0774026
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04220184
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0840486
IRS990ScheduleD/BuildingsGrp/DepreciationAmt04514
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0845000
IRS990ScheduleD/EquipmentGrp/BookValueAmt013791
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0528546
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0542337
IRS990ScheduleD/LandGrp/BookValueAmt0125000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0125000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt01807
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1170979
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0DEPOSITS
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1LAND HELD FOR SALE
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt05693
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt021367
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt027060
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02471
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt12250
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2785
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0CREDIT CARDS PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2PAYROLL LIABILITIES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0984970
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0172786
IRS990ScheduleD/TotalLiabilityAmt05506
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TWO BOARD MEMBERS ARE MOTHER/SON
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1JUDY PEART 4841 W EVERGREEN CT, VISALIA, CA 93277RICHARD WHEELER 1594 HANSON AVE, CLOVIS, CA 93611MARK SHELTON 4712 W GROVE AVE, VISALIA, CA 93291
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ROBERT CROFT, PRESIDENT, PRESENTED THE FORM 990 AT A BOARD OF DIRECTORS' MEETING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EMPLOYEE SHALL DISCLOSE TO CEO ALL FACTS, THE CEO SHALL DETERMINE WHETHER A CONFLICT OF INTEREST EXITS, CEO SHALL DECIDE APPROPRIATE RESPONSE. CEO SHALL DISCLOSE TO BOARD OF DIRECTORS ALL FACTS, THE BOARD OF DIRECTORS SHALL DECIDE WHETHER A CONFLICT OF INTEREST EXISTS AND IF SO, SHALL DECIDE APPROPRIATE RESPONSE. ANNUAL DISCLOSURE STATEMENTS SHALL BE COMPLETED AND SUBMITTED TO THE SECRETARY AND FILED WITH THE MINUTES OF THE FIRST MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ANNUAL REVIEW OF COMPENSATION AND APPROVAL BY INDEPENDENT PERSONS.SALARY DATA IS OBTAINED FOR AT LEAST THREE COMPARABLE NONPROFIT ORGANIZATIONS AND USED IN THE REVIEW.SOURCE OF DATA AND REPORT INCLUDED WITH MINUTES OF THE GOVERNING BOARD.BOARD OF DIRECTORS TO APPROVE BASED ON REPORT FINDINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ORGANIZATION MAINTAINS A PUBLIC FILE AT IT'S PHYSICAL ADDRESS.FORM 990 FILES AND OTHER ANNUAL FINANCIALS ARE MAINTAINED IN THE PUBLIC FILE.PUBLIC FILE MAY BE ACCESSED BY ANYONE DURING REGULAR BUSINESS HOURS.LINK TO LATEST FORM 990 MAINTAINED ON ORGANIZATION'S WEBSITE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 9: Officer, Director, Trustee, Key Employee Mailing Address
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0799236
IRS990/TotalAssetsEOYAmt01562519
IRS990/TotalAssetsGrp/BOYAmt0799236
IRS990/TotalAssetsGrp/EOYAmt01562519
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0915766
IRS990/TotalEmployeeCnt011
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0100415
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt077839
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0726626
IRS990/TotalFunctionalExpensesGrp/TotalAmt0904880
IRS990/TotalGrossUBIAmt01004
IRS990/TotalLiabilitiesBOYAmt06334
IRS990/TotalLiabilitiesEOYAmt0829004
IRS990/TotalLiabilitiesGrp/BOYAmt06334
IRS990/TotalLiabilitiesGrp/EOYAmt0829004
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0792902
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0733515
IRS990/TotalProgramServiceExpensesAmt0726626
IRS990/TotalProgramServiceRevenueAmt00
IRS990/TotalReportableCompFromOrgAmt083721
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0-71277
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0845493
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt01004
IRS990/TotalVolunteersCnt030
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0799236

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,562,519
Liabilities
$829,004
Net assets
$733,515
Revenue
$845,493
Expenses
$904,880
Net income
-$59,387
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.58$0.73$0.86$0.94$1.07$0.14
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.66$0.67$0.99$0.81$0.90$0.09
2022Detailed filing. Detailed filing data is available for this year.$1.81$0.72$1.08$0.90$0.79$0.11
2021Detailed filing. Detailed filing data is available for this year.$1.73$0.76$0.97$1.02$0.83$0.18
2020Detailed filing. Detailed filing data is available for this year.$1.66$0.86$0.79$0.82$0.76$0.06
2019Detailed filing. Detailed filing data is available for this year.$1.56$0.83$0.73$0.85$0.90$0.06
2018Detailed filing. Detailed filing data is available for this year.$0.80$0.01$0.79$0.88$0.89$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.81$0.00$0.81$0.83$0.80$0.04
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.01$0.77$0.82$0.77$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.72$0.01$0.72$0.77$0.77$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.80$0.79$0.01
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.02$0.70$0.73$0.75$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.73$0.01$0.73$0.74
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.00$0.75$0.85