Civic Intelligence

Maelstrom Collaborative Arts

990EZ • Fiscal year 2014 • EIN 75-3070648

Jul 01, 2013 to Jun 30, 2014 • Filed on Sep 19, 2014

10311 Lakeshore Blvd44108

(440) 773-4719

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.50x

Higher debt load relative to assets than 89% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

76th percentile

0.05x

Higher debt load relative to revenue than 76% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

38th percentile

-1.0%

Higher net margin than 38% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

80th percentile

$13,500

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 19.1% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

89th percentile

76%

Faster asset growth than 89% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

78th percentile

30%

Faster revenue growth than 78% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$7,578

Up $3,278 (+76%) from 2013

Net Assets

$3,766

No earlier filing loaded for comparison.

Liabilities

Up

$3,812

Up $3,812 from 2013

Revenue

Up

$70,612

Up $16,250 (+30%) from 2013

Expenses

Up

$71,301

Up $19,260 (+37%) from 2013

Net Income

Down

-$689

Down $3,010 (-130%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $4,300Liabilities 2013: $02013Assets 2014: $7,578Liabilities 2014: $3,812Net Assets 2014: $3,7662014Assets 2015: $11,501Liabilities 2015: $451Net Assets 2015: $11,0502015Assets 2016: $6,722Liabilities 2016: $1,251Net Assets 2016: $5,4712016Assets 2017: $25,555Liabilities 2017: $3,323Net Assets 2017: $22,2322017Assets 2018: $17,523Liabilities 2018: $6702018Assets 2019: $31,166Liabilities 2019: $2,461Net Assets 2019: $28,7052019Assets 2020: $23,436Liabilities 2020: $4,695Net Assets 2020: $18,7412020Assets 2021: $19,184Liabilities 2021: $842Net Assets 2021: $18,3422021Assets 2022: $40,081Liabilities 2022: $1,073Net Assets 2022: $39,0082022Assets 2023: $16,412Liabilities 2023: $1,026Net Assets 2023: $15,3862023Assets 2024: $18,445Liabilities 2024: $1,026Net Assets 2024: $17,4192024

Highlighted filing

2014

Assets$7,578
Liabilities$3,812
Net Assets$3,766

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $54,362Expenses 2013: $52,041Net Income 2013: $2,3212013Revenue 2014: $70,612Expenses 2014: $71,301Net Income 2014: -$6892014Revenue 2015: $75,852Expenses 2015: $68,568Net Income 2015: $7,2842015Revenue 2016: $97,295Expenses 2016: $102,874Net Income 2016: -$5,5792016Revenue 2017: $82,543Expenses 2017: $65,782Net Income 2017: $16,7612017Revenue 2018: $76,687Expenses 2018: $82,066Net Income 2018: -$5,3792018Revenue 2019: $91,151Expenses 2019: $79,299Net Income 2019: $11,8522019Revenue 2020: $73,864Expenses 2020: $83,828Net Income 2020: -$9,9642020Revenue 2021: $100,555Expenses 2021: $100,954Net Income 2021: -$3992021Revenue 2022: $135,506Expenses 2022: $114,840Net Income 2022: $20,6662022Revenue 2023: $78,904Expenses 2023: $102,526Net Income 2023: -$23,6222023Revenue 2024: $75,322Expenses 2024: $73,289Net Income 2024: $2,0332024

Highlighted filing

2014

Revenue$70,612
Expenses$71,301
Net Income-$689
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Sep 19, 2014
Return Version
2013v3.1
Gross Receipts
$70,612
Mission and Program Overview

Mission

To serve the public through affordable public performances of the dramatic arts, provide cultural benefits by increasing opportunities for art education and communication, to foster new artistic talent and advance the national dramatic aesthetic, and to offer educational workshops and training with focus on physical theater styles.

Program Services

DescriptionGrantsExpenses
WORKSHOPS, CAMPS AND THEATRICAL PRODUCTIONS-$71,301
DURING FISCAL YEAR ENDED JUNE 30, 2014 THE ORGANIZATION RECEIVED FREE USE OF STUDIO SPACE FOR REHEARSALS AND PERFORMANCES IN THE ESTIMATED VALUE OF 10,170.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JEREMY M PAULPresidentPT$13,500-$13,500
SUSAN ROTHMANNTrustee-$0--
MARJORIE ANDERSONTrustee-$0--
JOAN HARGATETrustee-$0--
Filing and Contact Details

Filer

EIN
75-3070648
Phone
4407734719

Signing Officer

Name
Jeremy Paul
Title
President
Phone
4407734719
Signed
2014-09-19
Discuss with paid preparer
Yes

Preparer

Preparer
Robert W Fisher CPA
Phone
3306785203
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Ad revenue 525 miscelleneous 247 total 772

Form 990-ez, Part I, Line 16

Expenses marketing 2,671 office expense 1,501 technology expense 2,579 performance royalties 2,021 travel 281 insurance 1,593 production costs 7,698 contract labor 13,635 bank charges and fees 602 concessions 578 equipment rental 45 membership fees 35 janitorial 377 interest expense 44 staff development 210 penalties 51 total 33,921

Form 990-ez, Part I, Line 20

Prior period adjustment 155

Form 990-ez, Part II, Line 26

CHARGE CARD 0 3,812

Form 990-ez, Part III

To serve the public through affordable public performances of the dramatic arts, provide cultural benefits by increasing opportunities for art education and communication, to foster new artistic talent and advance the national dramatic aesthetic, and to offer educational workshops and training with focus on physical theater styles.

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0JEREMY M PAUL
CompensationExplanation/CompensationExplanationGrp/PersonNm1SUSAN ROTHMANN
CompensationExplanation/CompensationExplanationGrp/PersonNm2MARJORIE ANDERSON
CompensationExplanation/CompensationExplanationGrp/PersonNm3JOAN HARGATE
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JEREMY M PAUL
IRS990EZ/BooksInCareOfDetail/PhoneNum04407734719
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1010311 LAKESHORE BLVD
IRS990EZ/BooksInCareOfDetail/USAddress/City0BRATENAHL
IRS990EZ/BooksInCareOfDetail/USAddress/State0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode044108
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04300
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07578
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt049949
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-689
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05027
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt04300
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07578
IRS990EZ/GrossReceiptsAmt070612
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt04300
IRS990EZ/NetAssetsOrFundBalancesEOYAmt03766
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt04300
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt03766
IRS990EZ/OccupancyRentUtltsAndMaintAmt03500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt013500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JEREMY M PAUL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SUSAN ROTHMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARJORIE ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOAN HARGATE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0155
IRS990EZ/OtherExpensesTotalAmt033921
IRS990EZ/OtherRevenueTotalAmt0772
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE THE PUBLIC THROUGH AFFORDABLE PUBLIC PERFORMANCES OF THE DRAMATIC ARTS, PROVIDE CULTURAL BENEFITS BY INCREASING OPPORTUNITIES FOR ART EDUCATION AND COMMUNICATION, TO FOSTER NEW ARTISTIC TALENT AND ADVANCE THE NATIONAL DRAMATIC AESTHETIC, AND TO OFFER EDUCATIONAL WORKSHOPS AND TRAINING WITH FOCUS ON PHYSICAL THEATER STYLES.
IRS990EZ/ProgramServiceRevenueAmt019891
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WORKSHOPS, CAMPS AND THEATRICAL PRODUCTIONS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1DURING FISCAL YEAR ENDED JUNE 30, 2014 THE ORGANIZATION RECEIVED FREE USE OF STUDIO SPACE FOR REHEARSALS AND PERFORMANCES IN THE ESTIMATED VALUE OF 10,170.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt071301
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt028853
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03812
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt071301
IRS990EZ/TotalProgramServiceExpensesAmt071301
IRS990EZ/TotalRevenueAmt070612
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.THEATERNINJAS.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt049949
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt029347
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt03545
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt08577
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt07830
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt099248
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt020663
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt025015
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt05192
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt011470
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt06560
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt068900
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0168148
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt070612
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt054362
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt08737
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt020047
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt014390
IRS990ScheduleA/Total509Grp/TotalAmt0168148
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt070612
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt054362
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt08737
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt020047
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt014390
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0168148
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0AD REVENUE 525 MISCELLENEOUS 247 TOTAL 772
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES MARKETING 2,671 OFFICE EXPENSE 1,501 TECHNOLOGY EXPENSE 2,579 PERFORMANCE ROYALTIES 2,021 TRAVEL 281 INSURANCE 1,593 PRODUCTION COSTS 7,698 CONTRACT LABOR 13,635 BANK CHARGES AND FEES 602 CONCESSIONS 578 EQUIPMENT RENTAL 45 MEMBERSHIP FEES 35 JANITORIAL 377 INTEREST EXPENSE 44 STAFF DEVELOPMENT 210 PENALTIES 51 TOTAL 33,921
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PRIOR PERIOD ADJUSTMENT 155
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CHARGE CARD 0 3,812
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO SERVE THE PUBLIC THROUGH AFFORDABLE PUBLIC PERFORMANCES OF THE DRAMATIC ARTS, PROVIDE CULTURAL BENEFITS BY INCREASING OPPORTUNITIES FOR ART EDUCATION AND COMMUNICATION, TO FOSTER NEW ARTISTIC TALENT AND ADVANCE THE NATIONAL DRAMATIC AESTHETIC, AND TO OFFER EDUCATIONAL WORKSHOPS AND TRAINING WITH FOCUS ON PHYSICAL THEATER STYLES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEREMY PAUL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04407734719
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-09-19
ReturnHeader/Filer/BusinessName/BusinessNameLine10THEATER NINJAS INC
ReturnHeader/Filer/BusinessNameControlTxt0THEA
ReturnHeader/Filer/EIN0753070648
ReturnHeader/Filer/PhoneNum04407734719
ReturnHeader/Filer/USAddress/AddressLine1010311 LAKESHORE BLVD
ReturnHeader/Filer/USAddress/City0BRATENAHL
ReturnHeader/Filer/USAddress/State0OH
ReturnHeader/Filer/USAddress/ZIPCode044108
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0340876435
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10SCHLABIG & ASSOCIATES LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine102275 STATE ROUTE 59
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0KENT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0442407143
ReturnHeader/PreparerPersonGrp/PhoneNum03306785203
ReturnHeader/PreparerPersonGrp/PreparationDt02014-11-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT W FISHER CPA
ReturnHeader/ReturnTs02014-11-10T14:56:05-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings