Civic Intelligence

Maelstrom Collaborative Arts

990EZ • Fiscal year 2016 • EIN 75-3070648

Jul 01, 2015 to Jun 30, 2016 • Filed on Nov 01, 2016

10311 Lakeshore BlvdBratenahl, OH 44108

(440) 773-4719

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.19x

Higher debt load relative to assets than 82% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

29th percentile

-5.7%

Higher net margin than 29% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

82nd percentile

$18,634

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 19.2% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

11th percentile

-42%

Faster asset growth than 11% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

78th percentile

28%

Faster revenue growth than 78% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$6,722

Down $4,779 (-42%) from 2015

Net Assets

Down

$5,471

Down $5,579 (-50%) from 2015

Liabilities

Up

$1,251

Up $800 (+177%) from 2015

Revenue

Up

$97,295

Up $21,443 (+28%) from 2015

Expenses

Up

$102,874

Up $34,306 (+50%) from 2015

Net Income

Down

-$5,579

Down $12,863 (-177%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $4,300Liabilities 2013: $02013Assets 2014: $7,578Liabilities 2014: $3,812Net Assets 2014: $3,7662014Assets 2015: $11,501Liabilities 2015: $451Net Assets 2015: $11,0502015Assets 2016: $6,722Liabilities 2016: $1,251Net Assets 2016: $5,4712016Assets 2017: $25,555Liabilities 2017: $3,323Net Assets 2017: $22,2322017Assets 2018: $17,523Liabilities 2018: $6702018Assets 2019: $31,166Liabilities 2019: $2,461Net Assets 2019: $28,7052019Assets 2020: $23,436Liabilities 2020: $4,695Net Assets 2020: $18,7412020Assets 2021: $19,184Liabilities 2021: $842Net Assets 2021: $18,3422021Assets 2022: $40,081Liabilities 2022: $1,073Net Assets 2022: $39,0082022Assets 2023: $16,412Liabilities 2023: $1,026Net Assets 2023: $15,3862023Assets 2024: $18,445Liabilities 2024: $1,026Net Assets 2024: $17,4192024

Highlighted filing

2016

Assets$6,722
Liabilities$1,251
Net Assets$5,471

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $54,362Expenses 2013: $52,041Net Income 2013: $2,3212013Revenue 2014: $70,612Expenses 2014: $71,301Net Income 2014: -$6892014Revenue 2015: $75,852Expenses 2015: $68,568Net Income 2015: $7,2842015Revenue 2016: $97,295Expenses 2016: $102,874Net Income 2016: -$5,5792016Revenue 2017: $82,543Expenses 2017: $65,782Net Income 2017: $16,7612017Revenue 2018: $76,687Expenses 2018: $82,066Net Income 2018: -$5,3792018Revenue 2019: $91,151Expenses 2019: $79,299Net Income 2019: $11,8522019Revenue 2020: $73,864Expenses 2020: $83,828Net Income 2020: -$9,9642020Revenue 2021: $100,555Expenses 2021: $100,954Net Income 2021: -$3992021Revenue 2022: $135,506Expenses 2022: $114,840Net Income 2022: $20,6662022Revenue 2023: $78,904Expenses 2023: $102,526Net Income 2023: -$23,6222023Revenue 2024: $75,322Expenses 2024: $73,289Net Income 2024: $2,0332024

Highlighted filing

2016

Revenue$97,295
Expenses$102,874
Net Income-$5,579
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Nov 1, 2016
Return Version
2015v2.1
Gross Receipts
$97,295
Mission and Program Overview

Mission

To serve the public through affordable public performances of the dramatic arts, provide cultural benefits by increasing opportunities for art education and communication, to foster new artistic talent and advance the national dramatic aesthetic, and to offer educational workshops and training with focus on physical theater styles.

Program Services

DescriptionGrantsExpenses
WORKSHOPS, CAMPS AND THEATRICAL PRODUCTIONS-$102,874
DURING FISCAL YEAR ENDED JUNE 30, 2016 THE ORGANIZATION RECEIVED FREE USE OF STUDIO SPACE FOR REHEARSALS AND PERFORMANCES IN THE ESTIMATED VALUE OF 20,500.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JEREMY PAULPresidentPT$18,634-$18,634
SUSAN ROTHMANNTrustee-Chai-$0--
MARJORIE ANDERSONTrustee-$0--
JOAN HARGATETrustee-$0--
Filing and Contact Details

Filer

Filer Name
Theater Ninjas Inc
EIN
75-3070648
Phone
4407734719
Address
10311 LAKESHORE BLVD, BRATENAHL, OH 44108

Signing Officer

Name
Jeremy Paul
Title
President
Phone
4407734719
Signed
2016-11-01
Discuss with paid preparer
Yes

Preparer

Firm
Schlabig & Associates Ltd
Address
2275 STATE ROUTE 59, KENT, OH 44240-7143
Preparer
Robert W Fisher CPA
Phone
3306785203
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising-marketing 494 office expense 6,805 insurance 2,051 production costs 17,738 contract labor 34,761 travel 1,019 bank charges and fees 608 concessions 651 entertainment and meals 1,750 membership fees 688 janitorial 2 permit and license fees 500 telephone 685 total 67,752

Form 990-ez, Part II, Line 26

CHARGE CARD 451 1,251

Form 990-ez, Part III

To serve the public through affordable public performances of the dramatic arts, provide cultural benefits by increasing opportunities for art education and communication, to foster new artistic talent and advance the national dramatic aesthetic, and to offer educational workshops and training with focus on physical theater styles.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JEREMY M PAUL
IRS990EZ/BooksInCareOfDetail/PhoneNum04407734719
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010311 LAKESHORE BLVD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRATENAHL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044108
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011501
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06722
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt079794
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5579
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02251
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011501
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06722
IRS990EZ/GrossReceiptsAmt097295
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011050
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05471
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011050
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05471
IRS990EZ/OccupancyRentUtltsAndMaintAmt01370
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt118634
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SUSAN ROTHMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEREMY PAUL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARJORIE ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOAN HARGATE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE-CHAI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt067752
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE THE PUBLIC THROUGH AFFORDABLE PUBLIC PERFORMANCES OF THE DRAMATIC ARTS, PROVIDE CULTURAL BENEFITS BY INCREASING OPPORTUNITIES FOR ART EDUCATION AND COMMUNICATION, TO FOSTER NEW ARTISTIC TALENT AND ADVANCE THE NATIONAL DRAMATIC AESTHETIC, AND TO OFFER EDUCATIONAL WORKSHOPS AND TRAINING WITH FOCUS ON PHYSICAL THEATER STYLES.
IRS990EZ/ProgramServiceRevenueAmt017501
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WORKSHOPS, CAMPS AND THEATRICAL PRODUCTIONS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1DURING FISCAL YEAR ENDED JUNE 30, 2016 THE ORGANIZATION RECEIVED FREE USE OF STUDIO SPACE FOR REHEARSALS AND PERFORMANCES IN THE ESTIMATED VALUE OF 20,500.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0102874
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031501
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0451
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01251
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0102874
IRS990EZ/TotalProgramServiceExpensesAmt0102874
IRS990EZ/TotalRevenueAmt097295
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.THEATERNINJAS.COM
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt03,731
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt079794
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt048621
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt049949
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt029347
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03545
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0211256
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt017501
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt023500
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt020663
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt025015
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt05192
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt091871
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt03731
IRS990ScheduleA/OtherIncome509Grp/TotalAmt03731
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98780
IRS990ScheduleA/PublicSupportPY509Pct00.98380
IRS990ScheduleA/PublicSupportTotal509Amt0303127
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt097295
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt072121
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt070612
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt054362
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt08737
IRS990ScheduleA/Total509Grp/TotalAmt0303127
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt097295
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt075852
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt070612
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt054362
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt08737
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0306858
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING-MARKETING 494 OFFICE EXPENSE 6,805 INSURANCE 2,051 PRODUCTION COSTS 17,738 CONTRACT LABOR 34,761 TRAVEL 1,019 BANK CHARGES AND FEES 608 CONCESSIONS 651 ENTERTAINMENT AND MEALS 1,750 MEMBERSHIP FEES 688 JANITORIAL 2 PERMIT AND LICENSE FEES 500 TELEPHONE 685 TOTAL 67,752
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CHARGE CARD 451 1,251
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO SERVE THE PUBLIC THROUGH AFFORDABLE PUBLIC PERFORMANCES OF THE DRAMATIC ARTS, PROVIDE CULTURAL BENEFITS BY INCREASING OPPORTUNITIES FOR ART EDUCATION AND COMMUNICATION, TO FOSTER NEW ARTISTIC TALENT AND ADVANCE THE NATIONAL DRAMATIC AESTHETIC, AND TO OFFER EDUCATIONAL WORKSHOPS AND TRAINING WITH FOCUS ON PHYSICAL THEATER STYLES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEREMY PAUL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04407734719
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THEATER NINJAS INC
ReturnHeader/Filer/BusinessNameControlTxt0THEA
ReturnHeader/Filer/EIN0753070648
ReturnHeader/Filer/PhoneNum04407734719
ReturnHeader/Filer/USAddress/AddressLine1Txt010311 LAKESHORE BLVD
ReturnHeader/Filer/USAddress/CityNm0BRATENAHL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044108
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0340876435
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SCHLABIG & ASSOCIATES LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02275 STATE ROUTE 59
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KENT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0442407143
ReturnHeader/PreparerPersonGrp/PhoneNum03306785203
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT W FISHER CPA
ReturnHeader/ReturnTs02016-11-10T08:33:36-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings