Civic Intelligence

Gray County Latchkey Inc.

990EZ • Fiscal year 2018 • EIN 75-2061667

Jun 01, 2017 to May 31, 2018 • Filed on Apr 10, 2019

P O Box 2884Pampa, TX 79066-2884

(806) 669-8015

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Flat

$31,807

Flat from 2018

Net Assets

Flat

$30,638

Flat from 2018

Liabilities

Flat

$1,169

Flat from 2018

Revenue And Expenses

Revenue

Flat

$98,918

Flat from 2018

Expenses

Flat

$84,661

Flat from 2018

Net Income

Flat

$14,257

Flat from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $46,909Liabilities 2011: $0Net Assets 2011: $46,9092011Assets 2015: $22,976Net Assets 2015: $22,9762015Assets 2016: $17,735Liabilities 2016: $314Net Assets 2016: $17,4212016Assets 2017: $17,223Liabilities 2017: $845Net Assets 2017: $16,3782017Assets 2018: $31,807Liabilities 2018: $1,169Net Assets 2018: $30,6382018Assets 2018: $31,807Liabilities 2018: $1,169Net Assets 2018: $30,6382018Assets 2019: $31,125Liabilities 2019: $903Net Assets 2019: $30,2222019Assets 2020: $39,598Liabilities 2020: $478Net Assets 2020: $39,1202020Assets 2021: $37,346Liabilities 2021: $695Net Assets 2021: $36,6512021Assets 2022: $104,589Liabilities 2022: $1,706Net Assets 2022: $102,8832022Assets 2023: $137,670Liabilities 2023: $2,809Net Assets 2023: $134,8612023Assets 2024: $86,832Liabilities 2024: $2,842Net Assets 2024: $83,9902024Assets 2025: $70,233Liabilities 2025: $3,469Net Assets 2025: $66,7642025

Highlighted filing

2018

Assets$31,807
Liabilities$1,169
Net Assets$30,638

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $63,853Expenses 2011: $64,950Net Income 2011: -$1,0972011Revenue 2015: $86,998Expenses 2015: $83,333Net Income 2015: $3,6652015Revenue 2016: $86,375Expenses 2016: $91,930Net Income 2016: -$5,5552016Revenue 2017: $92,607Expenses 2017: $86,934Net Income 2017: $5,6732017Revenue 2018: $98,918Expenses 2018: $84,661Net Income 2018: $14,2572018Revenue 2018: $98,918Expenses 2018: $84,661Net Income 2018: $14,2572018Revenue 2019: $69,484Expenses 2019: $69,900Net Income 2019: -$4162019Revenue 2020: $84,342Expenses 2020: $75,447Net Income 2020: $8,8952020Revenue 2021: $92,003Expenses 2021: $94,473Net Income 2021: -$2,4702021Revenue 2022: $173,143Expenses 2022: $106,911Net Income 2022: $66,2322022Revenue 2023: $265,887Expenses 2023: $233,909Net Income 2023: $31,9782023Revenue 2024: $184,862Expenses 2024: $235,733Net Income 2024: -$50,8712024Revenue 2025: $116,650Expenses 2025: $133,885Net Income 2025: -$17,2352025

Highlighted filing

2018

Revenue$98,918
Expenses$84,661
Net Income$14,257
Jump To
Filing Snapshot
Filing Period
Jun 1, 2017 to May 31, 2018
Signed
Apr 10, 2019
Return Version
2017v2.3
Gross Receipts
$98,918
Mission and Program Overview

Mission

To provide affordable afterschool care to children in kindergarten through fifth grade in pampa, texas, whose parents are either full-time workers or full-time students.

Program Services

DescriptionGrantsExpenses
PROVIDING AFFORDABLE AFTERSCHOOL CARE FOR CHILDREN AT EACH ELEMENTARY SCHOOL IN THE PAMPA ISD SCHOOL SYSTEM.-$84,580
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRISSIE SILVAExec DirectoPT$10,540-$10,540
STORMY MCCULLARPresident-$0--
LIZZIE BEASONVice Preside-$0--
LOUISE KEPHARTSecretary-$0--
JOE MONTGOMERYTreasurer-$0--
CARA WATERSONParent Rep-$0--
STEPHEN REEDParent Rep-$0--
MRS FORSYTHETeacher Rep-$0--
MICHAEL RYANBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Gray County Latchkey Inc
EIN
75-2061667
Address
P O BOX 2884, PAMPA, TX 79066-2884

Signing Officer

Name
Chrissie Silva
Title
Exec Director
Signed
2019-04-10
Discuss with paid preparer
Yes

Preparer

Firm
Johnson & Sheldon Pllc
Address
PO BOX 509, AMARILLO, TX 79105-0509
Preparer
Thomas H Grantham CPA
Phone
8063717661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 27 384 insurance 5,075 background checks 347 education and training 84 food and supplies 7,379 licenses 250 miscellaneous 24 bank charges 24 non-investment depreciation 290 total 13,884

Form 990-ez, Part I, Line 20

Prior years' depreciation adjustment 0

Form 990-ez, Part II, Line 24

8,021 8,021 less accumulated depreciation 7,006 7,296 total 1,015 725

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 842 1,169

Form 990-ez, Part III

To provide affordable afterschool care to children in kindergarten through fifth grade in pampa, texas, whose parents are either full-time workers or full-time students.

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CURT CUUFMAN
IRS990EZ/BooksInCareOfDetail/PhoneNum08066698015
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 2884
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PAMPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd079066
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016208
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt031082
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt041877
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt014257
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02537
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017223
IRS990EZ/Form990TotalAssetsGrp/EOYAmt031807
IRS990EZ/GrossReceiptsAmt098918
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt016381
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030638
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt016381
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030638
IRS990EZ/OccupancyRentUtltsAndMaintAmt03412
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt520.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt510540
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STORMY MCCULLAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LIZZIE BEASON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LOUISE KEPHART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOE MONTGOMERY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CARA WATERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHRISSIE SILVA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6STEPHEN REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MRS FORSYTHE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8MICHAEL RYAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PARENT REP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5EXEC DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6PARENT REP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TEACHER REP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01015
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0725
IRS990EZ/OtherExpensesTotalAmt013884
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE AFFORDABLE AFTERSCHOOL CARE TO CHILDREN IN KINDERGARTEN THROUGH FIFTH GRADE IN PAMPA, TEXAS, WHOSE PARENTS ARE EITHER FULL-TIME WORKERS OR FULL-TIME STUDENTS.
IRS990EZ/PrintingPublicationsPostageAmt054
IRS990EZ/ProgramServiceRevenueAmt057040
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING AFFORDABLE AFTERSCHOOL CARE FOR CHILDREN AT EACH ELEMENTARY SCHOOL IN THE PAMPA ISD SCHOOL SYSTEM.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt084580
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt064774
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0842
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01169
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt084661
IRS990EZ/TotalProgramServiceExpensesAmt084580
IRS990EZ/TotalRevenueAmt098918
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt041877
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt055954
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt035632
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt037900
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt025338
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0196701
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0627
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt011
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0638
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt057041
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99680
IRS990ScheduleA/PublicSupportPY170Pct00.99600
IRS990ScheduleA/PublicSupportTotal170Amt0196701
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt041877
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt055954
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt035632
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt037900
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt025338
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0196701
IRS990ScheduleA/TotalSupportAmt0197339
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 27 384 INSURANCE 5,075 BACKGROUND CHECKS 347 EDUCATION AND TRAINING 84 FOOD AND SUPPLIES 7,379 LICENSES 250 MISCELLANEOUS 24 BANK CHARGES 24 NON-INVESTMENT DEPRECIATION 290 TOTAL 13,884
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR YEARS' DEPRECIATION ADJUSTMENT 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt28,021 8,021 LESS ACCUMULATED DEPRECIATION 7,006 7,296 TOTAL 1,015 725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 842 1,169
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE AFFORDABLE AFTERSCHOOL CARE TO CHILDREN IN KINDERGARTEN THROUGH FIFTH GRADE IN PAMPA, TEXAS, WHOSE PARENTS ARE EITHER FULL-TIME WORKERS OR FULL-TIME STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHRISSIE SILVA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXEC DIRECTOR
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GRAY COUNTY LATCHKEY INC
ReturnHeader/Filer/BusinessNameControlTxt0GRAY
ReturnHeader/Filer/EIN0752061667
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 2884
ReturnHeader/Filer/USAddress/CityNm0PAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0790662884
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId024B2DD43030EBA64EAE85524960C203142207E95
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0995352E298132F6DDC6D053B46158C90502EDE2A
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.200.43.2
ReturnHeader/FilingSecurityInformation/IPDt02019-04-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:13:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463602660
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHNSON & SHELDON PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 509
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMARILLO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0791050509
ReturnHeader/PreparerPersonGrp/PhoneNum08063717661
ReturnHeader/PreparerPersonGrp/PreparationDt02019-04-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THOMAS H GRANTHAM CPA
ReturnHeader/ReturnTs02019-04-15T15:13:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-06-01
ReturnHeader/TaxPeriodEndDt02018-05-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings