Civic Intelligence

Gray County Latchkey Inc.

990EZ • Fiscal year 2020 • EIN 75-2061667

Jun 01, 2019 to May 31, 2020 • Filed on Oct 06, 2020

PO Box 2884Pampa, TX 79066-2884

(806) 669-8015

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.01x

Higher debt load relative to assets than 62% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

59th percentile

0.01x

Higher debt load relative to revenue than 59% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

58th percentile

11%

Higher net margin than 58% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

82nd percentile

$15,000

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 17.8% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

71st percentile

27%

Faster asset growth than 71% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

80th percentile

21%

Faster revenue growth than 80% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$39,598

Up $8,473 (+27%) from 2019

Net Assets

Up

$39,120

Up $8,898 (+29%) from 2019

Liabilities

Down

$478

Down $425 (-47%) from 2019

Revenue

Up

$84,342

Up $14,858 (+21%) from 2019

Expenses

Up

$75,447

Up $5,547 (+7.9%) from 2019

Net Income

Up

$8,895

Up $9,311 (+2238%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $46,909Liabilities 2011: $0Net Assets 2011: $46,9092011Assets 2015: $22,976Net Assets 2015: $22,9762015Assets 2016: $17,735Liabilities 2016: $314Net Assets 2016: $17,4212016Assets 2017: $17,223Liabilities 2017: $845Net Assets 2017: $16,3782017Assets 2018: $31,807Liabilities 2018: $1,169Net Assets 2018: $30,6382018Assets 2019: $31,125Liabilities 2019: $903Net Assets 2019: $30,2222019Assets 2020: $39,598Liabilities 2020: $478Net Assets 2020: $39,1202020Assets 2021: $37,346Liabilities 2021: $695Net Assets 2021: $36,6512021Assets 2022: $104,589Liabilities 2022: $1,706Net Assets 2022: $102,8832022Assets 2023: $137,670Liabilities 2023: $2,809Net Assets 2023: $134,8612023Assets 2024: $86,832Liabilities 2024: $2,842Net Assets 2024: $83,9902024Assets 2025: $70,233Liabilities 2025: $3,469Net Assets 2025: $66,7642025

Highlighted filing

2020

Assets$39,598
Liabilities$478
Net Assets$39,120

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $63,853Expenses 2011: $64,950Net Income 2011: -$1,0972011Revenue 2015: $86,998Expenses 2015: $83,333Net Income 2015: $3,6652015Revenue 2016: $86,375Expenses 2016: $91,930Net Income 2016: -$5,5552016Revenue 2017: $92,607Expenses 2017: $86,934Net Income 2017: $5,6732017Revenue 2018: $98,918Expenses 2018: $84,661Net Income 2018: $14,2572018Revenue 2019: $69,484Expenses 2019: $69,900Net Income 2019: -$4162019Revenue 2020: $84,342Expenses 2020: $75,447Net Income 2020: $8,8952020Revenue 2021: $92,003Expenses 2021: $94,473Net Income 2021: -$2,4702021Revenue 2022: $173,143Expenses 2022: $106,911Net Income 2022: $66,2322022Revenue 2023: $265,887Expenses 2023: $233,909Net Income 2023: $31,9782023Revenue 2024: $184,862Expenses 2024: $235,733Net Income 2024: -$50,8712024Revenue 2025: $116,650Expenses 2025: $133,885Net Income 2025: -$17,2352025

Highlighted filing

2020

Revenue$84,342
Expenses$75,447
Net Income$8,895
Jump To
Filing Snapshot
Filing Period
Jun 1, 2019 to May 31, 2020
Signed
Oct 6, 2020
Return Version
2019v5.0
Gross Receipts
$84,342
Mission and Program Overview

Mission

To provide affordable afterschool care to children in kindergarten through fifth grade in pampa, texas, whose parents are either full-time workers or full-time students.

Program Services

DescriptionGrantsExpenses
PROVIDING AFFORDABLE AFTERSCHOOL CARE FOR CHILDREN AT EACH ELEMENTARY SCHOOL IN THE PAMPA ISD SCHOOL SYSTEM.-$74,508
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CECILIA KENNEDYExec DirectoPT$15,000-$15,000
CARA WATERSONPresident-$0--
LOUISE KEPHARTVice Preside-$0--
GINA ROGERSSecretary-$0--
STEVEN REEDTreasurer-$0--
DAVID VALDEZBoard Member-$0--
JENNIFER MANLEYBoard Member-$0--
ANGIE SUMMERSBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Gray County Latchkey Inc
EIN
75-2061667
Phone
8066698015
Address
PO BOX 2884, PAMPA, TX 79066-2884

Signing Officer

Name
Cecilia Kennedy
Title
Exec Director
Phone
8066698015
Signed
2020-10-06
Discuss with paid preparer
Yes

Preparer

Firm
Johnson & Sheldon Pllc
Address
PO BOX 509, AMARILLO, TX 79105-0509
Preparer
Thomas H Grantham CPA
Phone
8063717661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 110 office supplies 234 internet 1,439 insurance 2,223 automotive 929 background checks 150 bank charges 100 credit card fees 403 education and training 1,293 food and supplies 8,271 fundraiser 829 licenses 262 miscellaneous 975 operating supplies 108 non-investment depreciation 290 total 17,616

Form 990-ez, Part II, Line 24

8,021 8,021 less accumulated depreciation 7,586 7,876 total 435 145

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 900 478

Form 990-ez, Part III

To provide affordable afterschool care to children in kindergarten through fifth grade in pampa, texas, whose parents are either full-time workers or full-time students.

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CECILIA KENNEDY
IRS990EZ/BooksInCareOfDetail/PhoneNum08066698015
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 2884
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PAMPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd079065
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030690
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039453
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt035739
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08895
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01800
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031125
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039598
IRS990EZ/GrossReceiptsAmt084342
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030225
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039120
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030225
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039120
IRS990EZ/OccupancyRentUtltsAndMaintAmt03800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt720.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt715000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CARA WATERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LOUISE KEPHART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GINA ROGERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVEN REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVID VALDEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JENNIFER MANLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ANGIE SUMMERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7CECILIA KENNEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7EXEC DIRECTO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0435
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0145
IRS990EZ/OtherExpensesTotalAmt017616
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE AFFORDABLE AFTERSCHOOL CARE TO CHILDREN IN KINDERGARTEN THROUGH FIFTH GRADE IN PAMPA, TEXAS, WHOSE PARENTS ARE EITHER FULL-TIME WORKERS OR FULL-TIME STUDENTS.
IRS990EZ/PrintingPublicationsPostageAmt0130
IRS990EZ/ProgramServiceRevenueAmt048597
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING AFFORDABLE AFTERSCHOOL CARE FOR CHILDREN AT EACH ELEMENTARY SCHOOL IN THE PAMPA ISD SCHOOL SYSTEM.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074508
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt052101
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0900
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0478
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt075447
IRS990EZ/TotalProgramServiceExpensesAmt074508
IRS990EZ/TotalRevenueAmt084342
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt035739
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt026500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt041877
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt055954
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt035632
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0195702
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0627
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0627
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt091587
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.84870
IRS990ScheduleA/PublicSupportPY170Pct00.94130
IRS990ScheduleA/PublicSupportTotal170Amt0166629
IRS990ScheduleA/SubstantialContributorsTotAmt029073
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt035739
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt026500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt041877
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt055954
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt035632
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0195702
IRS990ScheduleA/TotalSupportAmt0196329
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 110 OFFICE SUPPLIES 234 INTERNET 1,439 INSURANCE 2,223 AUTOMOTIVE 929 BACKGROUND CHECKS 150 BANK CHARGES 100 CREDIT CARD FEES 403 EDUCATION AND TRAINING 1,293 FOOD AND SUPPLIES 8,271 FUNDRAISER 829 LICENSES 262 MISCELLANEOUS 975 OPERATING SUPPLIES 108 NON-INVESTMENT DEPRECIATION 290 TOTAL 17,616
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18,021 8,021 LESS ACCUMULATED DEPRECIATION 7,586 7,876 TOTAL 435 145
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 900 478
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE AFFORDABLE AFTERSCHOOL CARE TO CHILDREN IN KINDERGARTEN THROUGH FIFTH GRADE IN PAMPA, TEXAS, WHOSE PARENTS ARE EITHER FULL-TIME WORKERS OR FULL-TIME STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CECILIA KENNEDY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXEC DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08066698015
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-10-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GRAY COUNTY LATCHKEY INC
ReturnHeader/Filer/BusinessNameControlTxt0GRAY
ReturnHeader/Filer/EIN0752061667
ReturnHeader/Filer/PhoneNum08066698015
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2884
ReturnHeader/Filer/USAddress/CityNm0PAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0790662884
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId024B2DD43030EBA64EAE85524960C203142207E95
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0995352E298132F6DDC6D053B46158C90502EDE2A
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.200.43.2
ReturnHeader/FilingSecurityInformation/IPDt02020-10-07
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm016:38:36
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463602660
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHNSON & SHELDON PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 509
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMARILLO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0791050509
ReturnHeader/PreparerPersonGrp/PhoneNum08063717661
ReturnHeader/PreparerPersonGrp/PreparationDt02020-10-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THOMAS H GRANTHAM CPA
ReturnHeader/ReturnTs02020-10-07T16:38:36-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-06-01
ReturnHeader/TaxPeriodEndDt02020-05-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings