Civic Intelligence

Memphremagog Arts Collaborative Inc.

990EZ • Fiscal year 2023 • EIN 74-3208193

Jun 01, 2022 to May 31, 2023 • Filed on Feb 19, 2024

158 Main Street - Ste 2Newport, VT 05855

(802) 334-9131

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.08x

Higher debt load relative to assets than 79% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

82nd percentile

0.09x

Higher debt load relative to revenue than 82% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

41st percentile

-0.5%

Higher net margin than 41% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

54th percentile

2.7%

Faster asset growth than 54% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

36th percentile

-7.5%

Faster revenue growth than 36% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$37,785

Up $1,009 (+2.7%) from 2022

Net Assets

Down

$34,634

Down $160 (-0.5%) from 2022

Liabilities

Up

$3,151

Up $1,169 (+59%) from 2022

Revenue

Down

$33,630

Down $2,718 (-7.5%) from 2022

Expenses

Up

$33,790

Up $3,489 (+12%) from 2022

Net Income

Down

-$160

Down $6,207 (-103%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2017: $22,230Liabilities 2017: $8282017Assets 2018: $24,212Liabilities 2018: $9072018Assets 2019: $24,067Liabilities 2019: $1,2842019Assets 2020: $21,176Liabilities 2020: $5822020Assets 2021: $30,793Liabilities 2021: $2,046Net Assets 2021: $28,7472021Assets 2022: $36,776Liabilities 2022: $1,982Net Assets 2022: $34,7942022Assets 2023: $37,785Liabilities 2023: $3,151Net Assets 2023: $34,6342023Assets 2024: $40,227Liabilities 2024: $3,697Net Assets 2024: $36,5302024

Highlighted filing

2023

Assets$37,785
Liabilities$3,151
Net Assets$34,634

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2017: $27,214Expenses 2017: $23,338Net Income 2017: $3,8762017Revenue 2018: $28,626Expenses 2018: $26,723Net Income 2018: $1,9032018Revenue 2019: $28,617Expenses 2019: $29,139Net Income 2019: -$5222019Revenue 2020: $28,557Expenses 2020: $30,746Net Income 2020: -$2,1892020Revenue 2021: $33,087Expenses 2021: $24,934Net Income 2021: $8,1532021Revenue 2022: $36,348Expenses 2022: $30,301Net Income 2022: $6,0472022Revenue 2023: $33,630Expenses 2023: $33,790Net Income 2023: -$1602023Revenue 2024: $41,416Expenses 2024: $39,047Net Income 2024: $2,3692024

Highlighted filing

2023

Revenue$33,630
Expenses$33,790
Net Income-$160
Jump To
Filing Snapshot
Filing Period
Jun 1, 2022 to May 31, 2023
Signed
Feb 19, 2024
Return Version
2022v5.0
Gross Receipts
$83,821
Mission and Program Overview

Mission

To support and nurture our community's understanding, appreciation and support of the arts, curltural heritage, and humanities

Program Services

DescriptionGrantsExpenses
GENERAL PURPOSE IN SUPPORT OF MISSION-$28,286
ACTIVITIES AND EVENTS: MOST ACTIVITIES - CLASSES, LECTURES, PERFORMANCES, AND EXHIBIT WERE CANCELED DUE TO COVID-19 CONCERNS. ATTENDANCE AT THE EVENTS THAT WERE HELD ESTIMATED TO BE A TOTAL OF 350-$5,004
SCHOLARSHIP PROGRAM: SCHOLARSHIP FOR A HIGH SCHOOL SENIOR CONTINUING ON TO COLLEGE WITH AN ARTS MAJOR OR MINOR. ONE AWARD FOR 2020-$500
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEPHEN CARDPresidentPT$0--
CAROLYN FERRARAVice Preside-$0--
SARAH GLEASONSecretaryPT$0--
JENNIFER HOPKINSTreasurerPT$0--
JOSEE FAUTEUXDirector-$0--
DIANNE LEPLANTEDirector-$0--
JANICE LUCEDirector-$0--
JOHN ROWEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Memphremagog Arts Collaborative Inc
EIN
74-3208193
Address
158 MAIN STREET - STE 2, NEWPORT, VT 05855

Signing Officer

Name
Jennifer Hopkins
Title
Treasurer
Signed
2024-02-19

Preparer

Firm
Hayes Accounting Services
Address
411 E MAIN ST, NEWPORT, VT 05855-5826
Preparer
Eva M Hayes CPA
Phone
8023342201
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses program services - direct 500 program services - direct 5,004 advertising 1,503 insurance/website 1,013 operational supplies 217 bank service charges 2,641 selling expenses 1,427 tax preparation 475 state income taxes 300 non-investment depreciation 1,701 total 14,781

Form 990-ez, Part II, Line 24

Furniture, fixtures, equipment 11,755 11,755 less accumulated depreciation 5,752 7,453 total 6,003 4,302

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,982 3,151

Form 990-ez, Part III

To support and nurture our community's understanding, appreciation and support of the arts, curltural heritage, and humanities

Form 990-ez, Part III, Line 31

General purpose in support of mission

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JENNIFER HOPKINS
IRS990EZ/BooksInCareOfDetail/PhoneNum08023349131
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 623
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEWPORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005855
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030773
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt033483
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0309
IRS990EZ/CostOfGoodsSoldAmt050191
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-160
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt036776
IRS990EZ/Form990TotalAssetsGrp/EOYAmt037785
IRS990EZ/GrossProfitLossSlsOfInvntryAmt026428
IRS990EZ/GrossReceiptsAmt083821
IRS990EZ/GrossSalesOfInventoryAmt076619
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt076
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt02737
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034794
IRS990EZ/NetAssetsOrFundBalancesEOYAmt034634
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034794
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt034634
IRS990EZ/OccupancyRentUtltsAndMaintAmt017439
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt38.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STEPHEN CARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CAROLYN FERRARA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SARAH GLEASON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JENNIFER HOPKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOSEE FAUTEUX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DIANNE LEPLANTE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JANICE LUCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOHN ROWE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06003
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04302
IRS990EZ/OtherExpensesTotalAmt014781
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SUPPORT AND NURTURE OUR COMMUNITY'S UNDERSTANDING, APPRECIATION AND SUPPORT OF THE ARTS, CURLTURAL HERITAGE, AND HUMANITIES
IRS990EZ/ProgramServiceRevenueAmt04080
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SCHOLARSHIP PROGRAM: SCHOLARSHIP FOR A HIGH SCHOOL SENIOR CONTINUING ON TO COLLEGE WITH AN ARTS MAJOR OR MINOR. ONE AWARD FOR 2020
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ACTIVITIES AND EVENTS: MOST ACTIVITIES - CLASSES, LECTURES, PERFORMANCES, AND EXHIBIT WERE CANCELED DUE TO COVID-19 CONCERNS. ATTENDANCE AT THE EVENTS THAT WERE HELD ESTIMATED TO BE A TOTAL OF 350
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2GENERAL PURPOSE IN SUPPORT OF MISSION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt15004
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt228286
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt01570
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VT
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01982
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03151
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt033790
IRS990EZ/TotalProgramServiceExpensesAmt033790
IRS990EZ/TotalRevenueAmt033630
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt07126
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt06008
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt012619
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt013033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt010963
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt049749
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt076
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt028
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt053
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt026
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0201
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt056018
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.90700
IRS990ScheduleA/PublicSupportPY170Pct00.99740
IRS990ScheduleA/PublicSupportTotal170Amt049749
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt07126
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt06008
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt012619
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt013033
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt010963
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt049749
IRS990ScheduleA/TotalSupportAmt054849
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt01495
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt03404
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt04899
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PROGRAM SERVICES - DIRECT 500 PROGRAM SERVICES - DIRECT 5,004 ADVERTISING 1,503 INSURANCE/WEBSITE 1,013 OPERATIONAL SUPPLIES 217 BANK SERVICE CHARGES 2,641 SELLING EXPENSES 1,427 TAX PREPARATION 475 STATE INCOME TAXES 300 NON-INVESTMENT DEPRECIATION 1,701 TOTAL 14,781
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE, FIXTURES, EQUIPMENT 11,755 11,755 LESS ACCUMULATED DEPRECIATION 5,752 7,453 TOTAL 6,003 4,302
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,982 3,151
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO SUPPORT AND NURTURE OUR COMMUNITY'S UNDERSTANDING, APPRECIATION AND SUPPORT OF THE ARTS, CURLTURAL HERITAGE, AND HUMANITIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GENERAL PURPOSE IN SUPPORT OF MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JENNIFER HOPKINS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-02-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEMPHREMAGOG ARTS COLLABORATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0MEMP
ReturnHeader/Filer/EIN0743208193
ReturnHeader/Filer/USAddress/AddressLine1Txt0158 MAIN STREET - STE 2
ReturnHeader/Filer/USAddress/CityNm0NEWPORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005855
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0270410468
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAYES ACCOUNTING SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0411 E MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NEWPORT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0058555826
ReturnHeader/PreparerPersonGrp/PhoneNum08023342201
ReturnHeader/PreparerPersonGrp/PreparationDt02024-02-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EVA M HAYES CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-02-19T15:26:16-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JENNIFER
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HOPKINS
ReturnHeader/TaxPeriodBeginDt02022-06-01
ReturnHeader/TaxPeriodEndDt02023-05-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings