Civic Intelligence

Memphremagog Arts Collaborative Inc.

990EZ • Fiscal year 2021 • EIN 74-3208193

Jun 01, 2020 to May 31, 2021 • Filed on Nov 13, 2021

158 Main Street - Ste 2Newport, VT 05855

(802) 334-9131

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.07x

Higher debt load relative to assets than 75% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

76th percentile

0.06x

Higher debt load relative to revenue than 76% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

70th percentile

25%

Higher net margin than 70% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

79th percentile

45%

Faster asset growth than 79% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

59th percentile

16%

Faster revenue growth than 59% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$30,793

Up $9,617 (+45%) from 2020

Net Assets

$28,747

No earlier filing loaded for comparison.

Liabilities

Up

$2,046

Up $1,464 (+252%) from 2020

Revenue

Up

$33,087

Up $4,530 (+16%) from 2020

Expenses

Down

$24,934

Down $5,812 (-19%) from 2020

Net Income

Up

$8,153

Up $10,342 (+472%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2017: $22,230Liabilities 2017: $8282017Assets 2018: $24,212Liabilities 2018: $9072018Assets 2019: $24,067Liabilities 2019: $1,2842019Assets 2020: $21,176Liabilities 2020: $5822020Assets 2021: $30,793Liabilities 2021: $2,046Net Assets 2021: $28,7472021Assets 2022: $36,776Liabilities 2022: $1,982Net Assets 2022: $34,7942022Assets 2023: $37,785Liabilities 2023: $3,151Net Assets 2023: $34,6342023Assets 2024: $40,227Liabilities 2024: $3,697Net Assets 2024: $36,5302024

Highlighted filing

2021

Assets$30,793
Liabilities$2,046
Net Assets$28,747

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2017: $27,214Expenses 2017: $23,338Net Income 2017: $3,8762017Revenue 2018: $28,626Expenses 2018: $26,723Net Income 2018: $1,9032018Revenue 2019: $28,617Expenses 2019: $29,139Net Income 2019: -$5222019Revenue 2020: $28,557Expenses 2020: $30,746Net Income 2020: -$2,1892020Revenue 2021: $33,087Expenses 2021: $24,934Net Income 2021: $8,1532021Revenue 2022: $36,348Expenses 2022: $30,301Net Income 2022: $6,0472022Revenue 2023: $33,630Expenses 2023: $33,790Net Income 2023: -$1602023Revenue 2024: $41,416Expenses 2024: $39,047Net Income 2024: $2,3692024

Highlighted filing

2021

Revenue$33,087
Expenses$24,934
Net Income$8,153
Jump To
Filing Snapshot
Filing Period
Jun 1, 2020 to May 31, 2021
Signed
Nov 13, 2021
Return Version
2020v4.0
Gross Receipts
$77,892
Mission and Program Overview

Mission

To support and nurture our community's understanding, appreciation and support of the arts, curltural heritage, and humanities

Program Services

DescriptionGrantsExpenses
GENERAL PURPOSE IN SUPPORT OF MISSION-$24,186
SCHOLARSHIP PROGRAM: SCHOLARSHIP FOR A HIGH SCHOOL SENIOR CONTINUING ON TO COLLEGE WITH AN ARTS MAJOR OR MINOR. ONE AWARD FOR 2020-$408
ACTIVITIES AND EVENTS: MOST ACTIVITIES - CLASSES, LECTURES, PERFORMANCES, AND EXHIBIT WERE CANCELED DUE TO COVID-19 CONCERNS. ATTENDANCE AT THE EVENTS THAT WERE HELD ESTIMATED TO BE A TOTAL OF 350-$340
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JANICE LUCESecretaryPT$0--
JENNIFER HOPKINSTreasurerPT$0--
SHARON DINERDirector-$0--
SARAH GLEASONDirector-$0--
ISO MARKSDirector-$0--
BILL PECKDirector-$0--
BRADLEIGH STOCKWELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Memphremagog Arts Collaborative Inc
EIN
74-3208193
Address
158 MAIN STREET - STE 2, NEWPORT, VT 05855

Signing Officer

Name
Jennifer Hopkins
Title
Treasurer
Signed
2021-11-13

Preparer

Firm
Hayes Accounting Services
Address
411 E MAIN ST, NEWPORT, VT 05855-5826
Preparer
Eva M Hayes CPA
Phone
8023342201
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses program services - direct 408 program services - direct 340 advertising 1,767 insurance/website 680 operational supplies 460 bank service charges 2,007 selling expenses 561 vermont corporate taxes 300 non-investment depreciation 1,760 total 8,283

Form 990-ez, Part II, Line 24

Furniture, fixtures, equipment 10,849 10,849 less accumulated depreciation 2,442 4,202 total 8,407 6,647

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 582 2,046

Form 990-ez, Part III

To support and nurture our community's understanding, appreciation and support of the arts, curltural heritage, and humanities

Form 990-ez, Part III, Line 31

General purpose in support of mission

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0JANICE LUCE
CompensationExplanation/CompensationExplanationGrp/PersonNm1JENNIFER HOPKINS
CompensationExplanation/CompensationExplanationGrp/PersonNm2SHARON DINER
CompensationExplanation/CompensationExplanationGrp/PersonNm3SARAH GLEASON
CompensationExplanation/CompensationExplanationGrp/PersonNm4ISO MARKS
CompensationExplanation/CompensationExplanationGrp/PersonNm5BILL PECK
CompensationExplanation/CompensationExplanationGrp/PersonNm6BRADLEIGH STOCKWELL
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JENNIFER HOPKINS
IRS990EZ/BooksInCareOfDetail/PhoneNum08023349131
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 623
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEWPORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005855
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012769
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024146
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08734
IRS990EZ/CostOfGoodsSoldAmt044805
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08153
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01050
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021176
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030793
IRS990EZ/GrossProfitLossSlsOfInvntryAmt020440
IRS990EZ/GrossReceiptsAmt077892
IRS990EZ/GrossSalesOfInventoryAmt065245
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt028
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt03261
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt020594
IRS990EZ/NetAssetsOrFundBalancesEOYAmt028747
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt020594
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt028747
IRS990EZ/OccupancyRentUtltsAndMaintAmt015601
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt19.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JANICE LUCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JENNIFER HOPKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SHARON DINER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARAH GLEASON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ISO MARKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BILL PECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BRADLEIGH STOCKWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08407
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06647
IRS990EZ/OtherExpensesTotalAmt08283
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SUPPORT AND NURTURE OUR COMMUNITY'S UNDERSTANDING, APPRECIATION AND SUPPORT OF THE ARTS, CURLTURAL HERITAGE, AND HUMANITIES
IRS990EZ/ProgramServiceRevenueAmt0624
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SCHOLARSHIP PROGRAM: SCHOLARSHIP FOR A HIGH SCHOOL SENIOR CONTINUING ON TO COLLEGE WITH AN ARTS MAJOR OR MINOR. ONE AWARD FOR 2020
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ACTIVITIES AND EVENTS: MOST ACTIVITIES - CLASSES, LECTURES, PERFORMANCES, AND EXHIBIT WERE CANCELED DUE TO COVID-19 CONCERNS. ATTENDANCE AT THE EVENTS THAT WERE HELD ESTIMATED TO BE A TOTAL OF 350
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2GENERAL PURPOSE IN SUPPORT OF MISSION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0408
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1340
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt224186
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VT
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0582
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02046
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt024934
IRS990EZ/TotalProgramServiceExpensesAmt024934
IRS990EZ/TotalRevenueAmt033087
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt012619
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt013033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt010963
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt010904
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt09710
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt057229
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt028
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt053
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt026
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt015
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0138
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt049125
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99760
IRS990ScheduleA/PublicSupportPY170Pct00.99000
IRS990ScheduleA/PublicSupportTotal170Amt057229
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt012619
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt013033
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt010963
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt010904
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt09710
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt057229
IRS990ScheduleA/TotalSupportAmt057367
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PROGRAM SERVICES - DIRECT 408 PROGRAM SERVICES - DIRECT 340 ADVERTISING 1,767 INSURANCE/WEBSITE 680 OPERATIONAL SUPPLIES 460 BANK SERVICE CHARGES 2,007 SELLING EXPENSES 561 VERMONT CORPORATE TAXES 300 NON-INVESTMENT DEPRECIATION 1,760 TOTAL 8,283
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE, FIXTURES, EQUIPMENT 10,849 10,849 LESS ACCUMULATED DEPRECIATION 2,442 4,202 TOTAL 8,407 6,647
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 582 2,046
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO SUPPORT AND NURTURE OUR COMMUNITY'S UNDERSTANDING, APPRECIATION AND SUPPORT OF THE ARTS, CURLTURAL HERITAGE, AND HUMANITIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GENERAL PURPOSE IN SUPPORT OF MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JENNIFER HOPKINS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEMPHREMAGOG ARTS COLLABORATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0MEMP
ReturnHeader/Filer/EIN0743208193
ReturnHeader/Filer/USAddress/AddressLine1Txt0158 MAIN STREET - STE 2
ReturnHeader/Filer/USAddress/CityNm0NEWPORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005855
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0270410468
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAYES ACCOUNTING SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0411 E MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NEWPORT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0058555826
ReturnHeader/PreparerPersonGrp/PhoneNum08023342201
ReturnHeader/PreparerPersonGrp/PreparationDt02021-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EVA M HAYES CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-11-13T14:23:32-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JENNIFER
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0HOPKINS
ReturnHeader/TaxPeriodBeginDt02020-06-01
ReturnHeader/TaxPeriodEndDt02021-05-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings