Civic Intelligence

Redeemed Ranch Camp

990EZ • Fiscal year 2018 • EIN 72-1465326

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 06, 2019

604 Woodmill RoadHeflin, LA 71039

(318) 470-7917

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.29x

Higher debt load relative to assets than 96% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

93rd percentile

0.51x

Higher debt load relative to revenue than 93% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

67th percentile

12%

Higher net margin than 67% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

32nd percentile

-7.6%

Faster asset growth than 32% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

43rd percentile

-2.8%

Faster revenue growth than 43% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$34,567

Down $2,832 (-7.6%) from 2017

Net Assets

Up

-$9,905

Up $10,570 (+52%) from 2017

Liabilities

Down

$44,472

Down $13,402 (-23%) from 2017

Revenue

Down

$86,542

Down $2,538 (-2.8%) from 2017

Expenses

Down

$75,972

Down $2,762 (-3.5%) from 2017

Net Income

Up

$10,570

Up $224 (+2.2%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2010: $59,658Liabilities 2010: $145,8272010Assets 2011: $55,737Liabilities 2011: $137,8542011Assets 2012: $52,827Liabilities 2012: $126,4512012Assets 2013: $48,948Liabilities 2013: $114,2982013Assets 2014: $45,577Liabilities 2014: $100,871Net Assets 2014: -$55,2942014Assets 2015: $43,360Liabilities 2015: $85,939Net Assets 2015: -$42,5792015Assets 2016: $40,238Liabilities 2016: $71,059Net Assets 2016: -$30,8212016Assets 2017: $37,399Liabilities 2017: $57,874Net Assets 2017: -$20,4752017Assets 2018: $34,567Liabilities 2018: $44,472Net Assets 2018: -$9,9052018Assets 2019: $33,390Liabilities 2019: $40,324Net Assets 2019: -$6,9342019Assets 2020: $29,739Liabilities 2020: $40,324Net Assets 2020: -$10,5852020Assets 2021: $27,644Liabilities 2021: $40,324Net Assets 2021: -$12,6802021

Highlighted filing

2018

Assets$34,567
Liabilities$44,472
Net Assets-$9,905

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $83,634Expenses 2010: $77,773Net Income 2010: $5,8612010Revenue 2011: $69,643Expenses 2011: $65,591Net Income 2011: $4,0522011Revenue 2012: $72,839Expenses 2012: $64,346Net Income 2012: $8,4932012Revenue 2013: $74,511Expenses 2013: $66,237Net Income 2013: $8,2742013Revenue 2014: $91,383Expenses 2014: $81,327Net Income 2014: $10,0562014Revenue 2015: $103,054Expenses 2015: $90,339Net Income 2015: $12,7152015Revenue 2016: $87,276Expenses 2016: $75,518Net Income 2016: $11,7582016Revenue 2017: $89,080Expenses 2017: $78,734Net Income 2017: $10,3462017Revenue 2018: $86,542Expenses 2018: $75,972Net Income 2018: $10,5702018Revenue 2019: $84,579Expenses 2019: $81,608Net Income 2019: $2,9712019Revenue 2020: $10,063Expenses 2020: $13,714Net Income 2020: -$3,6512020Revenue 2021: $5,750Expenses 2021: $7,845Net Income 2021: -$2,0952021

Highlighted filing

2018

Revenue$86,542
Expenses$75,972
Net Income$10,570
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 6, 2019
Return Version
2018v3.1
Gross Receipts
$86,542
Mission and Program Overview

Mission

Provide a camping experience. We believe that by providing an environment that takes children or adults out of their routine day-to-day activities, it allows them time to reflect and examine their lives and their relationships with jesus.

Provide a camping experience. We believe that by providing an enviroment that takes children and adults out of their routine day-to-day activities, it allows them time to reflect and examine their lives and their relationship with jesus.

Program Services

DescriptionGrantsExpenses
REDEEMED RANCH CAMP.-$75,972
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOE L ROBINSONPresidentFT$0--
MIKE PEDROZABoard Member-$0--
DAVID DIVELBISSBoard Member-$0--
RIPP WIMBERLYBoard Member-$0--
RODNEY SHAFFERBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Redeemed Ranch Camp
EIN
72-1465326
Phone
3184707917
Address
604 WOODMILL ROAD, HEFLIN, LA 71039

Signing Officer

Name
Joe L Robinson
Title
President
Phone
3184707917
Signed
2019-11-06
Discuss with paid preparer
Yes

Preparer

Firm
A Edward Ball CPA LLC
Address
1000 CHINABERRY DRIVE SUITE 700, BOSSIER CITY, LA 71111
Preparer
A Edward Ball CPA
Phone
3185888823
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expense 675 interest expense 679 insurance expense 7,502 direct camp expense 21,879 automobile 1,877 donations 840 supplies 9,802 total 43,254

Form 990-ez, Part II, Line 24

Equipment & other depreciable assets 3,779 3,779 less accumulated depreciation 3,779 3,779 total 0 0

Form 990-ez, Part II, Line 26

Gibsland bank 15,050 2,648 loans from officers 42,824 41,824

Form 990-ez, Part III

Provide a camping experience. We believe that by providing an enviroment that takes children and adults out of their routine day-to-day activities, it allows them time to reflect and examine their lives and their relationship with jesus.

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOE L ROBINSON
IRS990EZ/BooksInCareOfDetail/PhoneNum03184707917
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0604 WOODMILL ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HEFLIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0LA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd071039
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0975
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0489
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08478
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010570
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt016520
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037399
IRS990EZ/Form990TotalAssetsGrp/EOYAmt034567
IRS990EZ/GrossReceiptsAmt086542
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt036424
IRS990EZ/LandAndBuildingsGrp/EOYAmt034078
IRS990EZ/LoansToFromOfficersAmt041824
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-20475
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-9905
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-20475
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-9905
IRS990EZ/OccupancyRentUtltsAndMaintAmt014239
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOE L ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MIKE PEDROZA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAVID DIVELBISS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RIPP WIMBERLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RODNEY SHAFFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt043254
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE A CAMPING EXPERIENCE. WE BELIEVE THAT BY PROVIDING AN ENVIROMENT THAT TAKES CHILDREN AND ADULTS OUT OF THEIR ROUTINE DAY-TO-DAY ACTIVITIES, IT ALLOWS THEM TIME TO REFLECT AND EXAMINE THEIR LIVES AND THEIR RELATIONSHIP WITH JESUS.
IRS990EZ/PrintingPublicationsPostageAmt01959
IRS990EZ/ProgramServiceRevenueAmt078064
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0REDEEMED RANCH CAMP.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt075972
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt057874
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt044472
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt075972
IRS990EZ/TotalProgramServiceExpensesAmt075972
IRS990EZ/TotalRevenueAmt086542
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.REDEEMEDRANCH.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt04100
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt010650
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt014750
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08478
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt019505
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt023718
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt037026
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt036099
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0124826
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt078064
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt069575
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt060571
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt066028
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt055284
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0329522
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.96750
IRS990ScheduleA/PublicSupportPY509Pct00.94860
IRS990ScheduleA/PublicSupportTotal509Amt0439598
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt04100
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt010650
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt014750
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt086542
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt089080
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt084289
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0103054
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt091383
IRS990ScheduleA/Total509Grp/TotalAmt0454348
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt086542
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt089080
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt084289
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0103054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt091383
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0454348
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt041824
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0OPERATING LOAN
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt057074
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0JOE L ROBINSON
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt041824
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 675 INTEREST EXPENSE 679 INSURANCE EXPENSE 7,502 DIRECT CAMP EXPENSE 21,879 AUTOMOBILE 1,877 DONATIONS 840 SUPPLIES 9,802 TOTAL 43,254
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT & OTHER DEPRECIABLE ASSETS 3,779 3,779 LESS ACCUMULATED DEPRECIATION 3,779 3,779 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GIBSLAND BANK 15,050 2,648 LOANS FROM OFFICERS 42,824 41,824
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE A CAMPING EXPERIENCE. WE BELIEVE THAT BY PROVIDING AN ENVIROMENT THAT TAKES CHILDREN AND ADULTS OUT OF THEIR ROUTINE DAY-TO-DAY ACTIVITIES, IT ALLOWS THEM TIME TO REFLECT AND EXAMINE THEIR LIVES AND THEIR RELATIONSHIP WITH JESUS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOE L ROBINSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03184707917
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REDEEMED RANCH CAMP
ReturnHeader/Filer/BusinessNameControlTxt0REDE
ReturnHeader/Filer/EIN0721465326
ReturnHeader/Filer/PhoneNum03184707917
ReturnHeader/Filer/USAddress/AddressLine1Txt0604 WOODMILL ROAD
ReturnHeader/Filer/USAddress/CityNm0HEFLIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0LA
ReturnHeader/Filer/USAddress/ZIPCd071039
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId063A055B24B02A716D81D6F571E1B88076EA2093B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId055868728C9E27F9191CF9093610A3C132B54E18C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.219.40.146
ReturnHeader/FilingSecurityInformation/IPDt02019-11-12
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm011:40:16
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823173760
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0A EDWARD BALL CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01000 CHINABERRY DRIVE SUITE 700
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOSSIER CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0LA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd071111
ReturnHeader/PreparerPersonGrp/PhoneNum03185888823
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0A EDWARD BALL CPA
ReturnHeader/ReturnTs02019-11-12T11:40:16-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings