Civic Intelligence

Redeemed Ranch Camp

990EZ • Fiscal year 2015 • EIN 72-1465326

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 15, 2016

604 Woodmill RoadHeflin, LA 71039

(318) 377-6787

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.98x

Higher debt load relative to assets than 97% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

95th percentile

0.83x

Higher debt load relative to revenue than 95% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

67th percentile

12%

Higher net margin than 67% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

36th percentile

-4.9%

Faster asset growth than 36% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

66th percentile

13%

Faster revenue growth than 66% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$43,360

Down $2,217 (-4.9%) from 2014

Net Assets

Up

-$42,579

Up $12,715 (+23%) from 2014

Liabilities

Down

$85,939

Down $14,932 (-15%) from 2014

Revenue

Up

$103,054

Up $11,671 (+13%) from 2014

Expenses

Up

$90,339

Up $9,012 (+11%) from 2014

Net Income

Up

$12,715

Up $2,659 (+26%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2010: $59,658Liabilities 2010: $145,8272010Assets 2011: $55,737Liabilities 2011: $137,8542011Assets 2012: $52,827Liabilities 2012: $126,4512012Assets 2013: $48,948Liabilities 2013: $114,2982013Assets 2014: $45,577Liabilities 2014: $100,871Net Assets 2014: -$55,2942014Assets 2015: $43,360Liabilities 2015: $85,939Net Assets 2015: -$42,5792015Assets 2016: $40,238Liabilities 2016: $71,059Net Assets 2016: -$30,8212016Assets 2017: $37,399Liabilities 2017: $57,874Net Assets 2017: -$20,4752017Assets 2018: $34,567Liabilities 2018: $44,472Net Assets 2018: -$9,9052018Assets 2019: $33,390Liabilities 2019: $40,324Net Assets 2019: -$6,9342019Assets 2020: $29,739Liabilities 2020: $40,324Net Assets 2020: -$10,5852020Assets 2021: $27,644Liabilities 2021: $40,324Net Assets 2021: -$12,6802021

Highlighted filing

2015

Assets$43,360
Liabilities$85,939
Net Assets-$42,579

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $83,634Expenses 2010: $77,773Net Income 2010: $5,8612010Revenue 2011: $69,643Expenses 2011: $65,591Net Income 2011: $4,0522011Revenue 2012: $72,839Expenses 2012: $64,346Net Income 2012: $8,4932012Revenue 2013: $74,511Expenses 2013: $66,237Net Income 2013: $8,2742013Revenue 2014: $91,383Expenses 2014: $81,327Net Income 2014: $10,0562014Revenue 2015: $103,054Expenses 2015: $90,339Net Income 2015: $12,7152015Revenue 2016: $87,276Expenses 2016: $75,518Net Income 2016: $11,7582016Revenue 2017: $89,080Expenses 2017: $78,734Net Income 2017: $10,3462017Revenue 2018: $86,542Expenses 2018: $75,972Net Income 2018: $10,5702018Revenue 2019: $84,579Expenses 2019: $81,608Net Income 2019: $2,9712019Revenue 2020: $10,063Expenses 2020: $13,714Net Income 2020: -$3,6512020Revenue 2021: $5,750Expenses 2021: $7,845Net Income 2021: -$2,0952021

Highlighted filing

2015

Revenue$103,054
Expenses$90,339
Net Income$12,715
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 15, 2016
Return Version
2015v2.1
Gross Receipts
$103,054
Mission and Program Overview

Mission

Provide a camping experience. We believe that by providing an environment that takes children or adults out of their routine day-to-day activities, it allows them time to reflect and examine their lives and their relationships with jesus.

Program Services

DescriptionGrantsExpenses
REDEEMED RANCH CAMPS-$90,339
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOE ROBINSONAdmim-$0--
MIKE PEDROZABoard Member-$0--
DAVID DIVELBISSBoard Member-$0--
RIPP WIMBERLYBoard Member-$0--
RODNEY SHAFFERBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Redeemed Ranch Camp
EIN
72-1465326
Phone
3183776787
Address
604 WOODMILL ROAD, HEFLIN, LA 71039

Signing Officer

Name
Joe Robinson
Title
Admim
Phone
3183776787
Signed
2016-11-15

Preparer

Firm
COOK & MOREHART CPA'S
Address
1215 HAWN AVENUE, SHREVEPORT, LA 71107
Preparer
A Edward Ball CPA
Phone
3182225415
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 274 gibsland bank 2,747 auto expense 1,820 bank fees 103 supplies 9,599 postage 160 food supplies 21,105 repairs 4,083 office expense 188 advertisement 2,188 dues and subscrip 619 insurance 5,024 labor 19,506 utilities 9,872 meals 1,571 horse care & livestock 688 refunds 256 contributions 6,794 licenses/fees 15 non-investment depreciation 3,102 total 89,714

Form 990-ez, Part II, Line 24

Depreciable assets 95,280 95,280 less accumulated depreciation 50,306 53,408 total 44,974 41,872

Form 990-ez, Part II, Line 26

Gibsland bank & trust 50,047 38,615 loans from officers 50,824 47,324

Form 990-ez, Part III

Provide a camping experience. We believe that by providing an environment that takes children or adults out of their routine day-to-day activities, it allows them time to reflect and examine their lives and their relationships with jesus.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOE ROBINSON
IRS990EZ/BooksInCareOfDetail/PhoneNum03183776787
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0502 WOODMILL ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0502WOODMILL ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HELFIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0LA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd071039
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0603
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01488
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt037026
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012715
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0625
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt045577
IRS990EZ/Form990TotalAssetsGrp/EOYAmt043360
IRS990EZ/GrossReceiptsAmt0103054
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LoansToFromOfficersAmt047324
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-55294
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-42579
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-55294
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-42579
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOE ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MIKE PEDROZA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DAVID DIVELBISS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RIPP WIMBERLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RODNEY SHAFFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0ADMIM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt044974
IRS990EZ/OtherAssetsTotalDetail/EOYAmt041872
IRS990EZ/OtherExpensesTotalAmt089714
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE A CAMPING EXPERIENCE. WE BELIEVE THAT BY PROVIDING AN ENVIRONMENT THAT TAKES CHILDREN OR ADULTS OUT OF THEIR ROUTINE DAY-TO-DAY ACTIVITIES, IT ALLOWS THEM TIME TO REFLECT AND EXAMINE THEIR LIVES AND THEIR RELATIONSHIPS WITH JESUS.
IRS990EZ/ProgramServiceRevenueAmt066028
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0REDEEMED RANCH CAMPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt090339
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0100871
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt085939
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090339
IRS990EZ/TotalProgramServiceExpensesAmt090339
IRS990EZ/TotalRevenueAmt0103054
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.REDEEMEDRANCH.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt012100
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt08600
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt020700
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt037026
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt036099
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt025751
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt021653
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt022360
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0142889
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt066028
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt055284
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt048760
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt051186
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt047283
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0268541
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.94970
IRS990ScheduleA/PublicSupportPY509Pct00.92490
IRS990ScheduleA/PublicSupportTotal509Amt0390730
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt012100
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt08600
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt020700
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0103054
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt091383
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt074511
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt072839
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt069643
IRS990ScheduleA/Total509Grp/TotalAmt0411430
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0103054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt091383
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt074511
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt072839
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt069643
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0411430
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt047324
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0OPERATING EXPENSES
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt057074
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0JOE ROBINSON
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt047324
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 274 GIBSLAND BANK 2,747 AUTO EXPENSE 1,820 BANK FEES 103 SUPPLIES 9,599 POSTAGE 160 FOOD SUPPLIES 21,105 REPAIRS 4,083 OFFICE EXPENSE 188 ADVERTISEMENT 2,188 DUES AND SUBSCRIP 619 INSURANCE 5,024 LABOR 19,506 UTILITIES 9,872 MEALS 1,571 HORSE CARE & LIVESTOCK 688 REFUNDS 256 CONTRIBUTIONS 6,794 LICENSES/FEES 15 NON-INVESTMENT DEPRECIATION 3,102 TOTAL 89,714
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DEPRECIABLE ASSETS 95,280 95,280 LESS ACCUMULATED DEPRECIATION 50,306 53,408 TOTAL 44,974 41,872
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GIBSLAND BANK & TRUST 50,047 38,615 LOANS FROM OFFICERS 50,824 47,324
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE A CAMPING EXPERIENCE. WE BELIEVE THAT BY PROVIDING AN ENVIRONMENT THAT TAKES CHILDREN OR ADULTS OUT OF THEIR ROUTINE DAY-TO-DAY ACTIVITIES, IT ALLOWS THEM TIME TO REFLECT AND EXAMINE THEIR LIVES AND THEIR RELATIONSHIPS WITH JESUS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JOE ROBINSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0ADMIM
ReturnHeader/BusinessOfficerGrp/PhoneNum03183776787
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REDEEMED RANCH CAMP
ReturnHeader/Filer/BusinessNameControlTxt0REDE
ReturnHeader/Filer/EIN0721465326
ReturnHeader/Filer/PhoneNum03183776787
ReturnHeader/Filer/USAddress/AddressLine1Txt0604 WOODMILL ROAD
ReturnHeader/Filer/USAddress/CityNm0HEFLIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0LA
ReturnHeader/Filer/USAddress/ZIPCd071039
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0720917129
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0COOK & MOREHART CPA'S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01215 HAWN AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SHREVEPORT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0LA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd071107
ReturnHeader/PreparerPersonGrp/PhoneNum03182225415
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0A EDWARD BALL CPA
ReturnHeader/ReturnTs02016-11-15T11:17:13-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings