Civic Intelligence

Kwmr

990 • Fiscal year 2024 • EIN 68-0393101

Oct 01, 2023 to Sep 30, 2024 • Filed on Mar 03, 2025

Organization ProfileWWW.KWMR.ORG

View Organization Page

P O Box 1262Point Reyes Station, CA 94956

(415) 663-8288

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.15x

Higher debt load relative to assets than 73% of similar nonprofits.

2024 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

76th percentile

0.17x

Higher debt load relative to revenue than 76% of similar nonprofits.

2024 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2024

Net Margin

59th percentile

9.7%

Higher net margin than 59% of similar nonprofits.

2024 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

72nd percentile

$62,962

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 10.9% of source-year revenue.

2024 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2024

Asset Growth

75th percentile

20%

Faster asset growth than 75% of similar nonprofits.

2024 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

56th percentile

12%

Faster revenue growth than 56% of similar nonprofits.

2024 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets73rd percentile

Assets

Up

$658,391

Up $108,800 (+20%) from 2023

Net Assets

Up

$561,668

Up $55,167 (+11%) from 2023

Liabilities

Up

$96,723

Up $53,633 (+124%) from 2023

Revenue And Expenses
Liabilities / Revenue76th percentileNet Margin59th percentile

Revenue

Up

$577,674

Up $60,679 (+12%) from 2023

Expenses

Up

$521,550

Up $15,475 (+3.1%) from 2023

Net Income

Up

$56,124

Up $45,204 (+414%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth75th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $108,067Liabilities 2011: $8,780Net Assets 2011: $99,2872011Assets 2012: $114,096Liabilities 2012: $3,666Net Assets 2012: $110,4302012Assets 2013: $46,414Liabilities 2013: $30,5442013Assets 2014: $85,584Liabilities 2014: $15,815Net Assets 2014: $69,7692014Assets 2015: $78,490Liabilities 2015: $10,281Net Assets 2015: $68,2092015Assets 2016: $64,050Liabilities 2016: $8,983Net Assets 2016: $55,0672016Assets 2017: $84,535Liabilities 2017: $13,357Net Assets 2017: $71,1782017Assets 2018: $111,156Liabilities 2018: $17,316Net Assets 2018: $93,8402018Assets 2019: $142,165Liabilities 2019: $13,155Net Assets 2019: $129,0102019Assets 2020: $311,298Liabilities 2020: $69,746Net Assets 2020: $241,5522020Assets 2021: $542,442Liabilities 2021: $25,469Net Assets 2021: $516,9732021Assets 2022: $544,506Liabilities 2022: $48,953Net Assets 2022: $495,5532022Assets 2023: $549,591Liabilities 2023: $43,090Net Assets 2023: $506,5012023Assets 2024: $658,391Liabilities 2024: $96,723Net Assets 2024: $561,6682024Assets 2025: $681,445Liabilities 2025: $80,654Net Assets 2025: $600,7912025

Highlighted filing

2024

Assets$658,391
Liabilities$96,723
Net Assets$561,668
Open 2024 Filing

Operations Trend

Revenue Growth56th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $314,594Expenses 2011: $318,975Net Income 2011: -$4,3812011Revenue 2012: $345,880Expenses 2012: $334,737Net Income 2012: $11,1432012Revenue 2013: $164,434Expenses 2013: $258,994Net Income 2013: -$94,5602013Revenue 2014: $402,397Expenses 2014: $348,498Net Income 2014: $53,8992014Revenue 2015: $363,310Expenses 2015: $364,870Net Income 2015: -$1,5602015Revenue 2016: $366,747Expenses 2016: $379,889Net Income 2016: -$13,1422016Revenue 2017: $403,222Expenses 2017: $387,279Net Income 2017: $15,9432017Revenue 2018: $399,191Expenses 2018: $376,642Net Income 2018: $22,5492018Revenue 2019: $421,965Expenses 2019: $386,833Net Income 2019: $35,1322019Revenue 2020: $507,778Expenses 2020: $395,214Net Income 2020: $112,5642020Revenue 2021: $700,327Expenses 2021: $425,214Net Income 2021: $275,1132021Revenue 2022: $485,957Expenses 2022: $506,693Net Income 2022: -$20,7362022Revenue 2023: $516,995Expenses 2023: $506,075Net Income 2023: $10,9202023Revenue 2024: $577,674Expenses 2024: $521,550Net Income 2024: $56,1242024Revenue 2025: $625,208Expenses 2025: $586,085Net Income 2025: $39,1232025

Highlighted filing

2024

Revenue$577,674
Expenses$521,550
Net Income$56,124
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2023 to Sep 30, 2024
Signed
Mar 3, 2025
Return Version
2023v6.0
Gross Receipts
$587,364
Mission and Program Overview

Mission

Noncommercial radio station serving the west marin community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$396,497$487,994▲ $91,497
Land, Buildings, and Equipment, Net$53,217$62,772▲ $9,555
Cash and Non-Interest-Bearing Accounts$87,279$50,607▼ $36,672
Prepaid Expenses and Deferred Charges$12,573$17,503▲ $4,930
Accounts Receivable$25$0▼ $25
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$549,591$658,391▲ $108,800
Other Assets Total-$39,515-
Liabilities
Accounts Payable and Accrued Expenses$43,090$55,918▲ $12,828
Unsecured Notes Loans Payable-$40,805-
Total Liabilities$43,090$96,723▲ $53,633
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$479,892$544,276▲ $64,384
Net Assets With Donor Restrictions$26,609$17,392▼ $9,217
Total Net Assets Fund Balance$506,501$561,668▲ $55,167
Total Liabilities and Net Assets / Fund Balance$549,591$658,391▲ $108,800

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$48,873$153,862$202,735
Leasehold Improvements$10,996$8,742$19,738
Other Land Buildings$2,903$7,068$9,971
Other Assets Org$39,515--
Compensation and Service Providers
Top Officer Pay72nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Amanda EichstaedtExecutive DirectorFT$60,257$2,705$62,962

Board Members and Trustees

NameTitle
Nancy VayhingerPresident
Sharron DrakeVice President
Alison StrahanDirector
Cameo WoodDirector
Cathy RichardsDirector
Danny VitaliDirector
Julio LucasDirector
Kevin MeadeDirector
Lourdes RomoDirector
Sally PeacockDirector
Robin LivingstonSecretary
Miguel KuntzTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$554,292
Program Service Revenue
$0
Investment Income
$21,495
Other Revenue
$1,887
All Other Contributions
$396,000
Change in Net Assets
$56,124

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Cars and Other Vehicles50$26,850Fair Market Value (FMV)
Total Noncash Contributions50$26,850-

Audited Revenue Reconciliation

Revenue per Audited Statements
$577,674
Revenue Not Reported on Form 990
$60,111
Total Revenue per Audited Statements
$637,785
Total Revenue per Form 990
$577,674
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$354,148
Other Expenses$167,402
Total Fundraising Expense$166,491
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$142,844$16,283$63,347$222,474
Current Officers, Directors, Trustees, and Key Employees$21,096$28,128$21,096$70,320
Other Employee Benefits$22,545$3,164$14,052$39,761
Occupancy$15,766$3,941$8,446$28,153
Office Expenses$15,202$3,800$8,144$27,146
Fees for Services Other$2,113$6,206$14,925$23,244
Payroll Taxes$11,876$2,159$7,558$21,593
Insurance$2,489$622$1,334$4,445
Other Expenses$8,635$3,600$4,627$3,600
All Other Expenses$657--$657
Total Functional Expenses$284,998$70,061$166,491$521,550

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$581,661
Expenses per Audited Statements$521,550
Total Expenses per Form 990$521,550
Expenses Not Reported on Form 990$60,111
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$5,599
Fundraising Gross Income$3,583
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 7A

“Members elect the board of directors”

Form 990, Part VI, Section A, Line 7B

“Changes to the articles of incorporation require member approval.”

Form 990, Part VI, Section B, Line 11B

“The form 990 is reviewed by governing board prior to filing.”

Form 990, Part VI, Section B, Line 12C

“Policy reviewed and discussed annually with board.”

Form 990, Part VI, Section B, Line 15A

“Executive director's compensation determined by board by reviewing relevant comparable salaries in the general geographic region.”

Form 990, Part VI, Section C, Line 19

“All governing documents, policies, etc. Required to be made available to the public are available upon written request.”

Filing and Contact Details

Filer

Filer Name
Kwmr
EIN
68-0393101
Phone
4156638288
Address
P O BOX 1262, POINT REYES STATION, CA 94956

Signing Officer

Name
Amanda Eichstaedt
Title
Executive Director
Signed
2025-03-03
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Amanda Eichstaedt
Formed
1996
Legal Domicile
CA
Voting Board Members
12
Independent Board Members
12
Employees
7
Volunteers
123

Preparer

Firm
Mark Mumm CPA
Address
12655 Fiori Lane, Sebastopol, CA 95472
Preparer
Mark Mumm
Phone
4154533341
Supplemental Narrative

Financial Statement Notes

Part X : FIN48 Footnote

“The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Station to report information regarding its exposure to various tax positions taken by the Station. The Station has determined whether any tax positions have met the recognition threshold and has measured the Stations exposure to those tax positions. Management believes that the Station has adequately addressed all relevant tax positions and thatthere are no unrecorded tax liabilities. Federal and state tax authorities generally have the right to examine and audit the previous three years of tax returns filed (four years for California). Any interest or penalties assessed to the Station would be recorded in operating expenses. No interest or penalties from federal or state tax authorities were recorded in the accompanying financial statements.”

Raw XML AppendixShowing 400 of 524 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt043090
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt055918
IRS990/AccountsReceivableGrp/BOYAmt025
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt0396000
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0657
IRS990/AllOtherExpensesGrp/TotalAmt0657
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0STATION MANAGER
IRS990/BooksInCareOfDetail/PhoneNum04156638068
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt011431 STATE ROUTE ONE 8
IRS990/BooksInCareOfDetail/USAddress/CityNm0POINT REYES STATION
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094956
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt087279
IRS990/CashNonInterestBearingGrp/EOYAmt050607
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt021096
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt028128
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt021096
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt070320
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt04091
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0554292
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt021495
IRS990/CYOtherExpensesAmt0167402
IRS990/CYOtherRevenueAmt01887
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt056124
IRS990/CYSalariesCompEmpBnftPaidAmt0354148
IRS990/CYTotalExpensesAmt0521550
IRS990/CYTotalFundraisingExpenseAmt0166491
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0577674
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0PROVIDED THE WEST MARIN COMMUNITY WITH A RADIO STATION THAT IS OWNED AND OPERATED SOLELY BY THE COMMUNITY, SERVING THE PUBLIC INTEREST. PROVIDED 24 HOURS PROGRAMMING EACH DAY TO APPROXIMATELY 11,000 HOMES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt026609
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt017392
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0284998
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt014925
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt06206
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt02113
IRS990/FeesForServicesOtherGrp/TotalAmt023244
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt02705
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0AMANDA EICHSTAEDT
IRS990/Form990PartVIISectionAGrp/PersonNm1Nancy Vayhinger
IRS990/Form990PartVIISectionAGrp/PersonNm2LOURDES ROMO
IRS990/Form990PartVIISectionAGrp/PersonNm3DANNY VITALI
IRS990/Form990PartVIISectionAGrp/PersonNm4MIGUEL KUNTZ
IRS990/Form990PartVIISectionAGrp/PersonNm5ROBIN LIVINGSTON
IRS990/Form990PartVIISectionAGrp/PersonNm6CAMEO WOOD
IRS990/Form990PartVIISectionAGrp/PersonNm7ALISON STRAHAN
IRS990/Form990PartVIISectionAGrp/PersonNm8SHARRON DRAKE
IRS990/Form990PartVIISectionAGrp/PersonNm9JULIO LUCAS
IRS990/Form990PartVIISectionAGrp/PersonNm10KEVIN MEADE
IRS990/Form990PartVIISectionAGrp/PersonNm11SALLY PEACOCK
IRS990/Form990PartVIISectionAGrp/PersonNm12CATHY RICHARDS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt060257
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01996
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingDirectExpensesAmt05599
IRS990/FundraisingGrossIncomeAmt03583
IRS990/GainOrLossGrp/OtherAmt04500
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GovernmentGrantsAmt0158292
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt04500
IRS990/GrossReceiptsAmt0587364
IRS990/GrossSalesOfInventoryAmt07594
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt01334
IRS990/InsuranceGrp/ManagementAndGeneralAmt0622
IRS990/InsuranceGrp/ProgramServicesAmt02489
IRS990/InsuranceGrp/TotalAmt04445
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt016995
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt016995
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0169672
IRS990/LandBldgEquipBasisNetGrp/BOYAmt053217
IRS990/LandBldgEquipBasisNetGrp/EOYAmt062772
IRS990/LandBldgEquipCostOrOtherBssAmt0232444
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0506501
IRS990/NetAssetsOrFundBalancesEOYAmt0561668
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt04500
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt04500
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-2016
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-2016
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt03503
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt03503
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0479892
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0544276
IRS990/NoncashContributionsAmt026850
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt08446
IRS990/OccupancyGrp/ManagementAndGeneralAmt03941
IRS990/OccupancyGrp/ProgramServicesAmt015766
IRS990/OccupancyGrp/TotalAmt028153
IRS990/OfficeExpensesGrp/FundraisingAmt08144
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03800
IRS990/OfficeExpensesGrp/ProgramServicesAmt015202
IRS990/OfficeExpensesGrp/TotalAmt027146
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt039515
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt014052
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03164
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt022545
IRS990/OtherEmployeeBenefitsGrp/TotalAmt039761
IRS990/OtherExpensesGrp/Desc0PROGRAMMING EXPENSES
IRS990/OtherExpensesGrp/Desc1FUNDRAISING AND MEMBERSHIP
IRS990/OtherExpensesGrp/Desc2TELEPHONE
IRS990/OtherExpensesGrp/Desc3PASS THROUGH GRANTS
IRS990/OtherExpensesGrp/FundraisingAmt022962
IRS990/OtherExpensesGrp/FundraisingAmt14627
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02158
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13600
IRS990/OtherExpensesGrp/ProgramServicesAmt041775
IRS990/OtherExpensesGrp/ProgramServicesAmt18635
IRS990/OtherExpensesGrp/TotalAmt041775
IRS990/OtherExpensesGrp/TotalAmt122962
IRS990/OtherExpensesGrp/TotalAmt215420
IRS990/OtherExpensesGrp/TotalAmt33600
IRS990/OtherRevenueMiscGrp/Desc0FISCAL AGENT FEE
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0400
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0400
IRS990/OtherRevenueTotalAmt0400
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt063347
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016283
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0142844
IRS990/OtherSalariesAndWagesGrp/TotalAmt0222474
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt07558
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02159
IRS990/PayrollTaxesGrp/ProgramServicesAmt011876
IRS990/PayrollTaxesGrp/TotalAmt021593
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt012573
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt017503
IRS990/PrincipalOfficerNm0AMANDA EICHSTAEDT
IRS990/PriorPeriodAdjustmentsAmt0-957
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0496480
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt014812
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0186791
IRS990/PYOtherRevenueAmt05703
IRS990/PYRevenuesLessExpensesAmt010920
IRS990/PYSalariesCompEmpBnftPaidAmt0319284
IRS990/PYTotalExpensesAmt0506075
IRS990/PYTotalRevenueAmt0516995
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt056124
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0396497
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0487994
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0554292
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0494733
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0542527
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0699891
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0501708
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02793151
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt016995
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt014690
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01999
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0182
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt033910
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt07994
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98800
IRS990ScheduleA/PublicSupportPY170Pct00.99360
IRS990ScheduleA/PublicSupportTotal170Amt02793151
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0554292
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0494733
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0542527
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0699891
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0501708
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02793151
IRS990ScheduleA/TotalSupportAmt02827061
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt060111
IRS990ScheduleD/DonatedServicesUseFcltsAmt060111

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$658,391
Liabilities
$96,723
Net assets
$561,668
Revenue
$577,674
Expenses
$521,550
Net income
$56,124
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$6.81$0.81$6.01$6.25$5.86$0.39
2024Detailed filing. Detailed filing data is available for this year.$6.58$0.97$5.62$5.78$5.22$0.56
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.50$0.43$5.07$5.17$5.06$0.11
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.45$0.49$4.96$4.86$5.07$0.21
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.42$0.25$5.17$7.00$4.25$2.75
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.11$0.70$2.42$5.08$3.95$1.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$0.13$1.29$4.22$3.87$0.35
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.11$0.17$0.94$3.99$3.77$0.23
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.85$0.13$0.71$4.03$3.87$0.16
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.09$0.55$3.67$3.80$0.13
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.10$0.68$3.63$3.65$0.02
2014Summary only. Only limited summary data is available for this year.$0.86$0.16$0.70$4.02$3.48$0.54
2013Summary only. Only limited summary data is available for this year.$0.46$0.31$1.64$2.59$0.95
2012Summary only. Only limited summary data is available for this year.$1.14$0.04$1.10$3.46$3.35$0.11
2011Summary only. Only limited summary data is available for this year.$1.08$0.09$0.99$3.15$3.19$0.04