Civic Intelligence

Kwmr

990 • Fiscal year 2023 • EIN 68-0393101

Oct 01, 2022 to Sep 30, 2023 • Filed on Feb 28, 2024

Organization ProfileWWW.KWMR.ORG

View Organization Page

P O Box 1262Point Reyes Station, CA 94956

(415) 663-8288

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.08x

Higher debt load relative to assets than 65% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Liabilities / Revenue

66th percentile

0.08x

Higher debt load relative to revenue than 66% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Net Margin

46th percentile

2.1%

Higher net margin than 46% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Top Officer Pay

70th percentile

$56,894

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 11.0% of source-year revenue.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2023

Asset Growth

42nd percentile

0.9%

Faster asset growth than 42% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2022 to 2023

Revenue Growth

48th percentile

6.4%

Faster revenue growth than 48% of similar nonprofits.

2023 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets65th percentile

Assets

Up

$549,591

Up $5,085 (+0.9%) from 2022

Net Assets

Up

$506,501

Up $10,948 (+2.2%) from 2022

Liabilities

Down

$43,090

Down $5,863 (-12%) from 2022

Revenue And Expenses
Liabilities / Revenue66th percentileNet Margin46th percentile

Revenue

Up

$516,995

Up $31,038 (+6.4%) from 2022

Expenses

Down

$506,075

Down $618 (-0.1%) from 2022

Net Income

Up

$10,920

Up $31,656 (+153%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth42nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $108,067Liabilities 2011: $8,780Net Assets 2011: $99,2872011Assets 2012: $114,096Liabilities 2012: $3,666Net Assets 2012: $110,4302012Assets 2013: $46,414Liabilities 2013: $30,5442013Assets 2014: $85,584Liabilities 2014: $15,815Net Assets 2014: $69,7692014Assets 2015: $78,490Liabilities 2015: $10,281Net Assets 2015: $68,2092015Assets 2016: $64,050Liabilities 2016: $8,983Net Assets 2016: $55,0672016Assets 2017: $84,535Liabilities 2017: $13,357Net Assets 2017: $71,1782017Assets 2018: $111,156Liabilities 2018: $17,316Net Assets 2018: $93,8402018Assets 2019: $142,165Liabilities 2019: $13,155Net Assets 2019: $129,0102019Assets 2020: $311,298Liabilities 2020: $69,746Net Assets 2020: $241,5522020Assets 2021: $542,442Liabilities 2021: $25,469Net Assets 2021: $516,9732021Assets 2022: $544,506Liabilities 2022: $48,953Net Assets 2022: $495,5532022Assets 2023: $549,591Liabilities 2023: $43,090Net Assets 2023: $506,5012023Assets 2024: $658,391Liabilities 2024: $96,723Net Assets 2024: $561,6682024Assets 2025: $681,445Liabilities 2025: $80,654Net Assets 2025: $600,7912025

Highlighted filing

2023

Assets$549,591
Liabilities$43,090
Net Assets$506,501
Open 2023 Filing

Operations Trend

Revenue Growth48th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $314,594Expenses 2011: $318,975Net Income 2011: -$4,3812011Revenue 2012: $345,880Expenses 2012: $334,737Net Income 2012: $11,1432012Revenue 2013: $164,434Expenses 2013: $258,994Net Income 2013: -$94,5602013Revenue 2014: $402,397Expenses 2014: $348,498Net Income 2014: $53,8992014Revenue 2015: $363,310Expenses 2015: $364,870Net Income 2015: -$1,5602015Revenue 2016: $366,747Expenses 2016: $379,889Net Income 2016: -$13,1422016Revenue 2017: $403,222Expenses 2017: $387,279Net Income 2017: $15,9432017Revenue 2018: $399,191Expenses 2018: $376,642Net Income 2018: $22,5492018Revenue 2019: $421,965Expenses 2019: $386,833Net Income 2019: $35,1322019Revenue 2020: $507,778Expenses 2020: $395,214Net Income 2020: $112,5642020Revenue 2021: $700,327Expenses 2021: $425,214Net Income 2021: $275,1132021Revenue 2022: $485,957Expenses 2022: $506,693Net Income 2022: -$20,7362022Revenue 2023: $516,995Expenses 2023: $506,075Net Income 2023: $10,9202023Revenue 2024: $577,674Expenses 2024: $521,550Net Income 2024: $56,1242024Revenue 2025: $625,208Expenses 2025: $586,085Net Income 2025: $39,1232025

Highlighted filing

2023

Revenue$516,995
Expenses$506,075
Net Income$10,920
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2022 to Sep 30, 2023
Signed
Feb 28, 2024
Return Version
2022v5.0
Gross Receipts
$524,988
Mission and Program Overview

Mission

Noncommercial radio station serving the west marin community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$401,973$396,497▼ $5,476
Cash and Non-Interest-Bearing Accounts$74,984$87,279▲ $12,295
Land, Buildings, and Equipment, Net$50,594$53,217▲ $2,623
Prepaid Expenses and Deferred Charges$11,707$12,573▲ $866
Pledges and Grants Receivable$3,750$0▼ $3,750
Investments in Publicly Traded Securities$1,473$0▼ $1,473
Accounts Receivable$25$25→ $0
Other Notes and Loans Receivable, Net-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$544,506$549,591▲ $5,085
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$48,953$43,090▼ $5,863
Total Liabilities$48,953$43,090▼ $5,863
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$486,279$479,892▼ $6,387
Net Assets With Donor Restrictions$9,274$26,609▲ $17,335
Total Net Assets Fund Balance$495,553$506,501▲ $10,948
Total Liabilities and Net Assets / Fund Balance$544,506$549,591▲ $5,085

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$36,343$150,663$187,006
Leasehold Improvements$12,422$7,316$19,738
Other Land Buildings$4,452$5,519$9,971
Compensation and Service Providers
Top Officer Pay70th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Amanda EichstaedtExecutive DirectorFT$54,566$2,328$56,894

Board Members and Trustees

NameTitle
Kristen McdonaldPresident
Sharron DrakeVice President
Alison StrahanDirector
Cameo WoodDirector
Cathy RichardsDirector
Danny VitaliDirector
Julio LucasDirector
Kevin MeadeDirector
Lourdes RomoDirector
Nancy VayhingerDirector
Sally PeacockDirector
Robin LivingstonSecretary
Miguel KuntzTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$496,480
Program Service Revenue
$0
Investment Income
$14,812
Other Revenue
$5,703
All Other Contributions
$341,250
Change in Net Assets
$10,920

Audited Revenue Reconciliation

Revenue per Audited Statements
$516,995
Revenue Not Reported on Form 990
$146,078
Total Revenue per Audited Statements
$663,073
Total Revenue per Form 990
$516,995
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$319,284
Other Expenses$186,791
Total Fundraising Expense$155,109
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$110,181$20,033$70,115$200,329
Current Officers, Directors, Trustees, and Key Employees$33,288$6,052$21,183$60,523
Other Employee Benefits$16,723$3,042$10,642$30,407
Occupancy$13,898$2,527$8,844$25,269
Office Expenses$14,406$1,893$6,624$22,923
Payroll Taxes$11,007$2,001$7,004$20,012
All Other Expenses$14,050$380$1,330$15,760
Fees for Services Accounting-$14,925-$14,925
Other Expenses$7,288$1,324$4,637$13,249
Pension Plan Contributions$4,407$801$2,805$8,013
Insurance$4,249$773$2,705$7,727
Information Technology$7,430--$7,430
Fees for Services Other$4,655$968$1,199$6,822
Total Functional Expenses$296,247$54,719$155,109$506,075

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$652,125
Expenses per Audited Statements$506,075
Total Expenses per Form 990$506,075
Expenses Not Reported on Form 990$146,050
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$5,939
Fundraising Direct Expenses$1,737
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 7A

“Members elect the board of directors”

Form 990, Part VI, Section A, Line 7B

“Changes to the articles of incorporation require member approval.”

Form 990, Part VI, Section B, Line 11B

“The form 990 is reviewed by governing board prior to filing.”

Form 990, Part VI, Section B, Line 12C

“Policy reviewed and discussed annually with board.”

Form 990, Part VI, Section B, Line 15A

“Executive director's compensation determined by board by reviewing relevant comparable salaries in the general geographic region.”

Form 990, Part VI, Section C, Line 19

“All governing documents, policies, etc. Required to be made available to the public are available upon written request.”

Filing and Contact Details

Filer

Filer Name
Kwmr
EIN
68-0393101
Phone
4156638288
Address
P O BOX 1262, POINT REYES STATION, CA 94956

Signing Officer

Name
Amanda Eichstaedt
Title
Executive Director
Signed
2024-02-28
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Amanda Eichstaedt
Formed
1996
Legal Domicile
CA
Voting Board Members
13
Independent Board Members
13
Employees
6
Volunteers
110

Preparer

Firm
Mark Mumm CPA
Address
12655 Fiori Lane, Sebastopol, CA 95472
Preparer
Mark Mumm
Phone
4154533341
Supplemental Narrative

Financial Statement Notes

Part X : FIN48 Footnote

“The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Station to report information regarding its exposure to various tax positions taken by the Station. The Station has determined whether any tax positions have met the recognition threshold and has measured the Stations exposure to those tax positions. Management believes that the Station has adequately addressed all relevant tax positions and thatthere are no unrecorded tax liabilities. Federal and state tax authorities generally have the right to examine and audit the previous three years of tax returns filed (four years for California). Any interest or penalties assessed to the Station would be recorded in operating expenses. No interest or penalties from federal or state tax authorities were recorded in the accompanying financial statements.”

Raw XML AppendixShowing 400 of 534 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt048953
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt043090
IRS990/AccountsReceivableGrp/BOYAmt025
IRS990/AccountsReceivableGrp/EOYAmt025
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt0341250
IRS990/AllOtherExpensesGrp/FundraisingAmt01330
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0380
IRS990/AllOtherExpensesGrp/ProgramServicesAmt014050
IRS990/AllOtherExpensesGrp/TotalAmt015760
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0STATION MANAGER
IRS990/BooksInCareOfDetail/PhoneNum04156638068
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt011431 STATE ROUTE ONE 8
IRS990/BooksInCareOfDetail/USAddress/CityNm0POINT REYES STATION
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094956
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt074984
IRS990/CashNonInterestBearingGrp/EOYAmt087279
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt021183
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt06052
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt033288
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt060523
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0612
IRS990/CostOfGoodsSoldAmt06256
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0496480
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt014812
IRS990/CYOtherExpensesAmt0186791
IRS990/CYOtherRevenueAmt05703
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt010920
IRS990/CYSalariesCompEmpBnftPaidAmt0319284
IRS990/CYTotalExpensesAmt0506075
IRS990/CYTotalFundraisingExpenseAmt0155109
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0516995
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0PROVIDED THE WEST MARIN COMMUNITY WITH A RADIO STATION THAT IS OWNED AND OPERATED SOLELY BY THE COMMUNITY, SERVING THE PUBLIC INTEREST. PROVIDED 24 HOURS PROGRAMMING EACH DAY TO APPROXIMATELY 11,000 HOMES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt09274
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt026609
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0296247
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014925
IRS990/FeesForServicesAccountingGrp/TotalAmt014925
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt01199
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0968
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04655
IRS990/FeesForServicesOtherGrp/TotalAmt06822
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt02328
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0AMANDA EICHSTAEDT
IRS990/Form990PartVIISectionAGrp/PersonNm1KRISTEN MCDONALD
IRS990/Form990PartVIISectionAGrp/PersonNm2LOURDES ROMO
IRS990/Form990PartVIISectionAGrp/PersonNm3DANNY VITALI
IRS990/Form990PartVIISectionAGrp/PersonNm4MIGUEL KUNTZ
IRS990/Form990PartVIISectionAGrp/PersonNm5ROBIN LIVINGSTON
IRS990/Form990PartVIISectionAGrp/PersonNm6CAMEO WOOD
IRS990/Form990PartVIISectionAGrp/PersonNm7ALISON STRAHAN
IRS990/Form990PartVIISectionAGrp/PersonNm8SHARRON DRAKE
IRS990/Form990PartVIISectionAGrp/PersonNm9JULIO LUCAS
IRS990/Form990PartVIISectionAGrp/PersonNm10KEVIN MEADE
IRS990/Form990PartVIISectionAGrp/PersonNm11Nancy Vayhinger
IRS990/Form990PartVIISectionAGrp/PersonNm12SALLY PEACOCK
IRS990/Form990PartVIISectionAGrp/PersonNm13CATHY RICHARDS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt054566
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990PartVIISectionAGrp/TitleTxt13Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01996
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt0612
IRS990/FundraisingDirectExpensesAmt01737
IRS990/FundraisingGrossIncomeAmt05939
IRS990/GainOrLossGrp/SecuritiesAmt0122
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GovernmentGrantsAmt0154618
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0122
IRS990/GrossReceiptsAmt0524988
IRS990/GrossSalesOfInventoryAmt07757
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt013
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt07430
IRS990/InformationTechnologyGrp/TotalAmt07430
IRS990/InsuranceGrp/FundraisingAmt02705
IRS990/InsuranceGrp/ManagementAndGeneralAmt0773
IRS990/InsuranceGrp/ProgramServicesAmt04249
IRS990/InsuranceGrp/TotalAmt07727
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt014690
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt014690
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt01473
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0163498
IRS990/LandBldgEquipBasisNetGrp/BOYAmt050594
IRS990/LandBldgEquipBasisNetGrp/EOYAmt053217
IRS990/LandBldgEquipCostOrOtherBssAmt0216715
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0495553
IRS990/NetAssetsOrFundBalancesEOYAmt0506501
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0122
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0122
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt04202
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt04202
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt01501
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt01501
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt028
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0486279
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0479892
IRS990/NoncashContributionsAmt01747
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt08844
IRS990/OccupancyGrp/ManagementAndGeneralAmt02527
IRS990/OccupancyGrp/ProgramServicesAmt013898
IRS990/OccupancyGrp/TotalAmt025269
IRS990/OfficeExpensesGrp/FundraisingAmt06624
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01893
IRS990/OfficeExpensesGrp/ProgramServicesAmt014406
IRS990/OfficeExpensesGrp/TotalAmt022923
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt010642
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03042
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt016723
IRS990/OtherEmployeeBenefitsGrp/TotalAmt030407
IRS990/OtherExpensesGrp/Desc0PROGRAMMING EXPENSES
IRS990/OtherExpensesGrp/Desc1PRODUCED PROGRAMS
IRS990/OtherExpensesGrp/Desc2FUNDRAISING AND MEMBERSHIP
IRS990/OtherExpensesGrp/Desc3TELEPHONE
IRS990/OtherExpensesGrp/FundraisingAmt018021
IRS990/OtherExpensesGrp/FundraisingAmt14637
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01324
IRS990/OtherExpensesGrp/ProgramServicesAmt032940
IRS990/OtherExpensesGrp/ProgramServicesAmt121725
IRS990/OtherExpensesGrp/ProgramServicesAmt27288
IRS990/OtherExpensesGrp/TotalAmt032940
IRS990/OtherExpensesGrp/TotalAmt121725
IRS990/OtherExpensesGrp/TotalAmt218021
IRS990/OtherExpensesGrp/TotalAmt313249
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt070115
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt020033
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0110181
IRS990/OtherSalariesAndWagesGrp/TotalAmt0200329
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt07004
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02001
IRS990/PayrollTaxesGrp/ProgramServicesAmt011007
IRS990/PayrollTaxesGrp/TotalAmt020012
IRS990/PensionPlanContributionsGrp/FundraisingAmt02805
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0801
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt04407
IRS990/PensionPlanContributionsGrp/TotalAmt08013
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt03750
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011707
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012573
IRS990/PrincipalOfficerNm0AMANDA EICHSTAEDT
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0481001
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02290
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0182264
IRS990/PYOtherRevenueAmt02666
IRS990/PYRevenuesLessExpensesAmt0-20736
IRS990/PYSalariesCompEmpBnftPaidAmt0324429
IRS990/PYTotalExpensesAmt0506693
IRS990/PYTotalRevenueAmt0485957
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt010920
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0401973
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0396497
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0494733
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0542527
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0699891
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0501708
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0400456
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02639315
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt014690
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01999
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0182
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt016915
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99360
IRS990ScheduleA/PublicSupportPY170Pct00.99910
IRS990ScheduleA/PublicSupportTotal170Amt02639315
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0494733
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0542527
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0699891
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0501708
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0400456

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$549,591
Liabilities
$43,090
Net assets
$506,501
Revenue
$516,995
Expenses
$506,075
Net income
$10,920
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$6.81$0.81$6.01$6.25$5.86$0.39
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.58$0.97$5.62$5.78$5.22$0.56
2023Detailed filing. Detailed filing data is available for this year.$5.50$0.43$5.07$5.17$5.06$0.11
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.45$0.49$4.96$4.86$5.07$0.21
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.42$0.25$5.17$7.00$4.25$2.75
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.11$0.70$2.42$5.08$3.95$1.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$0.13$1.29$4.22$3.87$0.35
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.11$0.17$0.94$3.99$3.77$0.23
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.85$0.13$0.71$4.03$3.87$0.16
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.09$0.55$3.67$3.80$0.13
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.10$0.68$3.63$3.65$0.02
2014Summary only. Only limited summary data is available for this year.$0.86$0.16$0.70$4.02$3.48$0.54
2013Summary only. Only limited summary data is available for this year.$0.46$0.31$1.64$2.59$0.95
2012Summary only. Only limited summary data is available for this year.$1.14$0.04$1.10$3.46$3.35$0.11
2011Summary only. Only limited summary data is available for this year.$1.08$0.09$0.99$3.15$3.19$0.04