Civic Intelligence

Kwmr

990 • Fiscal year 2022 • EIN 68-0393101

Oct 01, 2021 to Sep 30, 2022 • Filed on Mar 22, 2023

Organization ProfileWWW.KWMR.ORG

View Organization Page

P O Box 1262Point Reyes Station, CA 94956

(415) 663-8288

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

66th percentile

0.09x

Higher debt load relative to assets than 66% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Liabilities / Revenue

68th percentile

0.10x

Higher debt load relative to revenue than 68% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Net Margin

29th percentile

-4.3%

Higher net margin than 29% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Top Officer Pay

71st percentile

$58,320

Higher top officer pay than 71% of similar nonprofits.

Top officer pay equals 12.0% of source-year revenue.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2022

Asset Growth

46th percentile

0.4%

Faster asset growth than 46% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2021 to 2022

Revenue Growth

14th percentile

-31%

Faster revenue growth than 14% of similar nonprofits.

2022 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets66th percentile

Assets

Up

$544,506

Up $2,064 (+0.4%) from 2021

Net Assets

Down

$495,553

Down $21,420 (-4.1%) from 2021

Liabilities

Up

$48,953

Up $23,484 (+92%) from 2021

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin29th percentile

Revenue

Down

$485,957

Down $214,370 (-31%) from 2021

Expenses

Up

$506,693

Up $81,479 (+19%) from 2021

Net Income

Down

-$20,736

Down $295,849 (-108%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth46th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $108,067Liabilities 2011: $8,780Net Assets 2011: $99,2872011Assets 2012: $114,096Liabilities 2012: $3,666Net Assets 2012: $110,4302012Assets 2013: $46,414Liabilities 2013: $30,5442013Assets 2014: $85,584Liabilities 2014: $15,815Net Assets 2014: $69,7692014Assets 2015: $78,490Liabilities 2015: $10,281Net Assets 2015: $68,2092015Assets 2016: $64,050Liabilities 2016: $8,983Net Assets 2016: $55,0672016Assets 2017: $84,535Liabilities 2017: $13,357Net Assets 2017: $71,1782017Assets 2018: $111,156Liabilities 2018: $17,316Net Assets 2018: $93,8402018Assets 2019: $142,165Liabilities 2019: $13,155Net Assets 2019: $129,0102019Assets 2020: $311,298Liabilities 2020: $69,746Net Assets 2020: $241,5522020Assets 2021: $542,442Liabilities 2021: $25,469Net Assets 2021: $516,9732021Assets 2022: $544,506Liabilities 2022: $48,953Net Assets 2022: $495,5532022Assets 2023: $549,591Liabilities 2023: $43,090Net Assets 2023: $506,5012023Assets 2024: $658,391Liabilities 2024: $96,723Net Assets 2024: $561,6682024Assets 2025: $681,445Liabilities 2025: $80,654Net Assets 2025: $600,7912025

Highlighted filing

2022

Assets$544,506
Liabilities$48,953
Net Assets$495,553
Open 2022 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $314,594Expenses 2011: $318,975Net Income 2011: -$4,3812011Revenue 2012: $345,880Expenses 2012: $334,737Net Income 2012: $11,1432012Revenue 2013: $164,434Expenses 2013: $258,994Net Income 2013: -$94,5602013Revenue 2014: $402,397Expenses 2014: $348,498Net Income 2014: $53,8992014Revenue 2015: $363,310Expenses 2015: $364,870Net Income 2015: -$1,5602015Revenue 2016: $366,747Expenses 2016: $379,889Net Income 2016: -$13,1422016Revenue 2017: $403,222Expenses 2017: $387,279Net Income 2017: $15,9432017Revenue 2018: $399,191Expenses 2018: $376,642Net Income 2018: $22,5492018Revenue 2019: $421,965Expenses 2019: $386,833Net Income 2019: $35,1322019Revenue 2020: $507,778Expenses 2020: $395,214Net Income 2020: $112,5642020Revenue 2021: $700,327Expenses 2021: $425,214Net Income 2021: $275,1132021Revenue 2022: $485,957Expenses 2022: $506,693Net Income 2022: -$20,7362022Revenue 2023: $516,995Expenses 2023: $506,075Net Income 2023: $10,9202023Revenue 2024: $577,674Expenses 2024: $521,550Net Income 2024: $56,1242024Revenue 2025: $625,208Expenses 2025: $586,085Net Income 2025: $39,1232025

Highlighted filing

2022

Revenue$485,957
Expenses$506,693
Net Income-$20,736
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2021 to Sep 30, 2022
Signed
Mar 22, 2023
Return Version
2021v4.1
Gross Receipts
$492,265
Mission and Program Overview

Mission

Noncommercial radio station serving the west marin community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$100,011$401,973▲ $301,962
Cash and Non-Interest-Bearing Accounts$406,419$74,984▼ $331,435
Land, Buildings, and Equipment, Net$23,569$50,594▲ $27,025
Prepaid Expenses and Deferred Charges$10,615$11,707▲ $1,092
Pledges and Grants Receivable-$3,750-
Investments in Publicly Traded Securities$1,828$1,473▼ $355
Accounts Receivable-$25-
Other Notes and Loans Receivable, Net-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$542,442$544,506▲ $2,064
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$25,469$48,953▲ $23,484
Total Liabilities$25,469$48,953▲ $23,484
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$484,159$486,279▲ $2,120
Net Assets With Donor Restrictions$32,814$9,274▼ $23,540
Total Net Assets Fund Balance$516,973$495,553▼ $21,420
Total Liabilities and Net Assets / Fund Balance$542,442$544,506▲ $2,064

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$37,074$142,284$179,358
Leasehold Improvements$7,519$6,391$13,910
Other Land Buildings$6,001$3,970$9,971
Compensation and Service Providers
Top Officer Pay71st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Amanda EichstaedtExecutive DirectorFT$56,137$2,183$58,320

Board Members and Trustees

NameTitle
Kristen McdonaldPresident
Cameo WoodDirector
Cathy RichardsDirector
Danny VitaliDirector
Ginny FelchDirector
Kevin MeadeDirector
Robin LivingstonDirector
Sharron DrakeDirector
Aaron ElySecretary
Miguel KuntzTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$481,001
Program Service Revenue
$0
Investment Income
$2,290
Other Revenue
$2,666
All Other Contributions
$341,226
Change in Net Assets
$-20,736

Audited Revenue Reconciliation

Revenue per Audited Statements
$485,957
Revenue Not Reported on Form 990
$60,842
Total Revenue per Audited Statements
$546,799
Total Revenue per Form 990
$485,957
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$324,429
Other Expenses$182,264
Total Fundraising Expense$121,437
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$114,002$28,501$47,501$190,004
Current Officers, Directors, Trustees, and Key Employees$34,049$8,512$14,188$56,749
Other Employee Benefits$28,259$7,065$11,775$47,099
Office Expenses$20,739$8,679$12,119$41,537
Occupancy$14,392$3,598$5,513$23,503
Payroll Taxes$11,619$2,905$4,841$19,365
Fees for Services Accounting-$14,336-$14,336
Pension Plan Contributions$6,727$1,682$2,803$11,212
Other Expenses$5,479$1,368$2,281$9,128
Fees for Services Other$4,164$4,009$906$9,079
Insurance$4,424$1,106$1,844$7,374
All Other Expenses$4,391$720$1,200$6,311
Total Functional Expenses$302,775$82,481$121,437$506,693

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$568,219
Expenses per Audited Statements$506,693
Total Expenses per Form 990$506,693
Expenses Not Reported on Form 990$61,526
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$2,701
Fundraising Direct Expenses$2,346
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 7A: How Members or Shareholders Elect Governing Body

“Members elect the board of directors”

Form 990, Part VI, Line 7B: Describe Decisions of Governing Body Approval by Members or Shareholders

“Changes to the articles of incorporation require member approval.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“The form 990 is reviewed by governing board prior to filing.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“Policy reviewed and discussed annually with board.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Executive director's compensation determined by board by reviewing relevant comparable salaries in the general geographic region.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“All governing documents, policies, etc. Required to be made available to the public are available upon written request.”

Filing and Contact Details

Filer

Filer Name
Kwmr
EIN
68-0393101
Phone
4156638288
Address
P O BOX 1262, POINT REYES STATION, CA 94956

Signing Officer

Name
Kristen Mcdonald
Title
President
Signed
2023-03-22
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Amanda Eichstaedt
Formed
1996
Legal Domicile
CA
Voting Board Members
10
Independent Board Members
10
Employees
8
Volunteers
95

Preparer

Firm
Mark Mumm CPA
Address
12655 Fiori Lane, Sebastopol, CA 95472
Preparer
Mark Mumm
Phone
4154533341
Raw XML AppendixShowing 400 of 529 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt025469
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt048953
IRS990/AccountsReceivableGrp/EOYAmt025
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt0341226
IRS990/AllOtherExpensesGrp/FundraisingAmt01200
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0720
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04391
IRS990/AllOtherExpensesGrp/TotalAmt06311
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0STATION MANAGER
IRS990/BooksInCareOfDetail/PhoneNum04156638068
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt011431 STATE ROUTE ONE 8
IRS990/BooksInCareOfDetail/USAddress/CityNm0POINT REYES STATION
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094956
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0406419
IRS990/CashNonInterestBearingGrp/EOYAmt074984
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt014188
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08512
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt034049
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt056749
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0128
IRS990/CostOfGoodsSoldAmt03962
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0481001
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02290
IRS990/CYOtherExpensesAmt0182264
IRS990/CYOtherRevenueAmt02666
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-20736
IRS990/CYSalariesCompEmpBnftPaidAmt0324429
IRS990/CYTotalExpensesAmt0506693
IRS990/CYTotalFundraisingExpenseAmt0121437
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0485957
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0PROVIDED THE WEST MARIN COMMUNITY WITH A RADIO STATION THAT IS OWNED AND OPERATED SOLELY BY THE COMMUNITY, SERVING THE PUBLIC INTEREST. PROVIDED 24 HOURS PROGRAMMING EACH DAY TO APPROXIMATELY 11,000 HOMES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt032814
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt09274
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt08
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0302775
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014336
IRS990/FeesForServicesAccountingGrp/TotalAmt014336
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt0906
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt04009
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04164
IRS990/FeesForServicesOtherGrp/TotalAmt09079
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt02183
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0AMANDA EICHSTAEDT
IRS990/Form990PartVIISectionAGrp/PersonNm1KRISTEN MCDONALD
IRS990/Form990PartVIISectionAGrp/PersonNm2DANNY VITALI
IRS990/Form990PartVIISectionAGrp/PersonNm3MIGUEL KUNTZ
IRS990/Form990PartVIISectionAGrp/PersonNm4AARON ELY
IRS990/Form990PartVIISectionAGrp/PersonNm5CAMEO WOOD
IRS990/Form990PartVIISectionAGrp/PersonNm6SHARRON DRAKE
IRS990/Form990PartVIISectionAGrp/PersonNm7ROBIN LIVINGSTON
IRS990/Form990PartVIISectionAGrp/PersonNm8KEVIN MEADE
IRS990/Form990PartVIISectionAGrp/PersonNm9GINNY FELCH
IRS990/Form990PartVIISectionAGrp/PersonNm10CATHY RICHARDS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt056137
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01996
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt0128
IRS990/FundraisingDirectExpensesAmt02346
IRS990/FundraisingGrossIncomeAmt02701
IRS990/GainOrLossGrp/SecuritiesAmt0291
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt0139647
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0291
IRS990/GrossReceiptsAmt0492265
IRS990/GrossSalesOfInventoryAmt06273
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt010
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt01844
IRS990/InsuranceGrp/ManagementAndGeneralAmt01106
IRS990/InsuranceGrp/ProgramServicesAmt04424
IRS990/InsuranceGrp/TotalAmt07374
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt01999
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01999
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt01828
IRS990/InvestmentsPubTradedSecGrp/EOYAmt01473
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0152645
IRS990/LandBldgEquipBasisNetGrp/BOYAmt023569
IRS990/LandBldgEquipBasisNetGrp/EOYAmt050594
IRS990/LandBldgEquipCostOrOtherBssAmt0203239
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0NONCOMMERCIAL RADIO STATION SERVING THE WEST MARIN COMMUNITY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0516973
IRS990/NetAssetsOrFundBalancesEOYAmt0495553
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0291
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0291
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0355
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0355
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt02311
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt02311
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-684
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0484159
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0486279
IRS990/NoncashContributionsAmt0181
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt05513
IRS990/OccupancyGrp/ManagementAndGeneralAmt03598
IRS990/OccupancyGrp/ProgramServicesAmt014392
IRS990/OccupancyGrp/TotalAmt023503
IRS990/OfficeExpensesGrp/FundraisingAmt012119
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08679
IRS990/OfficeExpensesGrp/ProgramServicesAmt020739
IRS990/OfficeExpensesGrp/TotalAmt041537
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt011775
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt07065
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt028259
IRS990/OtherEmployeeBenefitsGrp/TotalAmt047099
IRS990/OtherExpensesGrp/Desc0PROGRAMMING EXPENSES
IRS990/OtherExpensesGrp/Desc1PRODUCED PROGRAMS
IRS990/OtherExpensesGrp/Desc2FUNDRAISING AND MEMBERSHIP
IRS990/OtherExpensesGrp/Desc3TELEPHONE
IRS990/OtherExpensesGrp/FundraisingAmt016466
IRS990/OtherExpensesGrp/FundraisingAmt12281
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01368
IRS990/OtherExpensesGrp/ProgramServicesAmt030535
IRS990/OtherExpensesGrp/ProgramServicesAmt123995
IRS990/OtherExpensesGrp/ProgramServicesAmt25479
IRS990/OtherExpensesGrp/TotalAmt030535
IRS990/OtherExpensesGrp/TotalAmt123995
IRS990/OtherExpensesGrp/TotalAmt216466
IRS990/OtherExpensesGrp/TotalAmt39128
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt047501
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt028501
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0114002
IRS990/OtherSalariesAndWagesGrp/TotalAmt0190004
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt04841
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02905
IRS990/PayrollTaxesGrp/ProgramServicesAmt011619
IRS990/PayrollTaxesGrp/TotalAmt019365
IRS990/PensionPlanContributionsGrp/FundraisingAmt02803
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01682
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt06727
IRS990/PensionPlanContributionsGrp/TotalAmt011212
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt03750
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt010615
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt011707
IRS990/PrincipalOfficerNm0AMANDA EICHSTAEDT
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0699891
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt044
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0141213
IRS990/PYOtherRevenueAmt0392
IRS990/PYRevenuesLessExpensesAmt0275113
IRS990/PYSalariesCompEmpBnftPaidAmt0284001
IRS990/PYTotalExpensesAmt0425214
IRS990/PYTotalRevenueAmt0700327
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-20736
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0100011
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0401973
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt0261
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0261
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0542527
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0699891
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0501708
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0400456
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0369419
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02514001
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01999
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt044
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0182
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt013
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02238
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt06273
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt04101
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0902
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0598
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt014249
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01999
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt044
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0182
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt013
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02238
IRS990ScheduleA/InvestmentIncomeCYPct00.00090
IRS990ScheduleA/InvestmentIncomePYPct00.00010
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99200
IRS990ScheduleA/PublicSupportPY509Pct00.99470
IRS990ScheduleA/PublicSupportTotal509Amt02510327
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt05742
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt012181
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt017923
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt05742
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt011920
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt017662
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0548800
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0703992
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0504083
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0401358
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0370017
IRS990ScheduleA/Total509Grp/TotalAmt02528250
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0550799
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0704036
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0504265
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0401358

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$544,506
Liabilities
$48,953
Net assets
$495,553
Revenue
$485,957
Expenses
$506,693
Net income
-$20,736
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$6.81$0.81$6.01$6.25$5.86$0.39
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.58$0.97$5.62$5.78$5.22$0.56
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.50$0.43$5.07$5.17$5.06$0.11
2022Detailed filing. Detailed filing data is available for this year.$5.45$0.49$4.96$4.86$5.07$0.21
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.42$0.25$5.17$7.00$4.25$2.75
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.11$0.70$2.42$5.08$3.95$1.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$0.13$1.29$4.22$3.87$0.35
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.11$0.17$0.94$3.99$3.77$0.23
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.85$0.13$0.71$4.03$3.87$0.16
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.09$0.55$3.67$3.80$0.13
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.78$0.10$0.68$3.63$3.65$0.02
2014Summary only. Only limited summary data is available for this year.$0.86$0.16$0.70$4.02$3.48$0.54
2013Summary only. Only limited summary data is available for this year.$0.46$0.31$1.64$2.59$0.95
2012Summary only. Only limited summary data is available for this year.$1.14$0.04$1.10$3.46$3.35$0.11
2011Summary only. Only limited summary data is available for this year.$1.08$0.09$0.99$3.15$3.19$0.04