Civic Intelligence

Napa Sunrise Rotary Endowment

990EZ • Fiscal year 2016 • EIN 61-1437528

Jul 01, 2015 to Jun 30, 2016 • Filed on Nov 02, 2016

P O Box 5324Napa, CA 94581

(707) 255-1215

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

8th percentile

-50%

Higher net margin than 8% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

30th percentile

-8.7%

Faster asset growth than 30% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

22nd percentile

-22%

Faster revenue growth than 22% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$228,407

Down $21,677 (-8.7%) from 2015

Net Assets

Down

$228,407

Down $21,677 (-8.7%) from 2015

Liabilities

Flat

$0

Flat from 2015

Revenue

Down

$43,710

Down $12,433 (-22%) from 2015

Expenses

Up

$65,387

Up $34,158 (+109%) from 2015

Net Income

Down

-$21,677

Down $46,591 (-187%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $120,274Liabilities 2011: $0Net Assets 2011: $120,2742011Assets 2012: $157,038Liabilities 2012: $0Net Assets 2012: $157,0382012Assets 2013: $181,647Liabilities 2013: $0Net Assets 2013: $181,6472013Assets 2014: $225,170Liabilities 2014: $0Net Assets 2014: $225,1702014Assets 2015: $250,084Liabilities 2015: $0Net Assets 2015: $250,0842015Assets 2016: $228,407Liabilities 2016: $0Net Assets 2016: $228,4072016Assets 2017: $251,550Liabilities 2017: $0Net Assets 2017: $251,5502017Assets 2018: $275,216Liabilities 2018: $0Net Assets 2018: $275,2162018Assets 2019: $294,949Liabilities 2019: $0Net Assets 2019: $294,9492019Assets 2020: $321,597Liabilities 2020: $0Net Assets 2020: $321,5972020Assets 2021: $393,139Liabilities 2021: $12,443Net Assets 2021: $380,6962021Assets 2022: $331,857Liabilities 2022: $0Net Assets 2022: $331,8572022Assets 2023: $352,714Liabilities 2023: $3,700Net Assets 2023: $349,0142023Assets 2024: $402,007Net Assets 2024: $402,0072024

Highlighted filing

2016

Assets$228,407
Liabilities$0
Net Assets$228,407

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $54,804Expenses 2011: $22,779Net Income 2011: $32,0252011Revenue 2012: $66,372Expenses 2012: $29,608Net Income 2012: $36,7642012Revenue 2013: $61,071Expenses 2013: $36,462Net Income 2013: $24,6092013Revenue 2014: $72,517Expenses 2014: $28,994Net Income 2014: $43,5232014Revenue 2015: $56,143Expenses 2015: $31,229Net Income 2015: $24,9142015Revenue 2016: $43,710Expenses 2016: $65,387Net Income 2016: -$21,6772016Revenue 2017: $64,096Expenses 2017: $40,953Net Income 2017: $23,1432017Revenue 2018: $76,535Expenses 2018: $52,869Net Income 2018: $23,6662018Revenue 2019: $71,299Expenses 2019: $51,566Net Income 2019: $19,7332019Revenue 2020: $67,528Expenses 2020: $40,880Net Income 2020: $26,6482020Revenue 2021: $59,922Expenses 2021: $53,475Net Income 2021: $6,4472021Revenue 2022: $48,154Expenses 2022: $26,944Net Income 2022: $21,2102022Revenue 2023: $48,956Expenses 2023: $54,191Net Income 2023: -$5,2352023Revenue 2024: $70,045Expenses 2024: $44,647Net Income 2024: $25,3982024

Highlighted filing

2016

Revenue$43,710
Expenses$65,387
Net Income-$21,677
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Nov 2, 2016
Return Version
2015v2.1
Gross Receipts
$58,619
Mission and Program Overview

Mission

Support of non profit organizations

Program Services

DescriptionGrantsExpenses
BOYS AND GIRLS CLUB OF NAPA VALLEY- AFTER SCHOOL PROGRAMS FOR YOUNG ADULTS DONATED FUNDS FOR BUILDING A LOCATION IN VALLEJO TO SERVE YOUTH IN SOUTH COUNTY-$30,000
Other program services-$9,979
ROTARY DICTIONARY PROJECT- PURCHASED DICTIONARYS FOR ALL THIRD GRADE STUDENTS IN NAPA VALLEY SCHOOLS GIVEN TO STUDENTS FREE PROJECT IN CONJUNCTION WITH OTHER ROTARY CLUBS IN AREA-$5,141
JUNIOR ACHIEVEMENT- NATIONAL PROGRAM OF VOLUNTEERS TEACHING STUDENTS IN ELEMENTARY SCHOOLS VOCATIONAL AND LIFE TOPICS-$5,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
HUGH LINNPresident-$0--
DEAN LUMBERTTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$18,647$18,647$421$18,226
Total Events$18,647$18,647$15,909$2,738
Filing and Contact Details

Filer

Filer Name
Napa Sunrise Rotary Endowment
EIN
61-1437528
Address
P O BOX 5324, NAPA, CA 94581

Signing Officer

Name
Dean Lumbert
Title
Treasurer
Phone
7072559247
Signed
2016-11-02
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountbroker account fee 2,767part iii program services 50,120postage bank fees misc 122unrealized loss on investments 12,378

Description of other assets Part II line 24

Category beginning of year end of yearunrealized gain on investment 19,425 4,700receivables 10,350 1,660

Other program services Part III line 31

SEE SCHEDULE ATTACHED

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DEAN LUMBERT
IRS990EZ/BooksInCareOfDetail/PhoneNum07072551215
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 5324
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094581
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0220309
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0222047
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032847
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-21677
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0250084
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0228407
IRS990EZ/FundraisingGrossIncomeAmt018647
IRS990EZ/GrossReceiptsAmt058619
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07125
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0250084
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0228407
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0250084
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0228407
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0HUGH LINN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEAN LUMBERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt029775
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06360
IRS990EZ/OtherExpensesTotalAmt065387
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT OF NON PROFIT ORGANIZATIONS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ROTARY DICTIONARY PROJECT- PURCHASED DICTIONARYS FOR ALL THIRD GRADE STUDENTS IN NAPA VALLEY SCHOOLS GIVEN TO STUDENTS FREE PROJECT IN CONJUNCTION WITH OTHER ROTARY CLUBS IN AREA
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1BOYS AND GIRLS CLUB OF NAPA VALLEY- AFTER SCHOOL PROGRAMS FOR YOUNG ADULTS DONATED FUNDS FOR BUILDING A LOCATION IN VALLEJO TO SERVE YOUTH IN SOUTH COUNTY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2JUNIOR ACHIEVEMENT- NATIONAL PROGRAM OF VOLUNTEERS TEACHING STUDENTS IN ELEMENTARY SCHOOLS VOCATIONAL AND LIFE TOPICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Other program services
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt05141
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt130000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt25000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt39979
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt014909
IRS990EZ/SpecialEventsNetIncomeLossAmt03738
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065387
IRS990EZ/TotalProgramServiceExpensesAmt050120
IRS990EZ/TotalRevenueAmt043710
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt032847
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt040225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt020899
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt033521
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt030603
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0158095
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt07125
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03648
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03616
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt010646
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0758
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt025793
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt07125
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03648
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03616
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt010646
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0758
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt025793
IRS990ScheduleA/InvestmentIncomeCYPct00.14000
IRS990ScheduleA/InvestmentIncomePYPct00.10000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0-12378
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt0-10225
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt028458
IRS990ScheduleA/OtherIncome509Grp/TotalAmt05855
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.83320
IRS990ScheduleA/PublicSupportPY509Pct00.80000
IRS990ScheduleA/PublicSupportTotal509Amt0158095
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt032847
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt040225
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt020899
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt033521
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt030603
IRS990ScheduleA/Total509Grp/TotalAmt0158095
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt027594
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt033648
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt052973
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt044167
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt031361
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0189743
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt015909
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01200
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt01200
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0AUCTION
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt012518
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt012518
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt018647
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt018647
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt018647
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt018647
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt02738
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0421
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0421
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt01770
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt01770
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTBROKER ACCOUNT FEE 2,767PART III PROGRAM SERVICES 50,120POSTAGE BANK FEES MISC 122UNREALIZED LOSS ON INVESTMENTS 12,378
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARUNREALIZED GAIN ON INVESTMENT 19,425 4,700RECEIVABLES 10,350 1,660
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SEE SCHEDULE ATTACHED
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other program services Part III line 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DEAN LUMBERT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07072559247
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NAPA SUNRISE ROTARY ENDOWMENT
ReturnHeader/Filer/BusinessNameControlTxt0NAPA
ReturnHeader/Filer/EIN0611437528
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 5324
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094581
ReturnHeader/ReturnTs02016-11-02T14:50:49-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.02$4.02$0.70$0.45$0.25
2023Detailed filing. Detailed filing data is available for this year.$3.53$0.04$3.49$0.49$0.54$0.05
2022Detailed filing. Detailed filing data is available for this year.$3.32$0.00$3.32$0.48$0.27$0.21
2021Detailed filing. Detailed filing data is available for this year.$3.93$0.12$3.81$0.60$0.53$0.06
2020Detailed filing. Detailed filing data is available for this year.$3.22$0.00$3.22$0.68$0.41$0.27
2019Detailed filing. Detailed filing data is available for this year.$2.95$0.00$2.95$0.71$0.52$0.20
2018Detailed filing. Detailed filing data is available for this year.$2.75$0.00$2.75$0.77$0.53$0.24
2017Detailed filing. Detailed filing data is available for this year.$2.52$0.00$2.52$0.64$0.41$0.23
2016Detailed filing. Detailed filing data is available for this year.$2.28$0.00$2.28$0.44$0.65$0.22
2015Detailed filing. Detailed filing data is available for this year.$2.50$0.00$2.50$0.56$0.31$0.25
2014Detailed filing. Detailed filing data is available for this year.$2.25$0.00$2.25$0.73$0.29$0.44
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.82$0.00$1.82$0.61$0.36$0.25
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.57$0.00$1.57$0.66$0.30$0.37
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.00$1.20$0.55$0.23$0.32