Civic Intelligence

Napa Sunrise Rotary Endowment

990EZ • Fiscal year 2015 • EIN 61-1437528

Jul 01, 2014 to Jun 30, 2015 • Filed on Jul 22, 2015

P O Box 5324Napa, CA 94581

(707) 255-1215

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

90th percentile

44%

Higher net margin than 90% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

64th percentile

11%

Faster asset growth than 64% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

22nd percentile

-23%

Faster revenue growth than 22% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$250,084

Up $24,914 (+11%) from 2014

Net Assets

Up

$250,084

Up $24,914 (+11%) from 2014

Liabilities

Flat

$0

Flat from 2014

Revenue

Down

$56,143

Down $16,374 (-23%) from 2014

Expenses

Up

$31,229

Up $2,235 (+7.7%) from 2014

Net Income

Down

$24,914

Down $18,609 (-43%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $120,274Liabilities 2011: $0Net Assets 2011: $120,2742011Assets 2012: $157,038Liabilities 2012: $0Net Assets 2012: $157,0382012Assets 2013: $181,647Liabilities 2013: $0Net Assets 2013: $181,6472013Assets 2014: $225,170Liabilities 2014: $0Net Assets 2014: $225,1702014Assets 2015: $250,084Liabilities 2015: $0Net Assets 2015: $250,0842015Assets 2016: $228,407Liabilities 2016: $0Net Assets 2016: $228,4072016Assets 2017: $251,550Liabilities 2017: $0Net Assets 2017: $251,5502017Assets 2018: $275,216Liabilities 2018: $0Net Assets 2018: $275,2162018Assets 2019: $294,949Liabilities 2019: $0Net Assets 2019: $294,9492019Assets 2020: $321,597Liabilities 2020: $0Net Assets 2020: $321,5972020Assets 2021: $393,139Liabilities 2021: $12,443Net Assets 2021: $380,6962021Assets 2022: $331,857Liabilities 2022: $0Net Assets 2022: $331,8572022Assets 2023: $352,714Liabilities 2023: $3,700Net Assets 2023: $349,0142023Assets 2024: $402,007Net Assets 2024: $402,0072024

Highlighted filing

2015

Assets$250,084
Liabilities$0
Net Assets$250,084

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $54,804Expenses 2011: $22,779Net Income 2011: $32,0252011Revenue 2012: $66,372Expenses 2012: $29,608Net Income 2012: $36,7642012Revenue 2013: $61,071Expenses 2013: $36,462Net Income 2013: $24,6092013Revenue 2014: $72,517Expenses 2014: $28,994Net Income 2014: $43,5232014Revenue 2015: $56,143Expenses 2015: $31,229Net Income 2015: $24,9142015Revenue 2016: $43,710Expenses 2016: $65,387Net Income 2016: -$21,6772016Revenue 2017: $64,096Expenses 2017: $40,953Net Income 2017: $23,1432017Revenue 2018: $76,535Expenses 2018: $52,869Net Income 2018: $23,6662018Revenue 2019: $71,299Expenses 2019: $51,566Net Income 2019: $19,7332019Revenue 2020: $67,528Expenses 2020: $40,880Net Income 2020: $26,6482020Revenue 2021: $59,922Expenses 2021: $53,475Net Income 2021: $6,4472021Revenue 2022: $48,154Expenses 2022: $26,944Net Income 2022: $21,2102022Revenue 2023: $48,956Expenses 2023: $54,191Net Income 2023: -$5,2352023Revenue 2024: $70,045Expenses 2024: $44,647Net Income 2024: $25,3982024

Highlighted filing

2015

Revenue$56,143
Expenses$31,229
Net Income$24,914
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Jul 22, 2015
Return Version
2014v5.0
Gross Receipts
$62,517
Mission and Program Overview

Mission

Support of non profit organizations

Program Services

DescriptionGrantsExpenses
Other program services-$23,100
JUNIOR ACHIEVEMENT- NATIONAL PROGRAM OF VOLUNTEERS TEACHING STUDENTS IN ELEMENTARY SCHOOLS VOCATIONAL AND LIFE TOPICS-$5,000
ROTARY DICTIONARY PROJECT- PURCHASED DICTIONARYS FOR ALL THIRD GRADE STUDENTS IN NAPA VALLEY SCHOOLS GIVEN TO STUDENTS FREE PROJECT IN CONJUNCTION WITH OTHER ROTARY CLUBS IN AREA--
PATHWAY HOME- A LOCAL NON-PROFIT AFFILIATED WITH THE CALIFORNIA VETERANS HOME PROVIDING COUNSELING AND MENTAL HEALTH CARE TO VETERANS AND MILITARY PERSONNEL SUFFERING FROM PTSS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARK FOXWORTHYPresident-$0--
DEAN LUMBERTTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$18,644$18,644$2,283$16,361
Total Events$18,644$18,644$6,374$12,270
Filing and Contact Details

Filer

Filer Name
Napa Sunrise Rotary Endowment
EIN
61-1437528
Address
P O BOX 5324, NAPA, CA 94581

Signing Officer

Name
Dean M Lumbert
Title
Treasurer
Phone
7072551215
Signed
2015-07-22
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountbroker account fee 3,084part iii program services 28,100postage bank fees misc 45

Description of other assets Part II line 24

Category beginning of year end of yearunrealized gains on investment 29,650 19,425receivables 0 10,350

Other program services Part III line 31

SEE SCHEDULE ATTACHED

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0DEAN LUMBERT
IRS990EZ/BooksInCareOfDetail/PhoneNum07072551215
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 5324
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094581
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0195520
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0220309
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040225
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024914
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0225170
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0250084
IRS990EZ/FundraisingGrossIncomeAmt018644
IRS990EZ/GrossReceiptsAmt062517
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03648
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0225170
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0250084
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0225170
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0250084
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARK FOXWORTHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEAN LUMBERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt029650
IRS990EZ/OtherAssetsTotalDetail/EOYAmt029775
IRS990EZ/OtherExpensesTotalAmt031229
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT OF NON PROFIT ORGANIZATIONS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ROTARY DICTIONARY PROJECT- PURCHASED DICTIONARYS FOR ALL THIRD GRADE STUDENTS IN NAPA VALLEY SCHOOLS GIVEN TO STUDENTS FREE PROJECT IN CONJUNCTION WITH OTHER ROTARY CLUBS IN AREA
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PATHWAY HOME- A LOCAL NON-PROFIT AFFILIATED WITH THE CALIFORNIA VETERANS HOME PROVIDING COUNSELING AND MENTAL HEALTH CARE TO VETERANS AND MILITARY PERSONNEL SUFFERING FROM PTSS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2JUNIOR ACHIEVEMENT- NATIONAL PROGRAM OF VOLUNTEERS TEACHING STUDENTS IN ELEMENTARY SCHOOLS VOCATIONAL AND LIFE TOPICS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Other program services
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt05000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt123100
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt06374
IRS990EZ/SpecialEventsNetIncomeLossAmt012270
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt031229
IRS990EZ/TotalProgramServiceExpensesAmt028100
IRS990EZ/TotalRevenueAmt056143
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt040225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt020899
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt033521
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt030603
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt026797
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0152045
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03648
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03616
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt010646
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0758
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0279
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt018947
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03648
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03616
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt010646
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0758
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0279
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt018947
IRS990ScheduleA/InvestmentIncomeCYPct00.10000
IRS990ScheduleA/InvestmentIncomePYPct00.08000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0-10225
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt028458
IRS990ScheduleA/OtherIncome509Grp/TotalAmt018233
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.80350
IRS990ScheduleA/PublicSupportPY509Pct00.79000
IRS990ScheduleA/PublicSupportTotal509Amt0152045
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt040225
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt020899
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt033521
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt030603
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt026797
IRS990ScheduleA/Total509Grp/TotalAmt0152045
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt033648
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt052973
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt044167
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt031361
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt027076
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0189225
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt06374
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0500
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0500
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0AUCTION
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt0915
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt0915
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt018644
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt018644
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt018644
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt018644
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt012270
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt02283
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt02283
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt02676
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt02676
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTBROKER ACCOUNT FEE 3,084PART III PROGRAM SERVICES 28,100POSTAGE BANK FEES MISC 45
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARUNREALIZED GAINS ON INVESTMENT 29,650 19,425RECEIVABLES 0 10,350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SEE SCHEDULE ATTACHED
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other program services Part III line 31
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DEAN M LUMBERT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07072551215
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-07-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NAPA SUNRISE ROTARY ENDOWMENT
ReturnHeader/Filer/BusinessNameControlTxt0NAPA
ReturnHeader/Filer/EIN0611437528
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 5324
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094581
ReturnHeader/ReturnTs02015-07-22T11:04:36-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.02$4.02$0.70$0.45$0.25
2023Detailed filing. Detailed filing data is available for this year.$3.53$0.04$3.49$0.49$0.54$0.05
2022Detailed filing. Detailed filing data is available for this year.$3.32$0.00$3.32$0.48$0.27$0.21
2021Detailed filing. Detailed filing data is available for this year.$3.93$0.12$3.81$0.60$0.53$0.06
2020Detailed filing. Detailed filing data is available for this year.$3.22$0.00$3.22$0.68$0.41$0.27
2019Detailed filing. Detailed filing data is available for this year.$2.95$0.00$2.95$0.71$0.52$0.20
2018Detailed filing. Detailed filing data is available for this year.$2.75$0.00$2.75$0.77$0.53$0.24
2017Detailed filing. Detailed filing data is available for this year.$2.52$0.00$2.52$0.64$0.41$0.23
2016Detailed filing. Detailed filing data is available for this year.$2.28$0.00$2.28$0.44$0.65$0.22
2015Detailed filing. Detailed filing data is available for this year.$2.50$0.00$2.50$0.56$0.31$0.25
2014Detailed filing. Detailed filing data is available for this year.$2.25$0.00$2.25$0.73$0.29$0.44
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.82$0.00$1.82$0.61$0.36$0.25
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.57$0.00$1.57$0.66$0.30$0.37
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.00$1.20$0.55$0.23$0.32