Civic Intelligence

Satellite Beach Community Services Pal Inc.

990EZ • Fiscal year 2023 • EIN 59-3352842

Jan 01, 2023 to Dec 31, 2023 • Filed on Jan 25, 2024

1089 S Patrick Dr Ste 107Satellite Beach, FL 32937

(321) 773-0285

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.00x

Higher debt load relative to assets than 62% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

62nd percentile

0.00x

Higher debt load relative to revenue than 62% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

49th percentile

2.4%

Higher net margin than 49% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

55th percentile

3.5%

Faster asset growth than 55% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

54th percentile

8.3%

Faster revenue growth than 54% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$73,311

Up $2,501 (+3.5%) from 2022

Net Assets

Up

$73,037

Up $2,227 (+3.1%) from 2022

Liabilities

$274

No earlier filing loaded for comparison.

Revenue

Up

$91,064

Up $6,988 (+8.3%) from 2022

Expenses

Up

$88,837

Up $14,922 (+20%) from 2022

Net Income

Down

$2,227

Down $7,934 (-78%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $38,346Liabilities 2010: $209Net Assets 2010: $38,1372010Assets 2011: $33,794Liabilities 2011: $287Net Assets 2011: $33,5072011Assets 2012: $36,299Liabilities 2012: $236Net Assets 2012: $36,0632012Assets 2013: $42,599Liabilities 2013: $166Net Assets 2013: $42,4332013Assets 2014: $33,171Liabilities 2014: $245Net Assets 2014: $32,9262014Assets 2015: $32,902Liabilities 2015: $178Net Assets 2015: $32,7242015Assets 2016: $38,691Liabilities 2016: $86Net Assets 2016: $38,6052016Assets 2017: $50,505Liabilities 2017: $297Net Assets 2017: $50,2082017Assets 2018: $60,292Liabilities 2018: $34Net Assets 2018: $60,2582018Assets 2019: $68,269Liabilities 2019: $34Net Assets 2019: $68,2352019Assets 2020: $62,792Net Assets 2020: $62,7922020Assets 2021: $60,661Liabilities 2021: $12Net Assets 2021: $60,6492021Assets 2022: $70,810Net Assets 2022: $70,8102022Assets 2023: $73,311Liabilities 2023: $274Net Assets 2023: $73,0372023Assets 2024: $75,954Net Assets 2024: $75,9542024Assets 2025: $74,818Liabilities 2025: $19Net Assets 2025: $74,7992025

Highlighted filing

2023

Assets$73,311
Liabilities$274
Net Assets$73,037

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $84,314Expenses 2010: $93,931Net Income 2010: -$9,6172010Revenue 2011: $76,676Expenses 2011: $81,306Net Income 2011: -$4,6302011Revenue 2012: $97,372Expenses 2012: $94,816Net Income 2012: $2,5562012Revenue 2013: $82,317Expenses 2013: $75,948Net Income 2013: $6,3692013Revenue 2014: $78,834Expenses 2014: $88,341Net Income 2014: -$9,5072014Revenue 2015: $82,398Expenses 2015: $82,600Net Income 2015: -$2022015Revenue 2016: $86,010Expenses 2016: $80,129Net Income 2016: $5,8812016Revenue 2017: $97,078Expenses 2017: $85,475Net Income 2017: $11,6032017Revenue 2018: $101,524Expenses 2018: $91,474Net Income 2018: $10,0502018Revenue 2019: $90,784Expenses 2019: $82,807Net Income 2019: $7,9772019Revenue 2020: $31,711Expenses 2020: $37,154Net Income 2020: -$5,4432020Revenue 2021: $47,207Expenses 2021: $49,350Net Income 2021: -$2,1432021Revenue 2022: $84,076Expenses 2022: $73,915Net Income 2022: $10,1612022Revenue 2023: $91,064Expenses 2023: $88,837Net Income 2023: $2,2272023Revenue 2024: $91,054Expenses 2024: $88,134Net Income 2024: $2,9202024Revenue 2025: $86,412Expenses 2025: $87,567Net Income 2025: -$1,1552025

Highlighted filing

2023

Revenue$91,064
Expenses$88,837
Net Income$2,227
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Jan 25, 2024
Return Version
2023v4.0
Gross Receipts
$91,064
Mission and Program Overview

Mission

Drug and crime free education services.

Program Services

DescriptionGrantsExpenses
PROVIDE DRUG AND CRIME FREE EDUCATION SERVICES.-$72,353
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JAY DRAGONPresident-$0--
CHUCK ELLEFSONTreasurer-$0--
BRIAN SCHIPPERSecretary-$0--
JAY BERGERONDirector-$0--
CHRIS BRADDOCKDirector-$0--
JOE SMITHDirector-$0--
Filing and Contact Details

Filer

Filer Name
Satellite Beach Community
EIN
59-3352842
Phone
3217730285
Address
1089 S PATRICK DR STE 107, SATELLITE BEACH, FL 32937

Signing Officer

Name
Chuck Ellefson
Title
Treasurer
Phone
3217254700
Signed
2024-01-25

Preparer

Firm
Flavin Nooney & Person
Address
2200 SOUTH BABCOCK STREET, MELBOURNE, FL 32901
Preparer
Carl a Ellefson CPA
Phone
3217254700
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses online 1,137 licenses 236 office 3,049 postage 23 telephone 840 supplies 184 travel 50 insurance 5,212 bank fees 647 con-purchases 597 gen - memberships 4,084 pal - basketball exp 16,380 pal - officials 20,892 pal - volleyball 742 pal travel 50 supplies - snacks 53 non-investment depreciation 643 total 54,819

Form 990-ez, Part II, Line 24

Inventories for sale or use 350 350 equipment 9,269 34,352 less accumulated depreciation 9,269 9,269 leasehold improvements 25,080 0 less accumulated depreciation 17,008 17,011 deposits 753 753 credit card 852 0 total 10,027 9,175

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 274

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHUCK ELLEFSON
IRS990EZ/BooksInCareOfDetail/PhoneNum03217730285
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02200 S BABCOCK ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MELBOURNE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt060783
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt064136
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0847
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02227
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02277
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt070810
IRS990EZ/Form990TotalAssetsGrp/EOYAmt073311
IRS990EZ/GrossReceiptsAmt091064
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt070810
IRS990EZ/NetAssetsOrFundBalancesEOYAmt073037
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt070810
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt073037
IRS990EZ/OccupancyRentUtltsAndMaintAmt013077
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JAY DRAGON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHUCK ELLEFSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRIAN SCHIPPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAY BERGERON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CHRIS BRADDOCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOE SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010027
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09175
IRS990EZ/OtherExpensesTotalAmt054819
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DRUG AND CRIME FREE EDUCATION SERVICES.
IRS990EZ/ProgramServiceRevenueAmt090217
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE DRUG AND CRIME FREE EDUCATION SERVICES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072353
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt018664
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0274
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt088837
IRS990EZ/TotalProgramServiceExpensesAmt072353
IRS990EZ/TotalRevenueAmt091064
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0847
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt06137
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt05669
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09525
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt036623
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt058801
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0288728
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt058801
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0847
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt06137
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt05669
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09525
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt036623
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt058801
IRS990ScheduleA/TotalSupportAmt058801
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ONLINE 1,137 LICENSES 236 OFFICE 3,049 POSTAGE 23 TELEPHONE 840 SUPPLIES 184 TRAVEL 50 INSURANCE 5,212 BANK FEES 647 CON-PURCHASES 597 GEN - MEMBERSHIPS 4,084 PAL - BASKETBALL EXP 16,380 PAL - OFFICIALS 20,892 PAL - VOLLEYBALL 742 PAL TRAVEL 50 SUPPLIES - SNACKS 53 NON-INVESTMENT DEPRECIATION 643 TOTAL 54,819
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 350 350 EQUIPMENT 9,269 34,352 LESS ACCUMULATED DEPRECIATION 9,269 9,269 LEASEHOLD IMPROVEMENTS 25,080 0 LESS ACCUMULATED DEPRECIATION 17,008 17,011 DEPOSITS 753 753 CREDIT CARD 852 0 TOTAL 10,027 9,175
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 274
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CHUCK ELLEFSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03217254700
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-01-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SATELLITE BEACH COMMUNITY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0SERVICE PAL INC
ReturnHeader/Filer/BusinessNameControlTxt0SATE
ReturnHeader/Filer/EIN0593352842
ReturnHeader/Filer/PhoneNum03217730285
ReturnHeader/Filer/USAddress/AddressLine1Txt01089 S PATRICK DR STE 107
ReturnHeader/Filer/USAddress/CityNm0SATELLITE BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032937
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0593045479
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FLAVIN NOONEY & PERSON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02200 SOUTH BABCOCK STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MELBOURNE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032901
ReturnHeader/PreparerPersonGrp/PhoneNum03217254700
ReturnHeader/PreparerPersonGrp/PreparationDt02024-01-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARL A ELLEFSON CPA
ReturnHeader/ReturnTs02024-01-31T12:02:24-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHUCK
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ELLEFSON
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.75$0.00$0.75$0.86$0.88$0.01
2024Detailed filing. Detailed filing data is available for this year.$0.76$0.76$0.91$0.88$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.73$0.00$0.73$0.91$0.89$0.02
2022Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.84$0.74$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.61$0.00$0.61$0.47$0.49$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.63$0.63$0.32$0.37$0.05
2019Detailed filing. Detailed filing data is available for this year.$0.68$0.00$0.68$0.91$0.83$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.60$0.00$0.60$1.02$0.91$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.50$0.97$0.85$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.39$0.00$0.39$0.86$0.80$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.33$0.00$0.33$0.82$0.83$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.33$0.00$0.33$0.79$0.88$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.43$0.00$0.42$0.82$0.76$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.00$0.36$0.97$0.95$0.03
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.34$0.00$0.34$0.77$0.81$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.38$0.00$0.38$0.84$0.94$0.10