Civic Intelligence

Satellite Beach Community Services Pal Inc.

990EZ • Fiscal year 2022 • EIN 59-3352842

Jan 01, 2022 to Dec 31, 2022 • Filed on Mar 06, 2023

1089 S Patrick Dr Ste 107Satellite Beach, FL 32937

(321) 773-0285

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

61st percentile

12%

Higher net margin than 61% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

69th percentile

17%

Faster asset growth than 69% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

80th percentile

78%

Faster revenue growth than 80% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$70,810

Up $10,149 (+17%) from 2021

Net Assets

Up

$70,810

Up $10,161 (+17%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$84,076

Up $36,869 (+78%) from 2021

Expenses

Up

$73,915

Up $24,565 (+50%) from 2021

Net Income

Up

$10,161

Up $12,304 (+574%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $38,346Liabilities 2010: $209Net Assets 2010: $38,1372010Assets 2011: $33,794Liabilities 2011: $287Net Assets 2011: $33,5072011Assets 2012: $36,299Liabilities 2012: $236Net Assets 2012: $36,0632012Assets 2013: $42,599Liabilities 2013: $166Net Assets 2013: $42,4332013Assets 2014: $33,171Liabilities 2014: $245Net Assets 2014: $32,9262014Assets 2015: $32,902Liabilities 2015: $178Net Assets 2015: $32,7242015Assets 2016: $38,691Liabilities 2016: $86Net Assets 2016: $38,6052016Assets 2017: $50,505Liabilities 2017: $297Net Assets 2017: $50,2082017Assets 2018: $60,292Liabilities 2018: $34Net Assets 2018: $60,2582018Assets 2019: $68,269Liabilities 2019: $34Net Assets 2019: $68,2352019Assets 2020: $62,792Net Assets 2020: $62,7922020Assets 2021: $60,661Liabilities 2021: $12Net Assets 2021: $60,6492021Assets 2022: $70,810Net Assets 2022: $70,8102022Assets 2023: $73,311Liabilities 2023: $274Net Assets 2023: $73,0372023Assets 2024: $75,954Net Assets 2024: $75,9542024Assets 2025: $74,818Liabilities 2025: $19Net Assets 2025: $74,7992025

Highlighted filing

2022

Assets$70,810
Liabilities-
Net Assets$70,810

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $84,314Expenses 2010: $93,931Net Income 2010: -$9,6172010Revenue 2011: $76,676Expenses 2011: $81,306Net Income 2011: -$4,6302011Revenue 2012: $97,372Expenses 2012: $94,816Net Income 2012: $2,5562012Revenue 2013: $82,317Expenses 2013: $75,948Net Income 2013: $6,3692013Revenue 2014: $78,834Expenses 2014: $88,341Net Income 2014: -$9,5072014Revenue 2015: $82,398Expenses 2015: $82,600Net Income 2015: -$2022015Revenue 2016: $86,010Expenses 2016: $80,129Net Income 2016: $5,8812016Revenue 2017: $97,078Expenses 2017: $85,475Net Income 2017: $11,6032017Revenue 2018: $101,524Expenses 2018: $91,474Net Income 2018: $10,0502018Revenue 2019: $90,784Expenses 2019: $82,807Net Income 2019: $7,9772019Revenue 2020: $31,711Expenses 2020: $37,154Net Income 2020: -$5,4432020Revenue 2021: $47,207Expenses 2021: $49,350Net Income 2021: -$2,1432021Revenue 2022: $84,076Expenses 2022: $73,915Net Income 2022: $10,1612022Revenue 2023: $91,064Expenses 2023: $88,837Net Income 2023: $2,2272023Revenue 2024: $91,054Expenses 2024: $88,134Net Income 2024: $2,9202024Revenue 2025: $86,412Expenses 2025: $87,567Net Income 2025: -$1,1552025

Highlighted filing

2022

Revenue$84,076
Expenses$73,915
Net Income$10,161
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Mar 6, 2023
Return Version
2022v5.0
Gross Receipts
$84,076
Mission and Program Overview

Mission

Drug and crime free education services.

Drug and crime education services.

Program Services

DescriptionGrantsExpenses
PROVIDE DRUG AND CRIME FREE EDUCATION SERVICES-$60,102
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BERT BARRIOSPresident-$0--
CHUCK ELLEFSONTreasurer-$0--
BARBARA HOLLANDSecretary-$0--
JAY DRAGONVice Preside-$0--
DANNY MURRINDirector-$0--
PAT HOLLANDDirector-$0--
Filing and Contact Details

Filer

Filer Name
Satellite Beach Community
EIN
59-3352842
Phone
3217730285
Address
1089 S PATRICK DR STE 107, SATELLITE BEACH, FL 32937

Signing Officer

Name
Chuck Ellefson
Title
Treasurer
Phone
3217254700
Signed
2023-03-06

Preparer

Firm
Flavin Nooney & Person
Address
2200 SOUTH BABCOCK STREET, MELBOURNE, FL 32901
Preparer
Carl a Ellefson CPA
Phone
3217254700
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses bank fees 644 entertainment 62 licenses 561 office 975 postage 535 telephone 826 insurance 1,717 con-purchases 16,387 gen - memberships 4,470 pal - basketball exp 9,803 pal - officials 9,773 pal - volleyball 5,096 pal travel 6 non-investment depreciation 644 total 51,499

Form 990-ez, Part II, Line 24

Inventories for sale or use 350 350 equipment 9,269 9,269 less accumulated depreciation 9,269 9,269 leasehold improvements 25,080 25,080 less accumulated depreciation 16,365 17,008 deposits 753 753 credit card 0 852 total 9,818 10,027

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 12 0

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0FLAVIN NOONEY & PERSON INC
IRS990EZ/BooksInCareOfDetail/PhoneNum03217254700
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02200 S BABCOCK STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MELBOURNE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt050843
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt060783
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06137
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010161
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02731
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt060661
IRS990EZ/Form990TotalAssetsGrp/EOYAmt070810
IRS990EZ/GrossReceiptsAmt084076
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt060649
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070810
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt060649
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070810
IRS990EZ/OccupancyRentUtltsAndMaintAmt01427
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BERT BARRIOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHUCK ELLEFSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BARBARA HOLLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAY DRAGON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DANNY MURRIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAT HOLLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09818
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010027
IRS990EZ/OtherExpensesTotalAmt051499
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DRUG AND CRIME EDUCATION SERVICES.
IRS990EZ/ProgramServiceRevenueAmt077939
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE DRUG AND CRIME FREE EDUCATION SERVICES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt060102
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt018258
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt012
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt073915
IRS990EZ/TotalProgramServiceExpensesAmt060102
IRS990EZ/TotalRevenueAmt084076
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt06137
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt05669
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt09525
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt036623
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt031436
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt089390
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0268599
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt089390
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt06137
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt05669
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt09525
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt036623
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt031436
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt089390
IRS990ScheduleA/TotalSupportAmt089390
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANK FEES 644 ENTERTAINMENT 62 LICENSES 561 OFFICE 975 POSTAGE 535 TELEPHONE 826 INSURANCE 1,717 CON-PURCHASES 16,387 GEN - MEMBERSHIPS 4,470 PAL - BASKETBALL EXP 9,803 PAL - OFFICIALS 9,773 PAL - VOLLEYBALL 5,096 PAL TRAVEL 6 NON-INVESTMENT DEPRECIATION 644 TOTAL 51,499
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 350 350 EQUIPMENT 9,269 9,269 LESS ACCUMULATED DEPRECIATION 9,269 9,269 LEASEHOLD IMPROVEMENTS 25,080 25,080 LESS ACCUMULATED DEPRECIATION 16,365 17,008 DEPOSITS 753 753 CREDIT CARD 0 852 TOTAL 9,818 10,027
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 12 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CHUCK ELLEFSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03217254700
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-03-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SATELLITE BEACH COMMUNITY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0SERVICE PAL INC
ReturnHeader/Filer/BusinessNameControlTxt0SATE
ReturnHeader/Filer/EIN0593352842
ReturnHeader/Filer/PhoneNum03217730285
ReturnHeader/Filer/USAddress/AddressLine1Txt01089 S PATRICK DR STE 107
ReturnHeader/Filer/USAddress/CityNm0SATELLITE BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032937
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0593045479
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FLAVIN NOONEY & PERSON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02200 SOUTH BABCOCK STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MELBOURNE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032901
ReturnHeader/PreparerPersonGrp/PhoneNum03217254700
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARL A ELLEFSON CPA
ReturnHeader/ReturnTs02023-06-20T09:27:02-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHUCK
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ELLEFSON
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.75$0.00$0.75$0.86$0.88$0.01
2024Detailed filing. Detailed filing data is available for this year.$0.76$0.76$0.91$0.88$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.73$0.00$0.73$0.91$0.89$0.02
2022Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.84$0.74$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.61$0.00$0.61$0.47$0.49$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.63$0.63$0.32$0.37$0.05
2019Detailed filing. Detailed filing data is available for this year.$0.68$0.00$0.68$0.91$0.83$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.60$0.00$0.60$1.02$0.91$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.50$0.97$0.85$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.39$0.00$0.39$0.86$0.80$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.33$0.00$0.33$0.82$0.83$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.33$0.00$0.33$0.79$0.88$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.43$0.00$0.42$0.82$0.76$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.00$0.36$0.97$0.95$0.03
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.34$0.00$0.34$0.77$0.81$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.38$0.00$0.38$0.84$0.94$0.10