Civic Intelligence

Satellite Beach Community Services Pal Inc.

990EZ • Fiscal year 2017 • EIN 59-3352842

Jan 01, 2017 to Dec 31, 2017 • Filed on Feb 05, 2018

1089 S Patrick Dr Ste 107Satellite Beach, FL 32937

(321) 773-0285

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

61st percentile

0.01x

Higher debt load relative to assets than 61% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

59th percentile

0.00x

Higher debt load relative to revenue than 59% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

66th percentile

12%

Higher net margin than 66% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

78th percentile

31%

Faster asset growth than 78% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

66th percentile

13%

Faster revenue growth than 66% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$50,505

Up $11,814 (+31%) from 2016

Net Assets

Up

$50,208

Up $11,603 (+30%) from 2016

Liabilities

Up

$297

Up $211 (+245%) from 2016

Revenue

Up

$97,078

Up $11,068 (+13%) from 2016

Expenses

Up

$85,475

Up $5,346 (+6.7%) from 2016

Net Income

Up

$11,603

Up $5,722 (+97%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $38,346Liabilities 2010: $209Net Assets 2010: $38,1372010Assets 2011: $33,794Liabilities 2011: $287Net Assets 2011: $33,5072011Assets 2012: $36,299Liabilities 2012: $236Net Assets 2012: $36,0632012Assets 2013: $42,599Liabilities 2013: $166Net Assets 2013: $42,4332013Assets 2014: $33,171Liabilities 2014: $245Net Assets 2014: $32,9262014Assets 2015: $32,902Liabilities 2015: $178Net Assets 2015: $32,7242015Assets 2016: $38,691Liabilities 2016: $86Net Assets 2016: $38,6052016Assets 2017: $50,505Liabilities 2017: $297Net Assets 2017: $50,2082017Assets 2018: $60,292Liabilities 2018: $34Net Assets 2018: $60,2582018Assets 2019: $68,269Liabilities 2019: $34Net Assets 2019: $68,2352019Assets 2020: $62,792Net Assets 2020: $62,7922020Assets 2021: $60,661Liabilities 2021: $12Net Assets 2021: $60,6492021Assets 2022: $70,810Net Assets 2022: $70,8102022Assets 2023: $73,311Liabilities 2023: $274Net Assets 2023: $73,0372023Assets 2024: $75,954Net Assets 2024: $75,9542024Assets 2025: $74,818Liabilities 2025: $19Net Assets 2025: $74,7992025

Highlighted filing

2017

Assets$50,505
Liabilities$297
Net Assets$50,208

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $84,314Expenses 2010: $93,931Net Income 2010: -$9,6172010Revenue 2011: $76,676Expenses 2011: $81,306Net Income 2011: -$4,6302011Revenue 2012: $97,372Expenses 2012: $94,816Net Income 2012: $2,5562012Revenue 2013: $82,317Expenses 2013: $75,948Net Income 2013: $6,3692013Revenue 2014: $78,834Expenses 2014: $88,341Net Income 2014: -$9,5072014Revenue 2015: $82,398Expenses 2015: $82,600Net Income 2015: -$2022015Revenue 2016: $86,010Expenses 2016: $80,129Net Income 2016: $5,8812016Revenue 2017: $97,078Expenses 2017: $85,475Net Income 2017: $11,6032017Revenue 2018: $101,524Expenses 2018: $91,474Net Income 2018: $10,0502018Revenue 2019: $90,784Expenses 2019: $82,807Net Income 2019: $7,9772019Revenue 2020: $31,711Expenses 2020: $37,154Net Income 2020: -$5,4432020Revenue 2021: $47,207Expenses 2021: $49,350Net Income 2021: -$2,1432021Revenue 2022: $84,076Expenses 2022: $73,915Net Income 2022: $10,1612022Revenue 2023: $91,064Expenses 2023: $88,837Net Income 2023: $2,2272023Revenue 2024: $91,054Expenses 2024: $88,134Net Income 2024: $2,9202024Revenue 2025: $86,412Expenses 2025: $87,567Net Income 2025: -$1,1552025

Highlighted filing

2017

Revenue$97,078
Expenses$85,475
Net Income$11,603
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Feb 5, 2018
Return Version
2017v2.2
Gross Receipts
$97,078
Mission and Program Overview

Mission

Drug and crime free education services.

Drug and crime education services.

Program Services

DescriptionGrantsExpenses
PROVIDE DRUG AND CRIME FREE EDUCATION SERVICES AND SOCIAL AND ENTERTAINMENT ALTERNATIVES TO JUVENILES AND ADULTS.-$79,931
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BERT BERRIOSPresident-$0--
CHUCK ELLEFSONTreasurer-$0--
JOHN FERGUSSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Satellite Beach Community
EIN
59-3352842
Phone
3217730285
Address
1089 S PATRICK DR STE 107, SATELLITE BEACH, FL 32937

Signing Officer

Name
Bert Berrios
Title
President
Phone
3217730285
Signed
2018-02-05

Preparer

Firm
Flavin Nooney & Person Inc
Address
2200 SOUTH BABCOCK STREET, MELBOURNE, FL 32901
Preparer
Carl a Ellefson CPA
Phone
3217254700
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expense 1,228 pal - meetings / seminars 5,345 bunko expenses 133 con-purchases 2,426 gen - auto / truck expens 172 gen - bank charges 58 gen - reimb expense 1,104 gen - security 13 gen - telephone expense 2,448 pal - basketball exp 6,916 pal - expense 4,663 pal - membership fees 950 pal - officials 12,602 tb - expense 12 tz - food 223 tz - management 5,616 tz summer fun 334 tz supplies 1,736 tz ydc exp 1,092 tz-reimb expense 310 ydc meetings 4,099 ydc grant expense 1,895 non-investment depreciation 806 total 54,181

Form 990-ez, Part II, Line 24

Inventories for sale or use 350 350 equipment 27,929 27,929 less accumulated depreciation 27,929 27,929 leasehold improvements 31,468 31,468 less accumulated depreciation 16,518 17,324 vehicles 13,854 13,854 less accumulated depreciation 13,854 13,854 deposits 753 753 total 16,053 15,247

Form 990-ez, Part II, Line 26

Payroll taxes payable 86 276 sales tax payable 0 21

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0FLAVIN NOONEY & PERSON INC
IRS990EZ/BooksInCareOfDetail/PhoneNum03217254700
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02200 S BABCOCK STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MELBOURNE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022638
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035258
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt031303
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011603
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04000
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038691
IRS990EZ/Form990TotalAssetsGrp/EOYAmt050505
IRS990EZ/GrossReceiptsAmt097078
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt038605
IRS990EZ/NetAssetsOrFundBalancesEOYAmt050208
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt038605
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt050208
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BERT BERRIOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHUCK ELLEFSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN FERGUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt016053
IRS990EZ/OtherAssetsTotalDetail/EOYAmt015247
IRS990EZ/OtherExpensesTotalAmt054181
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DRUG AND CRIME EDUCATION SERVICES.
IRS990EZ/ProgramServiceRevenueAmt065775
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE DRUG AND CRIME FREE EDUCATION SERVICES AND SOCIAL AND ENTERTAINMENT ALTERNATIVES TO JUVENILES AND ADULTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt079931
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027294
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt086
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0297
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085475
IRS990EZ/TotalProgramServiceExpensesAmt079931
IRS990EZ/TotalRevenueAmt097078
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt031303
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt018959
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt018025
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt010900
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt032512
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0111699
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt065775
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0111699
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt031303
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt018959
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt018025
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt010900
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt032512
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0111699
IRS990ScheduleA/TotalSupportAmt0111699
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 1,228 PAL - MEETINGS / SEMINARS 5,345 BUNKO EXPENSES 133 CON-PURCHASES 2,426 GEN - AUTO / TRUCK EXPENS 172 GEN - BANK CHARGES 58 GEN - REIMB EXPENSE 1,104 GEN - SECURITY 13 GEN - TELEPHONE EXPENSE 2,448 PAL - BASKETBALL EXP 6,916 PAL - EXPENSE 4,663 PAL - MEMBERSHIP FEES 950 PAL - OFFICIALS 12,602 TB - EXPENSE 12 TZ - FOOD 223 TZ - MANAGEMENT 5,616 TZ SUMMER FUN 334 TZ SUPPLIES 1,736 TZ YDC EXP 1,092 TZ-REIMB EXPENSE 310 YDC MEETINGS 4,099 YDC GRANT EXPENSE 1,895 NON-INVESTMENT DEPRECIATION 806 TOTAL 54,181
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 350 350 EQUIPMENT 27,929 27,929 LESS ACCUMULATED DEPRECIATION 27,929 27,929 LEASEHOLD IMPROVEMENTS 31,468 31,468 LESS ACCUMULATED DEPRECIATION 16,518 17,324 VEHICLES 13,854 13,854 LESS ACCUMULATED DEPRECIATION 13,854 13,854 DEPOSITS 753 753 TOTAL 16,053 15,247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PAYROLL TAXES PAYABLE 86 276 SALES TAX PAYABLE 0 21
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0BERT BERRIOS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03217730285
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-02-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SATELLITE BEACH COMMUNITY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0SERVICE PAL INC
ReturnHeader/Filer/BusinessNameControlTxt0SATE
ReturnHeader/Filer/EIN0593352842
ReturnHeader/Filer/PhoneNum03217730285
ReturnHeader/Filer/USAddress/AddressLine1Txt01089 S PATRICK DR STE 107
ReturnHeader/Filer/USAddress/CityNm0SATELLITE BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032937
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0704C936140B2F9FFAE433F64698C70EB76DDFB3E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0704C936140B2F9FFAE433F64698C70EB76DDFB3E
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.41.120.194
ReturnHeader/FilingSecurityInformation/IPDt02018-02-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm019:01:24
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0454593232
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FLAVIN NOONEY & PERSON INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02200 SOUTH BABCOCK STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MELBOURNE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032901
ReturnHeader/PreparerPersonGrp/PhoneNum03217254700
ReturnHeader/PreparerPersonGrp/PreparationDt02018-02-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARL A ELLEFSON CPA
ReturnHeader/ReturnTs02018-02-13T20:01:24-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.75$0.00$0.75$0.86$0.88$0.01
2024Detailed filing. Detailed filing data is available for this year.$0.76$0.76$0.91$0.88$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.73$0.00$0.73$0.91$0.89$0.02
2022Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.84$0.74$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.61$0.00$0.61$0.47$0.49$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.63$0.63$0.32$0.37$0.05
2019Detailed filing. Detailed filing data is available for this year.$0.68$0.00$0.68$0.91$0.83$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.60$0.00$0.60$1.02$0.91$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.50$0.97$0.85$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.39$0.00$0.39$0.86$0.80$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.33$0.00$0.33$0.82$0.83$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.33$0.00$0.33$0.79$0.88$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.43$0.00$0.42$0.82$0.76$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.00$0.36$0.97$0.95$0.03
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.34$0.00$0.34$0.77$0.81$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.38$0.00$0.38$0.84$0.94$0.10