Civic Intelligence

Isaiah 58 Project

990EZ • Fiscal year 2015 • EIN 56-2617819

Jan 01, 2015 to Dec 31, 2015 • Filed on Jun 14, 2016

P O Box 1312Winchester, VA 22604

(540) 665-2335

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

53rd percentile

4.4%

Higher net margin than 53% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

77th percentile

$4,354

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 12.5% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

96th percentile

269%

Faster asset growth than 96% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

17th percentile

-30%

Faster revenue growth than 17% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$2,092

Up $1,525 (+269%) from 2014

Net Assets

Up

$2,092

Up $1,525 (+269%) from 2014

Liabilities

Flat

$0

Flat from 2014

Revenue

Down

$34,948

Down $14,793 (-30%) from 2014

Expenses

Down

$33,423

Down $17,368 (-34%) from 2014

Net Income

Up

$1,525

Up $2,575 (+245%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0Assets 2011: $4,372Liabilities 2011: $0Net Assets 2011: $4,3722011Assets 2012: $4,419Liabilities 2012: $02012Assets 2013: $1,617Liabilities 2013: $0Net Assets 2013: $1,6172013Assets 2014: $567Liabilities 2014: $0Net Assets 2014: $5672014Assets 2015: $2,092Liabilities 2015: $0Net Assets 2015: $2,0922015Assets 2016: $3,582Liabilities 2016: $0Net Assets 2016: $3,5822016Assets 2017: $2,496Liabilities 2017: $0Net Assets 2017: $2,4962017Assets 2018: $2,963Liabilities 2018: $0Net Assets 2018: $2,9632018Assets 2019: $1,832Liabilities 2019: $0Net Assets 2019: $1,8322019Assets 2020: $1,122Liabilities 2020: $0Net Assets 2020: $1,1222020Assets 2021: $2,895Liabilities 2021: $0Net Assets 2021: $2,8952021Assets 2022: $6,650Liabilities 2022: $0Net Assets 2022: $6,6502022Assets 2023: $8,662Liabilities 2023: $0Net Assets 2023: $8,6622023Assets 2024: $2,624Liabilities 2024: $0Net Assets 2024: $2,6242024

Highlighted filing

2015

Assets$2,092
Liabilities$0
Net Assets$2,092

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $51,271Expenses 2011: $50,145Net Income 2011: $1,1262011Revenue 2012: $67,431Expenses 2012: $67,384Net Income 2012: $472012Revenue 2013: $48,118Expenses 2013: $50,920Net Income 2013: -$2,8022013Revenue 2014: $49,741Expenses 2014: $50,791Net Income 2014: -$1,0502014Revenue 2015: $34,948Expenses 2015: $33,423Net Income 2015: $1,5252015Revenue 2016: $50,179Expenses 2016: $48,689Net Income 2016: $1,4902016Revenue 2017: $61,120Expenses 2017: $62,206Net Income 2017: -$1,0862017Revenue 2018: $65,681Expenses 2018: $65,214Net Income 2018: $4672018Revenue 2019: $40,564Expenses 2019: $41,695Net Income 2019: -$1,1312019Revenue 2020: $35,762Expenses 2020: $36,472Net Income 2020: -$7102020Revenue 2021: $38,772Expenses 2021: $36,999Net Income 2021: $1,7732021Revenue 2022: $48,401Expenses 2022: $44,646Net Income 2022: $3,7552022Revenue 2023: $40,470Expenses 2023: $38,458Net Income 2023: $2,0122023Revenue 2024: $46,428Expenses 2024: $52,466Net Income 2024: -$6,0382024

Highlighted filing

2015

Revenue$34,948
Expenses$33,423
Net Income$1,525
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jun 14, 2016
Return Version
2015v2.1
Gross Receipts
$38,132
Mission and Program Overview

Mission

The organization's primary exempt purpose is to assist those individuals dealing with addictions, as well as assisting the homeless and disadvantaged through a soup kitchen, food pantry, clothes closet and other programs.

Program Services

DescriptionGrantsExpenses
TO PROVIDE SHELTER IN THE FORM OF A HALFWAY HOUSE FOR RECOVERING ADDICTS. TO PROVIDE SHELTER, LIFE SKILLS, JOB TRAINING AS WELL AS SPIRITUAL SUPPORT. TO OPERATE A SOUP KITCHEN SERVING THE UNSHELTERED AND DISADVANTAGED.$0$29,049
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LANDRUM J BEARDDirectorPT$4,354-$4,354
Filing and Contact Details

Filer

Filer Name
Isaiah 58 Project
EIN
56-2617819
Phone
5406652335
Address
P O BOX 1312, WINCHESTER, VA 22604

Signing Officer

Name
Kathy Olmert
Title
President
Phone
5406652335
Signed
2016-06-14
Discuss with paid preparer
Yes

Preparer

Firm
Hottel & Willis Pc
Address
314 NORTH BRADDOCK STREET, WINCHESTER, VA 22601
Preparer
Kerri a Burkhart CPA
Phone
5406620325
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 85. Description: other expenses. Amount: 22,540. Total to form 990-ez, line 14: 22,625.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: ministry expenses. Amount: 380. Description: soup kitchen expenses. Amount: 1,775. Description: miscellaneous. Amount: 2,422. Description: insurance. Amount: 193. Description: auto expense. Amount: 1,032. Description: benevolence. Amount: 150. Description: dues & subscriptions. Amount: 106. Total to form 990-ez, line 16: 6,058.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 212. End of year amount: 127.

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0LANDRUM J BEARD
IRS990EZ/BooksInCareOfDetail/PhoneNum05406652335
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1312
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WINCHESTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022604
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0355
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01965
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt017330
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt01525
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0320
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0567
IRS990EZ/Form990TotalAssetsGrp/EOYAmt02092
IRS990EZ/FundraisingGrossIncomeAmt07075
IRS990EZ/GrossReceiptsAmt038132
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0567
IRS990EZ/NetAssetsOrFundBalancesEOYAmt02092
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0567
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt02092
IRS990EZ/OccupancyRentUtltsAndMaintAmt022625
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04354
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LANDRUM J BEARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0212
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0127
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt06058
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION'S PRIMARY EXEMPT PURPOSE IS TO ASSIST THOSE INDIVIDUALS DEALING WITH ADDICTIONS, AS WELL AS ASSISTING THE HOMELESS AND DISADVANTAGED THROUGH A SOUP KITCHEN, FOOD PANTRY, CLOTHES CLOSET AND OTHER PROGRAMS.
IRS990EZ/PrintingPublicationsPostageAmt066
IRS990EZ/ProgramServiceRevenueAmt013727
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE SHELTER IN THE FORM OF A HALFWAY HOUSE FOR RECOVERING ADDICTS. TO PROVIDE SHELTER, LIFE SKILLS, JOB TRAINING AS WELL AS SPIRITUAL SUPPORT. TO OPERATE A SOUP KITCHEN SERVING THE UNSHELTERED AND DISADVANTAGED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt029049
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt04354
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt03184
IRS990EZ/SpecialEventsNetIncomeLossAmt03891
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt033423
IRS990EZ/TotalProgramServiceExpensesAmt029049
IRS990EZ/TotalRevenueAmt034948
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ISAIAH58PROJECT.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt017330
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt019293
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028564
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt034543
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt031423
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0131153
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0131153
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt017330
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt019293
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt028564
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt034543
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt031423
IRS990ScheduleA/Total509Grp/TotalAmt0131153
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt017330
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt019293
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt028564
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt034543
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt031423
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0131153
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 85. DESCRIPTION: OTHER EXPENSES. AMOUNT: 22,540. TOTAL TO FORM 990-EZ, LINE 14: 22,625.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: MINISTRY EXPENSES. AMOUNT: 380. DESCRIPTION: SOUP KITCHEN EXPENSES. AMOUNT: 1,775. DESCRIPTION: MISCELLANEOUS. AMOUNT: 2,422. DESCRIPTION: INSURANCE. AMOUNT: 193. DESCRIPTION: AUTO EXPENSE. AMOUNT: 1,032. DESCRIPTION: BENEVOLENCE. AMOUNT: 150. DESCRIPTION: DUES & SUBSCRIPTIONS. AMOUNT: 106. TOTAL TO FORM 990-EZ, LINE 16: 6,058.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 212. END OF YEAR AMOUNT: 127.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0KATHY OLMERT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05406652335
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-06-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ISAIAH 58 PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0ISAI
ReturnHeader/Filer/EIN0562617819
ReturnHeader/Filer/PhoneNum05406652335
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 1312
ReturnHeader/Filer/USAddress/CityNm0WINCHESTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022604
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541135771
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HOTTEL & WILLIS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0314 NORTH BRADDOCK STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WINCHESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd022601
ReturnHeader/PreparerPersonGrp/PhoneNum05406620325
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KERRI A BURKHART CPA
ReturnHeader/ReturnTs02016-06-30T09:15:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.62$0.00$2.62$46.4$52.5$6.04
2023Detailed filing. Detailed filing data is available for this year.$8.66$0.00$8.66$40.5$38.5$2.01
2022Detailed filing. Detailed filing data is available for this year.$6.65$0.00$6.65$48.4$44.6$3.76
2021Detailed filing. Detailed filing data is available for this year.$2.90$0.00$2.90$38.8$37.0$1.77
2020Detailed filing. Detailed filing data is available for this year.$1.12$0.00$1.12$35.8$36.5$0.71
2019Detailed filing. Detailed filing data is available for this year.$1.83$0.00$1.83$40.6$41.7$1.13
2018Detailed filing. Detailed filing data is available for this year.$2.96$0.00$2.96$65.7$65.2$0.47
2017Detailed filing. Detailed filing data is available for this year.$2.50$0.00$2.50$61.1$62.2$1.09
2016Detailed filing. Detailed filing data is available for this year.$3.58$0.00$3.58$50.2$48.7$1.49
2015Detailed filing. Detailed filing data is available for this year.$2.09$0.00$2.09$34.9$33.4$1.53
2014Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$49.7$50.8$1.05
2013Detailed filing. Detailed filing data is available for this year.$1.62$0.00$1.62$48.1$50.9$2.80
2012Summary only. Only limited summary data is available for this year.$4.42$0.00$67.4$67.4$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.37$0.00$4.37$51.3$50.1$1.13