Civic Intelligence

Isaiah 58 Project

990EZ • Fiscal year 2013 • EIN 56-2617819

Jan 01, 2013 to Dec 31, 2013 • Filed on Mar 10, 2014

P O Box 131222604

(540) 665-2335

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

29th percentile

-5.8%

Higher net margin than 29% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

77th percentile

$7,650

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 15.9% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

6th percentile

-63%

Faster asset growth than 6% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

16th percentile

-29%

Faster revenue growth than 16% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$1,617

Down $2,802 (-63%) from 2012

Net Assets

$1,617

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2012

Revenue

Down

$48,118

Down $19,313 (-29%) from 2012

Expenses

Down

$50,920

Down $16,464 (-24%) from 2012

Net Income

Down

-$2,802

Down $2,849 (-6062%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0Assets 2011: $4,372Liabilities 2011: $0Net Assets 2011: $4,3722011Assets 2012: $4,419Liabilities 2012: $02012Assets 2013: $1,617Liabilities 2013: $0Net Assets 2013: $1,6172013Assets 2014: $567Liabilities 2014: $0Net Assets 2014: $5672014Assets 2015: $2,092Liabilities 2015: $0Net Assets 2015: $2,0922015Assets 2016: $3,582Liabilities 2016: $0Net Assets 2016: $3,5822016Assets 2017: $2,496Liabilities 2017: $0Net Assets 2017: $2,4962017Assets 2018: $2,963Liabilities 2018: $0Net Assets 2018: $2,9632018Assets 2019: $1,832Liabilities 2019: $0Net Assets 2019: $1,8322019Assets 2020: $1,122Liabilities 2020: $0Net Assets 2020: $1,1222020Assets 2021: $2,895Liabilities 2021: $0Net Assets 2021: $2,8952021Assets 2022: $6,650Liabilities 2022: $0Net Assets 2022: $6,6502022Assets 2023: $8,662Liabilities 2023: $0Net Assets 2023: $8,6622023Assets 2024: $2,624Liabilities 2024: $0Net Assets 2024: $2,6242024

Highlighted filing

2013

Assets$1,617
Liabilities$0
Net Assets$1,617

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $51,271Expenses 2011: $50,145Net Income 2011: $1,1262011Revenue 2012: $67,431Expenses 2012: $67,384Net Income 2012: $472012Revenue 2013: $48,118Expenses 2013: $50,920Net Income 2013: -$2,8022013Revenue 2014: $49,741Expenses 2014: $50,791Net Income 2014: -$1,0502014Revenue 2015: $34,948Expenses 2015: $33,423Net Income 2015: $1,5252015Revenue 2016: $50,179Expenses 2016: $48,689Net Income 2016: $1,4902016Revenue 2017: $61,120Expenses 2017: $62,206Net Income 2017: -$1,0862017Revenue 2018: $65,681Expenses 2018: $65,214Net Income 2018: $4672018Revenue 2019: $40,564Expenses 2019: $41,695Net Income 2019: -$1,1312019Revenue 2020: $35,762Expenses 2020: $36,472Net Income 2020: -$7102020Revenue 2021: $38,772Expenses 2021: $36,999Net Income 2021: $1,7732021Revenue 2022: $48,401Expenses 2022: $44,646Net Income 2022: $3,7552022Revenue 2023: $40,470Expenses 2023: $38,458Net Income 2023: $2,0122023Revenue 2024: $46,428Expenses 2024: $52,466Net Income 2024: -$6,0382024

Highlighted filing

2013

Revenue$48,118
Expenses$50,920
Net Income-$2,802
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Mar 10, 2014
Return Version
2013v3.0
Gross Receipts
$51,157
Mission and Program Overview

Mission

The organization's primary exempt purpose is to assist those individuals dealing with addictions, as well as assisting the homeless and disadvantaged through a soup kitchen, food pantry, clothes closet and other programs.

Program Services

DescriptionGrantsExpenses
TO PROVIDE SHELTER IN THE FORM OF A HALFWAY HOUSE FOR RECOVERING ADDICTS. TO PROVIDE SHELTER, LIFE SKILLS, JOB TRAINING AS WELL AS SPIRITUAL SUPPORT. TO OPERATE A SOUP KITCHEN SERVING THE UNSHELTERED AND DISADVANTAGED.$0$49,460
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LANDRUM J BEARDDirectorPT$7,650-$7,650
KATHY OLMERTSecretary/TreasurerPT$250-$250
KIMBERLY A BEARDPresidentPT$115-$115
Filing and Contact Details

Filer

EIN
56-2617819
Phone
5406652335

Signing Officer

Name
Kathy Olmert
Title
President
Phone
5406652335
Signed
2014-03-10
Discuss with paid preparer
Yes

Preparer

Preparer
Kerri a Burkhart CPA
Phone
5406620325
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 85. Description: other expenses. Amount: 34,158. Total to form 990-ez, line 14: 34,243.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: advertising & promotion. Amount: 80. Description: ministry expenses. Amount: 2,257. Description: soup kitchen expenses. Amount: 3,579. Description: miscellaneous. Amount: 749. Description: insurance. Amount: 562. Description: office expense. Amount: 93. Description: auto expense. Amount: 925. Description: benevolence. Amount: 200. Description: computer and internet expense. Amount: 60. Total to form 990-ez, line 16: 8,505.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 382. End of year amount: 297.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0KATHY OLMERT
IRS990EZ/BooksInCareOfDetail/PhoneNum05406652335
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO BOX 1312
IRS990EZ/BooksInCareOfDetail/USAddress/City0WINCHESTER
IRS990EZ/BooksInCareOfDetail/USAddress/State0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode022604
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04037
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01320
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt028564
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-2802
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt04419
IRS990EZ/Form990TotalAssetsGrp/EOYAmt01617
IRS990EZ/FundraisingGrossIncomeAmt05406
IRS990EZ/GrossReceiptsAmt051157
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt04419
IRS990EZ/NetAssetsOrFundBalancesEOYAmt01617
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt04419
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt01617
IRS990EZ/OccupancyRentUtltsAndMaintAmt034243
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt230.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt07650
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1115
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LANDRUM J BEARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KIMBERLY A BEARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHY OLMERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0382
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0297
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt08505
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION'S PRIMARY EXEMPT PURPOSE IS TO ASSIST THOSE INDIVIDUALS DEALING WITH ADDICTIONS, AS WELL AS ASSISTING THE HOMELESS AND DISADVANTAGED THROUGH A SOUP KITCHEN, FOOD PANTRY, CLOTHES CLOSET AND OTHER PROGRAMS.
IRS990EZ/PrintingPublicationsPostageAmt0157
IRS990EZ/ProgramServiceRevenueAmt017187
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE SHELTER IN THE FORM OF A HALFWAY HOUSE FOR RECOVERING ADDICTS. TO PROVIDE SHELTER, LIFE SKILLS, JOB TRAINING AS WELL AS SPIRITUAL SUPPORT. TO OPERATE A SOUP KITCHEN SERVING THE UNSHELTERED AND DISADVANTAGED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt049460
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt08015
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt03039
IRS990EZ/SpecialEventsNetIncomeLossAmt02367
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt050920
IRS990EZ/TotalProgramServiceExpensesAmt049460
IRS990EZ/TotalRevenueAmt048118
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/WebsiteAddressTxt0WWW.ISAIAH58PROJECT.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt028564
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt034543
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt031423
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt036509
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt019023
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0150062
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0150062
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt028564
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt034543
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt031423
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt036509
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt019023
IRS990ScheduleA/Total509Grp/TotalAmt0150062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt028564
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt034543
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt031423
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt036509
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt019023
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0150062
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 85. DESCRIPTION: OTHER EXPENSES. AMOUNT: 34,158. TOTAL TO FORM 990-EZ, LINE 14: 34,243.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: ADVERTISING & PROMOTION. AMOUNT: 80. DESCRIPTION: MINISTRY EXPENSES. AMOUNT: 2,257. DESCRIPTION: SOUP KITCHEN EXPENSES. AMOUNT: 3,579. DESCRIPTION: MISCELLANEOUS. AMOUNT: 749. DESCRIPTION: INSURANCE. AMOUNT: 562. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 93. DESCRIPTION: AUTO EXPENSE. AMOUNT: 925. DESCRIPTION: BENEVOLENCE. AMOUNT: 200. DESCRIPTION: COMPUTER AND INTERNET EXPENSE. AMOUNT: 60. TOTAL TO FORM 990-EZ, LINE 16: 8,505.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 382. END OF YEAR AMOUNT: 297.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0KATHY OLMERT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05406652335
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-03-10
ReturnHeader/Filer/BusinessName/BusinessNameLine10ISAIAH 58 PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0ISAI
ReturnHeader/Filer/EIN0562617819
ReturnHeader/Filer/PhoneNum05406652335
ReturnHeader/Filer/USAddress/AddressLine10P O BOX 1312
ReturnHeader/Filer/USAddress/City0WINCHESTER
ReturnHeader/Filer/USAddress/State0VA
ReturnHeader/Filer/USAddress/ZIPCode022604
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541135771
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10HOTTEL & WILLIS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10314 NORTH BRADDOCK STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0WINCHESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode022601
ReturnHeader/PreparerPersonGrp/PhoneNum05406620325
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KERRI A BURKHART CPA
ReturnHeader/ReturnTs02014-04-15T06:27:14-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.62$0.00$2.62$46.4$52.5$6.04
2023Detailed filing. Detailed filing data is available for this year.$8.66$0.00$8.66$40.5$38.5$2.01
2022Detailed filing. Detailed filing data is available for this year.$6.65$0.00$6.65$48.4$44.6$3.76
2021Detailed filing. Detailed filing data is available for this year.$2.90$0.00$2.90$38.8$37.0$1.77
2020Detailed filing. Detailed filing data is available for this year.$1.12$0.00$1.12$35.8$36.5$0.71
2019Detailed filing. Detailed filing data is available for this year.$1.83$0.00$1.83$40.6$41.7$1.13
2018Detailed filing. Detailed filing data is available for this year.$2.96$0.00$2.96$65.7$65.2$0.47
2017Detailed filing. Detailed filing data is available for this year.$2.50$0.00$2.50$61.1$62.2$1.09
2016Detailed filing. Detailed filing data is available for this year.$3.58$0.00$3.58$50.2$48.7$1.49
2015Detailed filing. Detailed filing data is available for this year.$2.09$0.00$2.09$34.9$33.4$1.53
2014Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$49.7$50.8$1.05
2013Detailed filing. Detailed filing data is available for this year.$1.62$0.00$1.62$48.1$50.9$2.80
2012Summary only. Only limited summary data is available for this year.$4.42$0.00$67.4$67.4$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.37$0.00$4.37$51.3$50.1$1.13