Civic Intelligence

Management Assistance Group Inc

990 • Fiscal year 2021 • EIN 52-1305780

Oct 01, 2020 to Sep 30, 2021 • Filed on Aug 08, 2022

1717 Pennsylvania Avenue NW No 1Washington, DC 20006

(202) 659-1963

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.20x

Higher debt load relative to assets than 68% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

72nd percentile

0.31x

Higher debt load relative to revenue than 72% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

68th percentile

25%

Higher net margin than 68% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

86th percentile

$161,550

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 6.2% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

81st percentile

36%

Faster asset growth than 81% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

83rd percentile

72%

Faster revenue growth than 83% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Up

$3,965,424

Up $1,060,046 (+36%) from 2020

Net Assets

Up

$3,160,933

Up $695,162 (+28%) from 2020

Liabilities

Up

$804,491

Up $364,884 (+83%) from 2020

Revenue

Up

$2,608,133

Up $1,094,297 (+72%) from 2020

Expenses

Down

$1,961,936

Down $474,977 (-19%) from 2020

Net Income

Up

$646,197

Up $1,569,274 (+170%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $1,188,768Liabilities 2010: $193,913Net Assets 2010: $994,8552010Assets 2011: $1,058,157Liabilities 2011: $124,420Net Assets 2011: $933,7372011Assets 2012: $1,033,543Liabilities 2012: $114,059Net Assets 2012: $919,4842012Assets 2013: $1,457,162Liabilities 2013: $393,487Net Assets 2013: $1,063,6752013Assets 2014: $1,329,702Liabilities 2014: $267,282Net Assets 2014: $1,062,4202014Assets 2015: $1,050,580Liabilities 2015: $136,125Net Assets 2015: $914,4552015Assets 2016: $1,247,990Liabilities 2016: $244,793Net Assets 2016: $1,003,1972016Assets 2017: $1,923,023Liabilities 2017: $421,911Net Assets 2017: $1,501,1122017Assets 2018: $2,249,731Liabilities 2018: $381,375Net Assets 2018: $1,868,3562018Assets 2019: $3,721,765Liabilities 2019: $340,162Net Assets 2019: $3,381,6032019Assets 2020: $2,905,378Liabilities 2020: $439,607Net Assets 2020: $2,465,7712020Assets 2021: $3,965,424Liabilities 2021: $804,491Net Assets 2021: $3,160,9332021Assets 2022: $3,894,914Liabilities 2022: $208,368Net Assets 2022: $3,686,5462022Assets 2023: $4,033,930Liabilities 2023: $198,928Net Assets 2023: $3,835,0022023Assets 2024: $3,884,366Liabilities 2024: $241,586Net Assets 2024: $3,642,7802024

Highlighted filing

2021

Assets$3,965,424
Liabilities$804,491
Net Assets$3,160,933

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $1,249,2622010Revenue 2011: $859,451Expenses 2011: $920,994Net Income 2011: -$61,5432011Expenses 2012: $802,8492012Expenses 2013: $1,074,8832013Revenue 2014: $1,358,225Expenses 2014: $1,355,912Net Income 2014: $2,3132014Revenue 2015: $1,171,852Expenses 2015: $1,311,372Net Income 2015: -$139,5202015Revenue 2016: $1,648,148Expenses 2016: $1,576,668Net Income 2016: $71,4802016Revenue 2017: $2,460,856Expenses 2017: $1,999,637Net Income 2017: $461,2192017Revenue 2018: $2,178,229Expenses 2018: $1,839,138Net Income 2018: $339,0912018Revenue 2019: $4,188,464Expenses 2019: $2,647,098Net Income 2019: $1,541,3662019Revenue 2020: $1,513,836Expenses 2020: $2,436,913Net Income 2020: -$923,0772020Revenue 2021: $2,608,133Expenses 2021: $1,961,936Net Income 2021: $646,1972021Revenue 2022: $3,377,819Expenses 2022: $2,886,368Net Income 2022: $491,4512022Revenue 2023: $2,715,754Expenses 2023: $2,517,544Net Income 2023: $198,2102023Revenue 2024: $2,204,947Expenses 2024: $2,647,396Net Income 2024: -$442,4492024

Highlighted filing

2021

Revenue$2,608,133
Expenses$1,961,936
Net Income$646,197
Jump To
Filing Snapshot
Filing Period
Oct 1, 2020 to Sep 30, 2021
Signed
Aug 8, 2022
Return Version
2020v4.2
Gross Receipts
$3,295,130
Mission and Program Overview

Mission

The Management Assistance Group (MAG) strengthens visionary organizations that work to create a just world so they can persevere as powerful agents of social change.

To provide consulting services to exempt organizations.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$1,540,881$2,176,730▲ $635,849
Investments in Publicly Traded Securities$690,377$910,088▲ $219,711
Accounts Receivable$144,697$342,170▲ $197,473
Pledges and Grants Receivable$429,075$262,650▼ $166,425
Cash and Non-Interest-Bearing Accounts$54,412$235,874▲ $181,462
Prepaid Expenses and Deferred Charges$16,890$19,116▲ $2,226
Land, Buildings, and Equipment, Net$29,046$18,796▼ $10,250
Total Assets$2,905,378$3,965,424▲ $1,060,046
Liabilities
Unsecured Notes Loans Payable$245,300$490,625▲ $245,325
Deferred Revenue$98,208$232,791▲ $134,583
Accounts Payable and Accrued Expenses$96,099$81,075▼ $15,024
Total Liabilities$439,607$804,491▲ $364,884
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,058,397$2,338,623▲ $280,226
Net Assets With Donor Restrictions$407,374$822,310▲ $414,936
Total Net Assets Fund Balance$2,465,771$3,160,933▲ $695,162
Total Liabilities and Net Assets / Fund Balance$2,905,378$3,965,424▲ $1,060,046

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$12,477$12,478$24,955
Equipment$6,319$18,234$24,553
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Elissa PerryCoDirectorFT$136,309$25,241$161,550
Mark LeachInterim CoDirectorFT$129,039$22,295$151,334
Aja DuncanSenior ConsultantFT$126,500$17,292$143,792
Sheryl PettySenior ConsultantFT$117,955$11,641$129,596
Susan MisraFormer CoDirectorFT$91,810$5,121$96,931

Board Members and Trustees

Highest Paid Contractors

ContractorServicesLocationCompensation
Susan MisraConsulting1 Fordham Hill Oval 2C, Bronx, NY 10468$146,557
Revenue and Support

Revenue Composition

Contributions and Grants
$1,355,433
Program Service Revenue
$1,119,720
Investment Income
$130,727
Other Revenue
$2,253
All Other Contributions
$1,128,748
Change in Net Assets
$646,197

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,607,108
Revenue Not Reported on Financial Statements
$1,025
Revenue Not Reported on Form 990
$48,965
Total Revenue per Audited Statements
$2,656,073
Total Revenue per Form 990
$2,608,133
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,252,349
Other Expenses$689,587
Grants and Similar Amounts Paid$20,000
Total Fundraising Expense$8,886
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$532,984$145,359$3,979$682,322
Current Officers, Directors, Trustees, and Key Employees$276,308$75,289$2,062$353,659
Fees for Services Other$272,034$18,833-$290,867
Travel$200,903$1,316-$202,219
Other Employee Benefits$84,997$23,064$635$108,696
Fees for Services Accounting-$79,671-$79,671
Payroll Taxes$59,700$16,200$446$76,346
Conferences and Meetings$1,610$34,780-$36,390
Office Expenses-$33,514$325$33,839
Pension Plan Contributions$24,496$6,647$183$31,326
Information Technology-$23,854-$23,854
Grants to Domestic Orgs$20,000--$20,000
Depreciation Depletion-$13,370-$13,370
Insurance-$4,541-$4,541
Advertising-$3,141-$3,141
Fees for Service Investment Mgmnt Fees-$1,025-$1,025
Other Expenses$168,347$-169,603$1,256$0
Total Functional Expenses$1,641,379$311,671$8,886$1,961,936

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$1,961,936
Expenses per Audited Statements$1,960,911
Total Expenses per Audited Statements$1,960,911
Expenses Not Reported on Financial Statements$1,025
Expenses Not Reported on Form 990$0
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Acorn Center for Restoration & Freedom IncCovington, GA501(c)(3)General support$20,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Susan MisraSee Part VSee Part VNo$146,537
Sheryl PettySee Part VSee Part VNo$47,613
Robin KatcherSee Part VSee Part VNo$16,175
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

The Federal form 990 is prepared by an independent CPA firm as part of annual audit process of Change Elemental. The 990 is then reviewed by executive management, and a copy is sent to the Board for review. The Treasurer has the responsibility to review it and will receive the board's comments before bringing it back to the Board by the date provided.

Form 990, Part VI, Section B, line 12C

COI forms are distributed to board and staff at beginning of each year. The office manager ensures that all forms are completed. Completed forms are provided to the Finance Committee for review to ensure there are no conflicts that need to be resolved or managed. If there are conflicts, the Finance Committee reports these to the Executive Committee for further action and resolution.

Form 990, Part VI, Section B, line 15A

The Executive Committee determines the compensation of the Executive Director. Compensation adjustments are approved as part of the budget process (Finance Committee reviews and makes recommendation to Executive Committee for approval of budget). The Executive Committee reviews comparable organization CEO compensation studies periodically.

Form 990, Part VI, Section C, line 19

Change Elemental makes governing documents, conflict of interest policy, and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Change Elemental
EIN
52-1305780
Phone
2026591963
Address
1717 Pennsylvania Avenue NW No 1, Washington, DC 20006

Signing Officer

Name
Delia Allen O'Brien
Title
Director of Finance and Operations
Phone
2026591963
Signed
2022-08-08
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Delia Allen O'Brien
Formed
1983
Legal Domicile
Dc
Voting Board Members
8
Independent Board Members
8
Employees
14
Volunteers
0

Preparer

Firm
Rogers & Company PLLC
Address
8300 Boone Boulevard Suite 600, Vienna, VA 22182
Preparer
Jie Chen CPA
Phone
7038930300
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 11G

Associate consultants: Program service expenses 272,034. Management and general expenses 0. Fundraising expenses 0. Total expenses 272,034. Contracted administrative services: Program service expenses 0. Management and general expenses 250. Fundraising expenses 0. Total expenses 250. Payroll expenses: Program service expenses 0. Management and general expenses 2,880. Fundraising expenses 0. Total expenses 2,880. Consulting expenses: Program service expenses 0. Management and general expenses 14,763. Fundraising expenses 0. Total expenses 14,763. Other professional fees: Program service expenses 0. Management and general expenses 940. Fundraising expenses 0. Total expenses 940.

Form 990, Part XII, Line 2C:

The Audit Committee of Change Elemental assumes responsibility for oversight of the audit of its financial statements and selection of an independent accountant. The process is consistent with previous year.

Financial Statement Notes

Part X, Line 2:

Management has evaluated Change Elemental tax positions and has determined there are no significant uncertain tax positions that qualify for either recognition or disclosure.

Raw XML AppendixShowing 400 of 629 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt096099
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt081075
IRS990/AccountsReceivableGrp/BOYAmt0144697
IRS990/AccountsReceivableGrp/EOYAmt0342170
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0To provide consulting services to exempt organizations.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt03141
IRS990/AdvertisingGrp/TotalAmt03141
IRS990/AllOtherContributionsAmt01128748
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0Pam Sysiuk Finance and Operations
IRS990/BooksInCareOfDetail/PhoneNum02026591963
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01717 Pennsylvania Avenue NW No 1025
IRS990/BooksInCareOfDetail/USAddress/CityNm0Washington
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0DC
IRS990/BooksInCareOfDetail/USAddress/ZIPCd020006
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd01
IRS990/CashNonInterestBearingGrp/BOYAmt054412
IRS990/CashNonInterestBearingGrp/EOYAmt0235874
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt02062
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt075289
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0276308
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0353659
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt034780
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01610
IRS990/ConferencesMeetingsGrp/TotalAmt036390
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0146557
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt01 Fordham Hill Oval 2C
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Bronx
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd010468
IRS990/ContractorCompensationGrp/ContractorName/PersonNm0Susan Misra
IRS990/ContractorCompensationGrp/ServicesDesc0Consulting
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01355433
IRS990/CYGrantsAndSimilarPaidAmt020000
IRS990/CYInvestmentIncomeAmt0130727
IRS990/CYOtherExpensesAmt0689587
IRS990/CYOtherRevenueAmt02253
IRS990/CYProgramServiceRevenueAmt01119720
IRS990/CYRevenuesLessExpensesAmt0646197
IRS990/CYSalariesCompEmpBnftPaidAmt01252349
IRS990/CYTotalExpensesAmt01961936
IRS990/CYTotalFundraisingExpenseAmt08886
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02608133
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt098208
IRS990/DeferredRevenueGrp/EOYAmt0232791
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt013370
IRS990/DepreciationDepletionGrp/TotalAmt013370
IRS990/Desc0The primary program of Change Elemental involves providing individualized, in depth support to nonprofit groups that are grappling with organizational problems, challenged by change or growth, or striving to become stronger. Change Elemental works exclusively with groups committed to a just, humane and sustainable society. The issues Change Elemental helps social purpose organizations to address include: purpose and priorities, organizational structure, managerial styles, financial management, fund-raising, working relationships, board development, and planning.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0407374
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0822310
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01519038
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt079671
IRS990/FeesForServicesAccountingGrp/TotalAmt079671
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt018833
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0272034
IRS990/FeesForServicesOtherGrp/TotalAmt0290867
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt01025
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt01025
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt85121
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt925241
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1022295
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1117292
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1211641
IRS990/Form990PartVIISectionAGrp/PersonNm0David Greene
IRS990/Form990PartVIISectionAGrp/PersonNm1Ananda Valenzuela
IRS990/Form990PartVIISectionAGrp/PersonNm2Rajiv Khanna
IRS990/Form990PartVIISectionAGrp/PersonNm3Paul O'Brien
IRS990/Form990PartVIISectionAGrp/PersonNm4Zulayka Santiago
IRS990/Form990PartVIISectionAGrp/PersonNm5Tisch Tchume
IRS990/Form990PartVIISectionAGrp/PersonNm6Marissa Tirona
IRS990/Form990PartVIISectionAGrp/PersonNm7Kent Glenzer
IRS990/Form990PartVIISectionAGrp/PersonNm8Susan Misra
IRS990/Form990PartVIISectionAGrp/PersonNm9Elissa Perry
IRS990/Form990PartVIISectionAGrp/PersonNm10Mark Leach
IRS990/Form990PartVIISectionAGrp/PersonNm11Aja Duncan
IRS990/Form990PartVIISectionAGrp/PersonNm12Sheryl Petty
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt891810
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt9136309
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10129039
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt11126500
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt12117955
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt1Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Former CoDirector
IRS990/Form990PartVIISectionAGrp/TitleTxt9CoDirector
IRS990/Form990PartVIISectionAGrp/TitleTxt10Interim CoDirector
IRS990/Form990PartVIISectionAGrp/TitleTxt11Senior Consultant
IRS990/Form990PartVIISectionAGrp/TitleTxt12Senior Consultant
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01983
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt0118323
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt0226685
IRS990/GrantAmt020000
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt020000
IRS990/GrantsToDomesticOrgsGrp/TotalAmt020000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0805320
IRS990/GrossReceiptsAmt03295130
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt04
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt023854
IRS990/InformationTechnologyGrp/TotalAmt023854
IRS990/InsuranceGrp/ManagementAndGeneralAmt04541
IRS990/InsuranceGrp/TotalAmt04541
IRS990/InvestmentIncomeGrp/ExclusionAmt012404
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt012404
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0690377
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0910088
IRS990/IRPDocumentCnt035
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt030712
IRS990/LandBldgEquipBasisNetGrp/BOYAmt029046
IRS990/LandBldgEquipBasisNetGrp/EOYAmt018796
IRS990/LandBldgEquipCostOrOtherBssAmt049508
IRS990/LegalDomicileStateCd0DC
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0686997
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Change Elemental strengthens visionary organizations that work to create a just world so they can persevere as powerful agents of social change.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02465771
IRS990/NetAssetsOrFundBalancesEOYAmt03160933
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0118323
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0118323
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt048965
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02058397
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02338623
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/FundraisingAmt0325
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt033514
IRS990/OfficeExpensesGrp/TotalAmt033839
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0635
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt023064
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt084997
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0108696
IRS990/OtherExpensesGrp/Desc0Dues/subscriptions
IRS990/OtherExpensesGrp/Desc1Indirect allocation
IRS990/OtherExpensesGrp/FundraisingAmt01256
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0670
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1-169603
IRS990/OtherExpensesGrp/ProgramServicesAmt0168347
IRS990/OtherExpensesGrp/TotalAmt0670
IRS990/OtherExpensesGrp/TotalAmt10
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Fiscal sponsorship adm
IRS990/OtherRevenueMiscGrp/ExclusionAmt02200
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt02200
IRS990/OtherRevenueTotalAmt02200
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt03979
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0145359
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0532984
IRS990/OtherSalariesAndWagesGrp/TotalAmt0682322
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0446
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt016200
IRS990/PayrollTaxesGrp/ProgramServicesAmt059700
IRS990/PayrollTaxesGrp/TotalAmt076346
IRS990/PensionPlanContributionsGrp/FundraisingAmt0183
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt06647
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt024496
IRS990/PensionPlanContributionsGrp/TotalAmt031326
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0429075
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0262650
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt016890
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt019116
IRS990/PrincipalOfficerNm0Delia Allen O'Brien
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0541900
IRS990/ProgramServiceRevenueGrp/Desc0Program service fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01119720
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01119720
IRS990/ProgSrvcAccomActy2Grp/Desc0Program Development: A multi-year program, internally and externally, to further embed reflection and inner awareness, healing and grounding practices in our work, increase our and others' sustainability and continue building the liberatory practices that contribute to the effectiveness of leaders, organizations, and networks. This includes: Outreach, deep equity work, learning and practice sessions, attendance and leadership at in-person and virtual conferences and developing free downloadable publications and webinars related to equitable systems change toward love, dignity and justice.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0104553
IRS990/ProgSrvcAccomActy3Grp/Desc0Change Elemental created the Karl Mathiasen Capacity Building Fund to provide subsidies to groups who need our assistance but cannot afford the full fees. Change Elemental raises money each year to support the KM Fund. The KM Fund helps social organizations at the national and community level to do what they do better by: (a) strengthening their clarity of purpose, (b) defining the most effective strategies to meet new challenges, and (c) structuring themselves more powerfully to make a difference.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt017788
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0374337
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt027114
IRS990/PYOtherExpensesAmt0990527
IRS990/PYOtherRevenueAmt05722
IRS990/PYProgramServiceRevenueAmt01106663
IRS990/PYRevenuesLessExpensesAmt0-923077
IRS990/PYSalariesCompEmpBnftPaidAmt01446386
IRS990/PYTotalExpensesAmt02436913
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01513836
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0646197
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01119720
IRS990/RoyaltiesRevenueGrp/ExclusionAmt053
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt053
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01540881
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02176730
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01355433
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0374337
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02477960
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0336195
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0363910
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04907835
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt012457
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt029602
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt039757
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt021849
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt012809
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0116474
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01119720
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01106663
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01665515
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01819950
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02084137
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt07795985
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt012457
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt029602
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt039757
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt021849
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt012809
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0116474
IRS990ScheduleA/InvestmentIncomeCYPct00.00910
IRS990ScheduleA/InvestmentIncomePYPct00.00930
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt02200
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt05722
IRS990ScheduleA/OtherIncome509Grp/TotalAmt07922
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.61770
IRS990ScheduleA/PublicSupportPY509Pct00.61260
IRS990ScheduleA/PublicSupportTotal509Amt07923522
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt0965809
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0742231
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0653410
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt01244060
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt01174788
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt04780298
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt0965809
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt0742231
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt0653410
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt01244060
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt01174788
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt04780298
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02475153
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01481000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt04143475
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02156145
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02448047
IRS990ScheduleA/Total509Grp/TotalAmt012703820
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt02489810
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01516324
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt04183232
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02177994
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt02460856
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt012828216
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.88$0.24$3.64$2.20$2.65$0.44
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.03$0.20$3.84$2.72$2.52$0.20
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.89$0.21$3.69$3.38$2.89$0.49
2021Detailed filing. Detailed filing data is available for this year.$3.97$0.80$3.16$2.61$1.96$0.65
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.91$0.44$2.47$1.51$2.44$0.92
2019Detailed filing. Detailed filing data is available for this year.$3.72$0.34$3.38$4.19$2.65$1.54
2018Detailed filing. Detailed filing data is available for this year.$2.25$0.38$1.87$2.18$1.84$0.34
2017Detailed filing. Detailed filing data is available for this year.$1.92$0.42$1.50$2.46$2.00$0.46
2016Detailed filing. Detailed filing data is available for this year.$1.25$0.24$1.00$1.65$1.58$0.07
2015Detailed filing. Detailed filing data is available for this year.$1.05$0.14$0.91$1.17$1.31$0.14
2014Detailed filing. Detailed filing data is available for this year.$1.33$0.27$1.06$1.36$1.36$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.46$0.39$1.06$1.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.03$0.11$0.92$0.80
2011Summary only. Only limited summary data is available for this year.$1.06$0.12$0.93$0.86$0.92$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.19$0.19$0.99$1.25
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • 501(c)3 • $1M-$5M nonprofits