Civic Intelligence

Prairie Sunset Home Inc.

990 • Fiscal year 2014 • EIN 48-0663067

Jan 01, 2014 to Dec 31, 2014 • Filed on Jun 18, 2015

Organization ProfileN/A

View Organization Page

Refreshing map…

601 E Main StPretty Prairie, KS 67570-9202

(620) 459-6822

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.68x

Higher debt load relative to assets than 82% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Liabilities / Revenue

83rd percentile

1.31x

Higher debt load relative to revenue than 83% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Net Margin

49th percentile

2.5%

Higher net margin than 49% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Top Officer Pay

29th percentile

$73,500

Higher top officer pay than 29% of similar nonprofits.

Top officer pay equals 2.6% of source-year revenue.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Asset Growth

56th percentile

4.3%

Faster asset growth than 56% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2013 to 2014

Revenue Growth

73rd percentile

16%

Faster revenue growth than 73% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Up

$5,554,261

Up $229,471 (+4.3%) from 2013

Net Assets

Up

$1,794,592

Up $71,107 (+4.1%) from 2013

Liabilities

Up

$3,759,669

Up $158,364 (+4.4%) from 2013

Revenue And Expenses
Liabilities / Revenue83rd percentileNet Margin49th percentile

Revenue

Up

$2,874,735

Up $392,683 (+16%) from 2013

Expenses

Up

$2,803,628

Up $333,047 (+13%) from 2013

Net Income

Up

$71,107

Up $59,636 (+520%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth56th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2010: $2,078,387Liabilities 2010: $576,313Net Assets 2010: $1,502,0742010Assets 2011: $2,102,295Liabilities 2011: $499,108Net Assets 2011: $1,603,1872011Assets 2012: $3,839,471Liabilities 2012: $2,126,757Net Assets 2012: $1,712,7142012Assets 2013: $5,324,790Liabilities 2013: $3,601,305Net Assets 2013: $1,723,4852013Assets 2014: $5,554,261Liabilities 2014: $3,759,669Net Assets 2014: $1,794,5922014Assets 2015: $5,500,115Liabilities 2015: $3,835,140Net Assets 2015: $1,664,9752015Assets 2016: $5,097,509Liabilities 2016: $3,574,854Net Assets 2016: $1,522,6552016Assets 2017: $5,185,385Liabilities 2017: $3,578,693Net Assets 2017: $1,606,6922017Assets 2018: $5,428,149Liabilities 2018: $3,489,395Net Assets 2018: $1,938,7542018Assets 2019: $5,435,022Liabilities 2019: $3,322,369Net Assets 2019: $2,112,6532019Assets 2021: $5,811,045Liabilities 2021: $3,448,653Net Assets 2021: $2,362,3922021Assets 2022: $6,454,734Liabilities 2022: $2,674,584Net Assets 2022: $3,780,1502022Assets 2024: $6,426,147Liabilities 2024: $2,243,047Net Assets 2024: $4,183,1002024

Highlighted filing

2014

Assets$5,554,261
Liabilities$3,759,669
Net Assets$1,794,592
Open 2014 Filing

Operations Trend

Revenue Growth73rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $2,135,5142010Expenses 2011: $2,155,3882011Expenses 2012: $2,178,8612012Revenue 2013: $2,482,052Expenses 2013: $2,470,581Net Income 2013: $11,4712013Revenue 2014: $2,874,735Expenses 2014: $2,803,628Net Income 2014: $71,1072014Revenue 2015: $3,167,357Expenses 2015: $3,296,974Net Income 2015: -$129,6172015Revenue 2016: $2,980,284Expenses 2016: $3,251,218Net Income 2016: -$270,9342016Revenue 2017: $3,612,954Expenses 2017: $3,435,159Net Income 2017: $177,7952017Revenue 2018: $4,019,042Expenses 2018: $3,687,003Net Income 2018: $332,0392018Revenue 2019: $4,094,380Expenses 2019: $3,921,331Net Income 2019: $173,0492019Revenue 2021: $4,215,891Expenses 2021: $4,442,916Net Income 2021: -$227,0252021Revenue 2022: $5,918,082Expenses 2022: $4,506,641Net Income 2022: $1,411,4412022Revenue 2024: $5,308,400Expenses 2024: $4,998,513Net Income 2024: $309,8872024

Highlighted filing

2014

Revenue$2,874,735
Expenses$2,803,628
Net Income$71,107
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Jun 18, 2015
Return Version
2014v5.0
Gross Receipts
$2,874,735
Mission and Program Overview

Mission

Nursing home for the elderly

Nursing home for the elderly The organization owns and operates an intermediate care nursing facility for the elderly and disabled.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,798,758$4,721,216▼ $77,542
Accounts Receivable$157,506$254,316▲ $96,810
Savings and Temporary Cash Investments$242,254$198,545▼ $43,709
Cash and Non-Interest-Bearing Accounts$119,229$124,522▲ $5,293
Prepaid Expenses and Deferred Charges$7,043$52,148▲ $45,105
Total Assets$5,324,790$5,554,261▲ $229,471
Other Assets Total-$203,514-
Liabilities
Mortgage Notes Payable Secured by Investment Property$3,020,000$3,299,350▲ $279,350
Deferred Revenue$415,599$259,135▼ $156,464
Accounts Payable and Accrued Expenses$165,706$201,184▲ $35,478
Total Liabilities$3,601,305$3,759,669▲ $158,364
Net Assets / Fund Balance
Unrestricted Net Assets$1,723,485$1,794,592▲ $71,107
Total Net Assets Fund Balance$1,723,485$1,794,592▲ $71,107
Total Liabilities and Net Assets / Fund Balance$5,324,790$5,554,261▲ $229,471

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$4,366,787$1,988,161-
Other Land Buildings$34,662$21,304-
Land$90,694--
Equipment$229,073$471,688-
Compensation and Service Providers
Top Officer Pay29th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Walter MarisAdministrator/memberFT$73,500$73,500

Board Members and Trustees

NameTitle
Tom GoeringPresident
Scott StrohlVice President
Robin KrehbielVice-president
Beverly HastingsMember
Larry SiebertMember
Richard KolhoffMember
Greta SnellSecretary

Highest Paid Contractors

ContractorServicesLocationCompensation
RehabCare Group East IncTherapy servicesPO Box 503534, St Louis, MO 63150$150,495
Revenue and Support

Revenue Composition

Contributions and Grants
$215,767
Program Service Revenue
$2,658,457
Investment Income
$511
Other Revenue
$0
Change in Net Assets
$71,107
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,527,980
Other Expenses$1,275,648
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,068,568$90,499$0$1,159,067
All Other Expenses$748,639$158,131$0$906,770
Other Employee Benefits$162,302$22,180$0$184,482
Payroll Taxes$96,171$14,760$0$110,931
Depreciation Depletion$89,500$9,944$0$99,444
Current Officers, Directors, Trustees, and Key Employees$0$73,500$0$73,500
Interest$0$72,846$0$72,846
Insurance$0$34,564$0$34,564
Other Expenses$0$23,501$0$23,501
Fees for Services Accounting$0$20,865$0$20,865
Travel$12,428$4,364$0$16,792
Advertising$7,386$0$0$7,386
Total Functional Expenses$2,277,769$525,859$0$2,803,628
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Prairie Sunset Home Inc
EIN
48-0663067
Phone
6204596822
Address
601 E Main St, Pretty Prairie, KS 67570-9202

Signing Officer

Name
Tom Goering
Title
President
Phone
6204596822
Signed
2015-06-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tom Goering
Formed
1959
Legal Domicile
Ks
Voting Board Members
7
Independent Board Members
7
Employees
87
Volunteers
0

Preparer

Firm
Benton Accounting Inc
Address
PO BOX 243, CIMARRON, KS 67835
Preparer
Gilbert Benton
Phone
6208554656
Supplemental Narrative

Additional Explanations

Pt VI, Line 8B

“Minutes are prepared for all official meetins of the board of director. The board has no sub-committees.”

Pt VI, Line 11B

“A copy of the IRS Form 990 is reviewed at a regularly scheduled meeting of the board.”

Pt VI, Line 15A

“The compensation level of the administrator is determined by the board of directors. All other employees are hired by the administrator.”

Pt VI, Line 19

“The governing documents and IRS Form 990 are made available upson specific written request.”

Form 990EZ, Part II, Line 24

“Accounts receivable - net prepaids”

Form 990EZ, Part II, Line 26

“Accounts payable & accrued expenses bonds, mortgages & other notes”

Form 990, Part IX, Line 24F

“Consumable supplies 139378. 102243. 37135. 0. Dues/subscriptions/fees 7370. 0. 7370. 0. Lawn care/snow removal 469. 0. 469. 0. Apartment/res care 399858. 359872. 39986. 0. Utilities 72629. 65366. 7263. 0. Training 5021. 5021. 0. 0. Professional fees 13705. 0. 13705. 0. Telephone 6938. 0. 6938. 0. Other 33549. 257. 33292. 0. Medicare expenses 205163. 205163. 0. 0. Rent/lease 5933. 0. 5933. 0. Resident activities 2672. 2672. 0. 0. Software updates 8045. 8045. 0. 0. Property taxes 6040. 0. 6040. 0.”

Raw XML AppendixShowing 400 of 444 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0165706
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0201184
IRS990/AccountsReceivableGrp/BOYAmt0157506
IRS990/AccountsReceivableGrp/EOYAmt0254316
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Nursing home for the elderly The organization owns and operates an intermediate care nursing facility for the elderly and disabled.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt07386
IRS990/AdvertisingGrp/TotalAmt07386
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0158131
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0748639
IRS990/AllOtherExpensesGrp/TotalAmt0906770
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Benton Accounting Inc
IRS990/BooksInCareOfDetail/PhoneNum06208554656
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 243
IRS990/BooksInCareOfDetail/USAddress/CityNm0Cimarron
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd067835
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0119229
IRS990/CashNonInterestBearingGrp/EOYAmt0124522
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt073500
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt073500
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/CompensationAmt0150495
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO Box 503534
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0St Louis
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MO
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd063150
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0RehabCare Group East Inc
IRS990/ContractorCompensationGrp/ServicesDesc0Therapy services
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0215767
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0511
IRS990/CYOtherExpensesAmt01275648
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt02658457
IRS990/CYRevenuesLessExpensesAmt071107
IRS990/CYSalariesCompEmpBnftPaidAmt01527980
IRS990/CYTotalExpensesAmt02803628
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02874735
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0415599
IRS990/DeferredRevenueGrp/EOYAmt0259135
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt09944
IRS990/DepreciationDepletionGrp/ProgramServicesAmt089500
IRS990/DepreciationDepletionGrp/TotalAmt099444
IRS990/Desc0OWNS AND OPERATES AN INTERMEDIATE CARE FACILITY FOR ELDERLY RESIDENTS IN PRETTY PRAIRIE, KANSAS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt087
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt02277769
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt020865
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt020865
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0TOM GOERING
IRS990/Form990PartVIISectionAGrp/PersonNm1ROBIN KREHBIEL
IRS990/Form990PartVIISectionAGrp/PersonNm2GRETA SNELL
IRS990/Form990PartVIISectionAGrp/PersonNm3RICHARD KOLHOFF
IRS990/Form990PartVIISectionAGrp/PersonNm4LARRY SIEBERT
IRS990/Form990PartVIISectionAGrp/PersonNm5SCOTT STROHL
IRS990/Form990PartVIISectionAGrp/PersonNm6BEVERLY HASTINGS
IRS990/Form990PartVIISectionAGrp/PersonNm7WALTER MARIS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt773500
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice-president
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Administrator/member
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt0215767
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02874735
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt034564
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt034564
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt072846
IRS990/InterestGrp/ProgramServicesAmt00
IRS990/InterestGrp/TotalAmt072846
IRS990/InvestmentIncomeGrp/ExclusionAmt0511
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0511
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02481153
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04798758
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04721216
IRS990/LandBldgEquipCostOrOtherBssAmt07202369
IRS990/LegalDomicileStateCd0KS
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Nursing home for the elderly
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt03020000
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt03299350
IRS990/NetAssetsOrFundBalancesBOYAmt01723485
IRS990/NetAssetsOrFundBalancesEOYAmt01794592
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt0203514
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt022180
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0162302
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0184482
IRS990/OtherExpensesGrp/Desc0Contracted services
IRS990/OtherExpensesGrp/Desc1Food
IRS990/OtherExpensesGrp/Desc2Minor equipment
IRS990/OtherExpensesGrp/Desc3Repairs/maintenance
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0408
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2297
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt323501
IRS990/OtherExpensesGrp/ProgramServicesAmt013252
IRS990/OtherExpensesGrp/ProgramServicesAmt179523
IRS990/OtherExpensesGrp/ProgramServicesAmt20
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt013660
IRS990/OtherExpensesGrp/TotalAmt179523
IRS990/OtherExpensesGrp/TotalAmt2297
IRS990/OtherExpensesGrp/TotalAmt323501
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt090499
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01068568
IRS990/OtherSalariesAndWagesGrp/TotalAmt01159067
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt014760
IRS990/PayrollTaxesGrp/ProgramServicesAmt096171
IRS990/PayrollTaxesGrp/TotalAmt0110931
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt07043
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt052148
IRS990/PrincipalOfficerNm0TOM GOERING
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/BusinessCd2623000
IRS990/ProgramServiceRevenueGrp/BusinessCd3623000
IRS990/ProgramServiceRevenueGrp/BusinessCd4623000
IRS990/ProgramServiceRevenueGrp/Desc0Routine care-private pay
IRS990/ProgramServiceRevenueGrp/Desc1Routine care-Medicaid
IRS990/ProgramServiceRevenueGrp/Desc2Medicare services
IRS990/ProgramServiceRevenueGrp/Desc3Apartments
IRS990/ProgramServiceRevenueGrp/Desc4Assisted living
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0532417
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11190828
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2385880
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3276064
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4273268
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt098573
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0618
IRS990/PYOtherExpensesAmt0946269
IRS990/PYProgramServiceRevenueAmt02382861
IRS990/PYRevenuesLessExpensesAmt011471
IRS990/PYSalariesCompEmpBnftPaidAmt01524312
IRS990/PYTotalExpensesAmt02470581
IRS990/PYTotalRevenueAmt02482052
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt071107
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt02658457
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0242254
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0198545
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0215767
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt098573
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0212632
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0105495
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0287471
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0919938
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0511
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0618
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01627
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03358
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03720
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt09834
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02658457
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02382861
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02073543
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02164708
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02401723
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt011681292
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0511
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0618
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01627
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03358
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03720
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt09834
IRS990ScheduleA/InvestmentIncomeCYPct00.00080
IRS990ScheduleA/InvestmentIncomePYPct00.00100
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99920
IRS990ScheduleA/PublicSupportPY509Pct00.99900
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt012601230
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02874224
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt02481434
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02286175
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02270203
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02689194
IRS990ScheduleA/Total509Grp/TotalAmt012601230
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt012611064
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt04366787
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01988161
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt06354948
IRS990ScheduleD/EquipmentGrp/BookValueAmt0229073
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0471688
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0700761
IRS990ScheduleD/LandGrp/BookValueAmt090694
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt090694
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt034662
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt021304
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt055966
IRS990ScheduleD/TotalBookValueLandBuildingsAmt04721216
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Minutes are prepared for all official meetins of the board of director. The board has no sub-committees.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A copy of the IRS Form 990 is reviewed at a regularly scheduled meeting of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The compensation level of the administrator is determined by the board of directors. All other employees are hired by the administrator.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The governing documents and IRS Form 990 are made available upson specific written request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS RECEIVABLE - NET PREPAIDS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACCOUNTS PAYABLE & ACCRUED EXPENSES BONDS, MORTGAGES & OTHER NOTES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6CONSUMABLE SUPPLIES 139378. 102243. 37135. 0. DUES/SUBSCRIPTIONS/FEES 7370. 0. 7370. 0. LAWN CARE/SNOW REMOVAL 469. 0. 469. 0. APARTMENT/RES CARE 399858. 359872. 39986. 0. UTILITIES 72629. 65366. 7263. 0. TRAINING 5021. 5021. 0. 0. PROFESSIONAL FEES 13705. 0. 13705. 0. TELEPHONE 6938. 0. 6938. 0. OTHER 33549. 257. 33292. 0. MEDICARE EXPENSES 205163. 205163. 0. 0. RENT/LEASE 5933. 0. 5933. 0. RESIDENT ACTIVITIES 2672. 2672. 0. 0. SOFTWARE UPDATES 8045. 8045. 0. 0. PROPERTY TAXES 6040. 0. 6040. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24f
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt05324790
IRS990/TotalAssetsEOYAmt05554261
IRS990/TotalAssetsGrp/BOYAmt05324790
IRS990/TotalAssetsGrp/EOYAmt05554261
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0215767
IRS990/TotalEmployeeCnt087
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0525859
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02277769
IRS990/TotalFunctionalExpensesGrp/TotalAmt02803628
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt03601305
IRS990/TotalLiabilitiesEOYAmt03759669
IRS990/TotalLiabilitiesGrp/BOYAmt03601305
IRS990/TotalLiabilitiesGrp/EOYAmt03759669
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01723485
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01794592
IRS990/TotalProgramServiceExpensesAmt02277769
IRS990/TotalProgramServiceRevenueAmt02658457
IRS990/TotalReportableCompFromOrgAmt073500
IRS990/TotalRevenueGrp/ExclusionAmt0511
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt02658457
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt02874735
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt05324790
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt05554261

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,554,261
Liabilities
$3,759,669
Net assets
$1,794,592
Revenue
$2,874,735
Expenses
$2,803,628
Net income
$71,107
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.43$2.24$4.18$5.31$5.00$0.31
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.45$2.67$3.78$5.92$4.51$1.41
2021Detailed filing. Detailed filing data is available for this year.$5.81$3.45$2.36$4.22$4.44$0.23
2019Detailed filing. Detailed filing data is available for this year.$5.44$3.32$2.11$4.09$3.92$0.17
2018Detailed filing. Detailed filing data is available for this year.$5.43$3.49$1.94$4.02$3.69$0.33
2017Detailed filing. Detailed filing data is available for this year.$5.19$3.58$1.61$3.61$3.44$0.18
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.10$3.57$1.52$2.98$3.25$0.27
2015Detailed filing. Detailed filing data is available for this year.$5.50$3.84$1.66$3.17$3.30$0.13
2014Detailed filing. Detailed filing data is available for this year.$5.55$3.76$1.79$2.87$2.80$0.07
2013Detailed filing. Detailed filing data is available for this year.$5.32$3.60$1.72$2.48$2.47$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.84$2.13$1.71$2.18
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.10$0.50$1.60$2.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.08$0.58$1.50$2.14
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)3 • $5M-$10M nonprofits