Civic Intelligence

Dillon Mueller Memorial Fund

990EZ • Fiscal year 2023 • EIN 47-5342011

Jan 01, 2023 to Dec 31, 2023 • Filed on May 13, 2024

Organization ProfileEPIFORDILLY.COM
2205 East County Hwy VMishicot, WI 54228

(920) 901-9462

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

41st percentile

-0.3%

Higher net margin than 41% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

45th percentile

-0.7%

Faster asset growth than 45% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

92nd percentile

125%

Faster revenue growth than 92% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets58th percentile

Assets

Down

$11,268

Down $77 (-0.7%) from 2022

Net Assets

Down

$11,268

Down $77 (-0.7%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin41st percentile

Revenue

Up

$27,396

Up $15,210 (+125%) from 2022

Expenses

Up

$27,473

Up $6,740 (+33%) from 2022

Net Income

Up

-$77

Up $8,470 (+99%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth45th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2017: $9,841Liabilities 2017: $0Net Assets 2017: $9,8412017Assets 2018: $7,816Liabilities 2018: $0Net Assets 2018: $7,8162018Assets 2019: $9,231Liabilities 2019: $0Net Assets 2019: $9,2312019Assets 2020: $17,986Liabilities 2020: $0Net Assets 2020: $17,9862020Assets 2021: $19,892Liabilities 2021: $0Net Assets 2021: $19,8922021Assets 2022: $11,345Liabilities 2022: $0Net Assets 2022: $11,3452022Assets 2023: $11,268Liabilities 2023: $0Net Assets 2023: $11,2682023Assets 2024: $6,137Liabilities 2024: $0Net Assets 2024: $6,1372024

Highlighted filing

2023

Assets$11,268
Liabilities$0
Net Assets$11,268
Open 2023 Filing

Operations Trend

Revenue Growth92nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30K$20K$10K$0-$10KRevenue 2017: $12,718Expenses 2017: $8,573Net Income 2017: $4,1452017Revenue 2018: $6,961Expenses 2018: $8,986Net Income 2018: -$2,0252018Revenue 2019: $13,206Expenses 2019: $11,791Net Income 2019: $1,4152019Revenue 2020: $18,972Expenses 2020: $10,217Net Income 2020: $8,7552020Revenue 2021: $11,724Expenses 2021: $9,818Net Income 2021: $1,9062021Revenue 2022: $12,186Expenses 2022: $20,733Net Income 2022: -$8,5472022Revenue 2023: $27,396Expenses 2023: $27,473Net Income 2023: -$772023Revenue 2024: $14,443Expenses 2024: $19,574Net Income 2024: -$5,1312024

Highlighted filing

2023

Revenue$27,396
Expenses$27,473
Net Income-$77
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
May 13, 2024
Return Version
2023v5.0
Gross Receipts
$27,396
Mission and Program Overview

Mission

Provide epi penstraining & education

Program Services

DescriptionGrantsExpenses
DONATE TO LOCAL COMMUNITY FIRST RESPONDERS AND BUSINESSES--
PROVIDE EPI PENS TO THOSE WHO CANT AFFORD--
DONATE SCHOLARSHIPS--
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GEORGE P MUELLERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Dillon Mueller Memorial Fund
EIN
47-5342011
Address
2205 EAST COUNTY HWY V, MISHICOT, WI 54228

Signing Officer

Name
George Mueller
Title
Director
Phone
9209019462
Signed
2024-05-13
Discuss with paid preparer
No

Preparer

Firm
Hilltop Tax Service LLC
Address
2121 MEADOW WAY, Manitowoc, WI 54220
Preparer
Lisa Holsen
Phone
9206299900
Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GEORGE P MUELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum09209019462
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02205 EAST COUTY HWY V
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MISHICOT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054228
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011345
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011268
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt015450
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-77
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011345
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011268
IRS990EZ/FundraisingGrossIncomeAmt011946
IRS990EZ/GrossReceiptsAmt027396
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011345
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011268
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011345
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011268
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GEORGE P MUELLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE EPI PENSTRAINING & EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt027473
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DONATE TO LOCAL COMMUNITY FIRST RESPONDERS AND BUSINESSES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE EPI PENS TO THOSE WHO CANT AFFORD
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATE SCHOLARSHIPS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt011946
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt027473
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt027396
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationOtherDesc0LLC
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0EPIFORDILLY.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt015450
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt04048
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt03035
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt07555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt05837
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt035925
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt011946
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt08138
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt08689
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt011417
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt07369
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt047559
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt083484
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt027396
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt012186
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt011724
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt018972
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt013206
IRS990ScheduleA/Total509Grp/TotalAmt083484
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt027396
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt012186
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt011724
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt018972
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt013206
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt083484
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0GEORGE MUELLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum09209019462
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DILLON MUELLER MEMORIAL FUND
ReturnHeader/Filer/BusinessNameControlTxt0DILL
ReturnHeader/Filer/EIN0475342011
ReturnHeader/Filer/USAddress/AddressLine1Txt02205 EAST COUNTY HWY V
ReturnHeader/Filer/USAddress/CityNm0MISHICOT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054228
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464226440
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HILLTOP TAX SERVICE LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02121 MEADOW WAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Manitowoc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd054220
ReturnHeader/PreparerPersonGrp/PhoneNum09206299900
ReturnHeader/PreparerPersonGrp/PreparationDt02024-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LISA HOLSEN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-05-14T18:20:51-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GEORGE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MUELLER
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$11,268
Liabilities
$0
Net assets
$11,268
Revenue
$27,396
Expenses
$27,473
Net income
-$77
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.14$0.00$6.14$14.4$19.6$5.13
2023Detailed filing. Detailed filing data is available for this year.$11.3$0.00$11.3$27.4$27.5$0.08
2022Detailed filing. Detailed filing data is available for this year.$11.3$0.00$11.3$12.2$20.7$8.55
2021Detailed filing. Detailed filing data is available for this year.$19.9$0.00$19.9$11.7$9.82$1.91
2020Detailed filing. Detailed filing data is available for this year.$18.0$0.00$18.0$19.0$10.2$8.76
2019Detailed filing. Detailed filing data is available for this year.$9.23$0.00$9.23$13.2$11.8$1.42
2018Detailed filing. Detailed filing data is available for this year.$7.82$0.00$7.82$6.96$8.99$2.03
2017Detailed filing. Detailed filing data is available for this year.$9.84$0.00$9.84$12.7$8.57$4.15