Civic Intelligence

Dillon Mueller Memorial Fund

990EZ • Fiscal year 2022 • EIN 47-5342011

Jan 01, 2022 to Dec 31, 2022 • Filed on May 15, 2023

Organization ProfileEPIFORDILLY.COM
2205 East County Hwy VMishicot, WI 54228

(920) 901-9462

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

8th percentile

-70%

Higher net margin than 8% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

12th percentile

-43%

Faster asset growth than 12% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

45th percentile

3.9%

Faster revenue growth than 45% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets58th percentile

Assets

Down

$11,345

Down $8,547 (-43%) from 2021

Net Assets

Down

$11,345

Down $8,547 (-43%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue And Expenses
Liabilities / Revenue58th percentileNet Margin8th percentile

Revenue

Up

$12,186

Up $462 (+3.9%) from 2021

Expenses

Up

$20,733

Up $10,915 (+111%) from 2021

Net Income

Down

-$8,547

Down $10,453 (-548%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth12th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2017: $9,841Liabilities 2017: $0Net Assets 2017: $9,8412017Assets 2018: $7,816Liabilities 2018: $0Net Assets 2018: $7,8162018Assets 2019: $9,231Liabilities 2019: $0Net Assets 2019: $9,2312019Assets 2020: $17,986Liabilities 2020: $0Net Assets 2020: $17,9862020Assets 2021: $19,892Liabilities 2021: $0Net Assets 2021: $19,8922021Assets 2022: $11,345Liabilities 2022: $0Net Assets 2022: $11,3452022Assets 2023: $11,268Liabilities 2023: $0Net Assets 2023: $11,2682023Assets 2024: $6,137Liabilities 2024: $0Net Assets 2024: $6,1372024

Highlighted filing

2022

Assets$11,345
Liabilities$0
Net Assets$11,345
Open 2022 Filing

Operations Trend

Revenue Growth45th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30K$20K$10K$0-$10KRevenue 2017: $12,718Expenses 2017: $8,573Net Income 2017: $4,1452017Revenue 2018: $6,961Expenses 2018: $8,986Net Income 2018: -$2,0252018Revenue 2019: $13,206Expenses 2019: $11,791Net Income 2019: $1,4152019Revenue 2020: $18,972Expenses 2020: $10,217Net Income 2020: $8,7552020Revenue 2021: $11,724Expenses 2021: $9,818Net Income 2021: $1,9062021Revenue 2022: $12,186Expenses 2022: $20,733Net Income 2022: -$8,5472022Revenue 2023: $27,396Expenses 2023: $27,473Net Income 2023: -$772023Revenue 2024: $14,443Expenses 2024: $19,574Net Income 2024: -$5,1312024

Highlighted filing

2022

Revenue$12,186
Expenses$20,733
Net Income-$8,547
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 15, 2023
Return Version
2022v5.0
Gross Receipts
$12,186
Mission and Program Overview

Mission

Provide epi penstraining & education

Program Services

DescriptionGrantsExpenses
DONATE TO LOCAL COMMUNITY FIRST RESPONDERS AND BUSINESSES--
PROVIDE EPI PENS TO THOSE WHO CANT AFFORD--
DONATE SCHOLARSHIPS--
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GEORGE P MUELLERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Dillon Mueller Memorial Fund
EIN
47-5342011
Address
2205 EAST COUNTY HWY V, MISHICOT, WI 54228

Signing Officer

Name
George Mueller
Title
Director
Phone
9209019462
Signed
2023-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Hilltop Tax Service LLC
Address
2121 MEADOW WAY, Manitowoc, WI 54220
Preparer
Lisa Holsen
Phone
9206299900
Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt0473
IRS990EZ/BooksInCareOfDetail/PersonNm0GEORGE P MUELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum09209019462
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02205 EAST COUTY HWY V
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MISHICOT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054228
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt019892
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011345
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04048
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8547
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019892
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011345
IRS990EZ/FundraisingGrossIncomeAmt08138
IRS990EZ/GrossReceiptsAmt012186
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019892
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011345
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019892
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011345
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GEORGE P MUELLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE EPI PENSTRAINING & EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt020260
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DONATE TO LOCAL COMMUNITY FIRST RESPONDERS AND BUSINESSES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE EPI PENS TO THOSE WHO CANT AFFORD
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATE SCHOLARSHIPS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt08138
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt020733
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt012186
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationOtherDesc0LLC
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0EPIFORDILLY.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04048
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt03035
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt05837
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03439
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt023914
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt08138
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt08689
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt011417
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt07369
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt03522
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt039135
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt063049
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt012186
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt011724
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt018972
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt013206
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt06961
IRS990ScheduleA/Total509Grp/TotalAmt063049
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt012186
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt011724
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt018972
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt013206
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt06961
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt063049
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GEORGE MUELLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum09209019462
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DILLON MUELLER MEMORIAL FUND
ReturnHeader/Filer/BusinessNameControlTxt0DILL
ReturnHeader/Filer/EIN0475342011
ReturnHeader/Filer/USAddress/AddressLine1Txt02205 EAST COUNTY HWY V
ReturnHeader/Filer/USAddress/CityNm0MISHICOT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054228
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464226440
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HILLTOP TAX SERVICE LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02121 MEADOW WAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Manitowoc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd054220
ReturnHeader/PreparerPersonGrp/PhoneNum09206299900
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LISA HOLSEN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-05-15T16:43:36-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GEORGE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MUELLER
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$11,345
Liabilities
$0
Net assets
$11,345
Revenue
$12,186
Expenses
$20,733
Net income
-$8,547
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.14$0.00$6.14$14.4$19.6$5.13
2023Detailed filing. Detailed filing data is available for this year.$11.3$0.00$11.3$27.4$27.5$0.08
2022Detailed filing. Detailed filing data is available for this year.$11.3$0.00$11.3$12.2$20.7$8.55
2021Detailed filing. Detailed filing data is available for this year.$19.9$0.00$19.9$11.7$9.82$1.91
2020Detailed filing. Detailed filing data is available for this year.$18.0$0.00$18.0$19.0$10.2$8.76
2019Detailed filing. Detailed filing data is available for this year.$9.23$0.00$9.23$13.2$11.8$1.42
2018Detailed filing. Detailed filing data is available for this year.$7.82$0.00$7.82$6.96$8.99$2.03
2017Detailed filing. Detailed filing data is available for this year.$9.84$0.00$9.84$12.7$8.57$4.15