Civic Intelligence

Butterflies Academy

990EZ • Fiscal year 2017 • EIN 47-4666290

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 14, 2018

200 Winchester Cir Unit C325Los Gatos, CA 95032

(408) 867-3772

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.03x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

96th percentile

1.17x

Higher debt load relative to revenue than 96% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

84th percentile

30%

Higher net margin than 84% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

79th percentile

$7,195

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 10.1% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Assets

$81,226

No earlier filing loaded for comparison.

Net Assets

-$2,685

No earlier filing loaded for comparison.

Liabilities

$83,911

No earlier filing loaded for comparison.

Revenue

$71,467

No earlier filing loaded for comparison.

Expenses

$49,807

No earlier filing loaded for comparison.

Net Income

$21,660

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2017: $81,226Liabilities 2017: $83,911Net Assets 2017: -$2,6852017Assets 2018: $86,720Liabilities 2018: $45,156Net Assets 2018: $41,5642018Assets 2019: $116,983Liabilities 2019: $2,706Net Assets 2019: $114,2772019Assets 2020: $176,089Liabilities 2020: $119,194Net Assets 2020: $56,8952020Assets 2021: $401,041Liabilities 2021: $154,328Net Assets 2021: $246,7132021Assets 2022: $980,407Liabilities 2022: $523,582Net Assets 2022: $456,8252022Assets 2023: $973,048Liabilities 2023: $472,256Net Assets 2023: $500,7922023Assets 2024: $993,310Liabilities 2024: $922,830Net Assets 2024: $70,4802024Assets 2025: $1,240,402Liabilities 2025: $426,695Net Assets 2025: $813,7072025

Highlighted filing

2017

Assets$81,226
Liabilities$83,911
Net Assets-$2,685

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2017: $71,467Expenses 2017: $49,807Net Income 2017: $21,6602017Revenue 2018: $202,927Expenses 2018: $157,003Net Income 2018: $45,9242018Revenue 2019: $332,651Expenses 2019: $275,205Net Income 2019: $57,4462019Revenue 2020: $203,744Expenses 2020: $211,091Net Income 2020: -$7,3472020Revenue 2021: $472,566Expenses 2021: $366,707Net Income 2021: $105,8592021Revenue 2022: $703,381Expenses 2022: $458,537Net Income 2022: $244,8442022Revenue 2023: $678,636Expenses 2023: $596,849Net Income 2023: $81,7872023Revenue 2024: $572,145Expenses 2024: $516,912Net Income 2024: $55,2332024Revenue 2025: $589,922Expenses 2025: $615,116Net Income 2025: -$25,1942025

Highlighted filing

2017

Revenue$71,467
Expenses$49,807
Net Income$21,660
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 14, 2018
Return Version
2017v2.2
Gross Receipts
$71,467
Mission and Program Overview

Mission

Education to Low Income and Foster Children Butterflies Acadamy mission is to provide reduced rate preschool

To provide reduced rate preschool education to low income and foster children.

Program Services

DescriptionGrantsExpenses
ORGANIZATION OFFERS YEAR-ROUND PRESCHOOL PROGRAM SERVING APPROCIMATELY 20 CHILDREN AGES 2 AND UP FOR ENTRY TO KINDERGATEN.-$46,078
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SARA TORABIAidePT$7,195-$7,195
FARINAZ AZARCHEHRDirector, Secretary, And CFOFT$0$1,096$1,096
FATEMEH MOLAIETeacher-$904-$904
HICHAM JORIOCEO-$0--
NOOSHIN EMANTeacherPT$0--
Filing and Contact Details

Filer

Filer Name
Butterfiles Academy
EIN
47-4666290
Phone
4088673772
Address
200 WINCHESTER CIR UNIT C325, Los Gatos, CA 95032

Signing Officer

Name
Farinaz Azarchehr
Title
Director
Phone
4088673772
Signed
2018-11-14

Preparer

Firm
Rudulf Ly
Address
1024 SUMMERMIST CT, SAN JOSE, CA 95122
Preparer
Rudulf Ly Ea
Phone
4086749264
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

Depreciation 5102.

Form 990EZ, Part I, Line 16

Amortization 345.

Form 990EZ, Part I, Line 16

AUTOMOBILE 7346.

Form 990EZ, Part I, Line 16

Marketing and advertising 4317.

Form 990EZ, Part I, Line 16

Bank service charges 2299.

Form 990EZ, Part I, Line 16

Meals and entertainment (50% deduction) 1301.

Form 990EZ, Part I, Line 16

Liability insurance 1150.

Form 990EZ, Part I, Line 16

HOME OFFICE 837.

Form 990EZ, Part I, Line 16

Continuing education/training 186.

Form 990EZ, Part I, Line 20

Equity contributions 11988.

Form 990EZ, Part I, Line 20

Opening balance equity -7631.

Form 990EZ, Part I, Line 20

Unrestricted net assets -27402.

Form 990EZ, Part I, Line 20

Meals and entertainment (50% deductible) difference -1300.

Form 990EZ, Part II, Line 24

Accounts receivable 2690.

Form 990EZ, Part II, Line 24

FIXED ASSETS 67611.

Form 990EZ, Part II, Line 26

ACCOUNTS PAYABLE 242.

Form 990EZ, Part II, Line 26

CREDIT CARDS 9082.

Form 990EZ, Part II, Line 26

LOAN PAYABLE 74587.

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt01096
IRS990EZ/BooksInCareOfDetail/PersonNm0FARINAZ AZARCHEHR
IRS990EZ/BooksInCareOfDetail/PhoneNum04088673772
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0200 WINCHESTER CIRCLE UNIT C325
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LOS GATOS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095032
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010925
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0450
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt021660
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012820
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt081226
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt071467
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2685
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2685
IRS990EZ/OccupancyRentUtltsAndMaintAmt013008
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt060.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.33
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt320.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt27195
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt4904
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01096
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FARINAZ AZARCHEHR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1HICHAM JORIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SARA TORABI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3NOOSHIN EMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4FATEMEH MOLAIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR, SECRETARY, AND CFO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2AIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TEACHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TEACHER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt070301
IRS990EZ/OtherChangesInNetAssetsAmt0-24345
IRS990EZ/OtherExpensesTotalAmt022883
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE REDUCED RATE PRESCHOOL EDUCATION TO LOW INCOME AND FOSTER CHILDREN.
IRS990EZ/ProgramServiceRevenueAmt071017
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ORGANIZATION OFFERS YEAR-ROUND PRESCHOOL PROGRAM SERVING APPROCIMATELY 20 CHILDREN AGES 2 AND UP FOR ENTRY TO KINDERGATEN.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt046078
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt083911
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt049807
IRS990EZ/TotalProgramServiceExpensesAmt046078
IRS990EZ/TotalRevenueAmt071467
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0butterfliesacademy.com
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0NONDISCRIMINATORY POLICY IS POSTED ON ORGANIZATION'S WEBSITE, ADMISSIONS AGREEMENT, AND PARENT HANDBOOK. NONDISCRIMINATORY POLICY IS POSTED ON ORGANIZATION'S WEBSITE, ADMISSIONS AGREEMENT, AND PARENT HANDBOOK.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1ORGANIZATION HAS APPLIED FOR GOVERNMENT FINANCIAL AID/ASSISTANCE BUT DID NOT RECEIVE THIS YEAR.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Line 6b
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation 5102.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Amortization 345.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2AUTOMOBILE 7346.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MARKETING AND ADVERTISING 4317.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BANK SERVICE CHARGES 2299.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MEALS AND ENTERTAINMENT (50% DEDUCTION) 1301.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LIABILITY INSURANCE 1150.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7HOME OFFICE 837.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CONTINUING EDUCATION/TRAINING 186.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9EQUITY CONTRIBUTIONS 11988.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10OPENING BALANCE EQUITY -7631.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11UNRESTRICTED NET ASSETS -27402.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MEALS AND ENTERTAINMENT (50% DEDUCTIBLE) DIFFERENCE -1300.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13ACCOUNTS RECEIVABLE 2690.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14FIXED ASSETS 67611.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15ACCOUNTS PAYABLE 242.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16CREDIT CARDS 9082.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17LOAN PAYABLE 74587.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0FARINAZ AZARCHEHR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum04088673772
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUTTERFILES ACADEMY
ReturnHeader/Filer/BusinessNameControlTxt0BUTT
ReturnHeader/Filer/EIN0474666290
ReturnHeader/Filer/PhoneNum04088673772
ReturnHeader/Filer/USAddress/AddressLine1Txt0200 WINCHESTER CIR UNIT C325
ReturnHeader/Filer/USAddress/CityNm0Los Gatos
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095032
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId041C11E2FE5FE44A3FC5A58A93F30B9B33389EEB3
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId041C11E2FE5FE44A3FC5A58A93F30B9B33389EEB3
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.180.215.123
ReturnHeader/FilingSecurityInformation/IPDt02018-11-19
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm018:52:50
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RUDULF LY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01024 SUMMERMIST CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN JOSE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095122
ReturnHeader/PreparerPersonGrp/PhoneNum04086749264
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RUDULF LY EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-19T18:52:57-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings