Civic Intelligence

Pinball Edu Inc

990EZ • Fiscal year 2017 • EIN 47-2840921

Jan 01, 2017 to Dec 31, 2017 • Filed on Oct 18, 2019

201 E Patrick St 189Frederick, MD 21705

(765) 490-1308

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.39x

Higher debt load relative to assets than 88% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

92nd percentile

0.42x

Higher debt load relative to revenue than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

39th percentile

-0.6%

Higher net margin than 39% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Assets

$46,163

No earlier filing loaded for comparison.

Net Assets

$28,315

No earlier filing loaded for comparison.

Liabilities

$17,848

No earlier filing loaded for comparison.

Revenue

$42,558

No earlier filing loaded for comparison.

Expenses

$42,812

No earlier filing loaded for comparison.

Net Income

-$254

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2017: $46,163Liabilities 2017: $17,848Net Assets 2017: $28,3152017Assets 2018: $66,173Liabilities 2018: $9,019Net Assets 2018: $57,1542018Assets 2019: $78,861Liabilities 2019: $16,281Net Assets 2019: $62,5802019Assets 2020: $75,232Liabilities 2020: $16,281Net Assets 2020: $58,9512020Assets 2021: $71,602Liabilities 2021: $16,281Net Assets 2021: $55,3212021Assets 2022: $67,976Liabilities 2022: $16,281Net Assets 2022: $51,6952022Assets 2023: $383,661Liabilities 2023: $203,790Net Assets 2023: $179,8712023Assets 2024: $393,116Liabilities 2024: $490,895Net Assets 2024: -$97,7792024

Highlighted filing

2017

Assets$46,163
Liabilities$17,848
Net Assets$28,315

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2017: $42,558Expenses 2017: $42,812Net Income 2017: -$2542017Revenue 2018: $161,199Expenses 2018: $132,360Net Income 2018: $28,8392018Revenue 2019: $236,252Expenses 2019: $230,031Net Income 2019: $6,2212019Revenue 2020: $0Expenses 2020: $0Net Income 2020: $02020Revenue 2021: $0Expenses 2021: $0Net Income 2021: $02021Revenue 2022: $0Expenses 2022: $0Net Income 2022: $02022Revenue 2023: $810,953Expenses 2023: $596,308Net Income 2023: $214,6452023Revenue 2024: $154,412Expenses 2024: $402,692Net Income 2024: -$248,2802024

Highlighted filing

2017

Revenue$42,558
Expenses$42,812
Net Income-$254
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Oct 18, 2019
Return Version
2017v2.3
Gross Receipts
$59,125
Mission and Program Overview

Mission

Pinball edu is a registered 501(c)(3) charity & our mission is to utilize pinball & other gaming for the social enrichment, skill development and education of kids and young adults.

Program Services

DescriptionGrantsExpenses
OPERATE AN INCLUSIVE ARCADE FACILITY CALLED "SPINNERS" THAT'S OPEN TO THE GENERAL PUBLIC, SCHOOLS, EDUCATORS, CAREGIVERS, AND OTHER SERVICE PROVIDERS FOR KIDS & ADULTS WITH SPECIAL NEEDS.-$24,091
PARTICIPATE IN LOCAL AND NATIONAL EVENTS TO PROMOTE AND EDUCATE THE PUBLIC ON THE USE OF PINBALL & OTHER GAMING FOR THE SOCIAL ENRICHMENNT, SKILL DEVELOPMENT AND EDUCATION OF KIDS AND YOUNG ADULTS-$8,156
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOE SAIDPresidentFT$0--
BRIAN NALLEYVice PresidePT$0--
GEORGE ARFKENSecretaryPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Raffle$50,144$50,144$16,185$33,959
Total Events$50,144$50,144$16,185$33,959
Filing and Contact Details

Filer

Filer Name
Pinball Edu Inc
EIN
47-2840921
Phone
7654901308
Address
201 E PATRICK ST 189, FREDERICK, MD 21705

Signing Officer

Name
Joe Said
Title
President
Phone
7654901308
Signed
2019-10-18
Discuss with paid preparer
Yes

Preparer

Firm
James E Kerich CPA
Address
26501 RIDGE RD STE 1, DAMASCUS, MD 20872
Preparer
James E Kerich
Phone
3012533700
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses community outreach 5,770 advertising & marketing 660 website & hosting 1,317 office supplies 1,167 travel 1,678 insurance 1,689 charity donation 9 pinball repair 1,605 telephone 2,387 dues & subscriptions 48 dues & subscriptions 1,177 pos rental 76 equipment rental 2,827 miscellaneous expenses 5 bank service charge 46 licenses and permits 387 non-investment depreciation 611 total 21,459

Form 990-ez, Part II, Line 24

Furniture, fixtures & equip 956 6,711 less accumulated depreciation 135 409 computer equipment 870 3,902 less accumulated depreciation 174 512 leasehold improvements 0 21,435 incorporation fees 1,000 1,000 less accumulated amortization 139 206 security deposit 0 6,400 receivables due from officers 10,987 0 total 13,365 38,321

Form 990-ez, Part II, Line 26

Loans from officers 0 17,848

Form 990-ez, Part III

Pinball edu is a registered 501(c)(3) charity & our mission is to utilize pinball & other gaming for the social enrichment, skill development and education of kids and young adults.

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOE SAID
IRS990EZ/BooksInCareOfDetail/PhoneNum07654901308
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020 MARKET SPACE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FREDERICK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021701
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015204
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07842
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07779
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-254
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02400
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028569
IRS990EZ/Form990TotalAssetsGrp/EOYAmt046163
IRS990EZ/FundraisingGrossIncomeAmt051344
IRS990EZ/GrossReceiptsAmt059125
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LoansToFromOfficersAmt017848
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt028569
IRS990EZ/NetAssetsOrFundBalancesEOYAmt028315
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt028569
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt028315
IRS990EZ/OccupancyRentUtltsAndMaintAmt018820
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOE SAID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRIAN NALLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GEORGE ARFKEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013365
IRS990EZ/OtherAssetsTotalDetail/EOYAmt038321
IRS990EZ/OtherExpensesTotalAmt021459
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PINBALL EDU IS A REGISTERED 501(C)(3) CHARITY & OUR MISSION IS TO UTILIZE PINBALL & OTHER GAMING FOR THE SOCIAL ENRICHMENT, SKILL DEVELOPMENT AND EDUCATION OF KIDS AND YOUNG ADULTS.
IRS990EZ/PrintingPublicationsPostageAmt0133
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATE AN INCLUSIVE ARCADE FACILITY CALLED "SPINNERS" THAT'S OPEN TO THE GENERAL PUBLIC, SCHOOLS, EDUCATORS, CAREGIVERS, AND OTHER SERVICE PROVIDERS FOR KIDS & ADULTS WITH SPECIAL NEEDS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PARTICIPATE IN LOCAL AND NATIONAL EVENTS TO PROMOTE AND EDUCATE THE PUBLIC ON THE USE OF PINBALL & OTHER GAMING FOR THE SOCIAL ENRICHMENNT, SKILL DEVELOPMENT AND EDUCATION OF KIDS AND YOUNG ADULTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt024091
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt18156
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt016567
IRS990EZ/SpecialEventsNetIncomeLossAmt034777
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MD
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017848
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt042812
IRS990EZ/TotalProgramServiceExpensesAmt032247
IRS990EZ/TotalRevenueAmt042558
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WWW.PINBALL-EDU.ORG/
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt07779
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt07779
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt02
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt051344
IRS990ScheduleA/OtherIncome170Grp/TotalAmt051344
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt07779
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt07779
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt07779
IRS990ScheduleA/TotalSupportAmt059125
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt016185
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0RAFFLE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt050144
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt050144
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt050144
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt050144
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt033959
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt016185
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt016185
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt06
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt017848
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0WORKING CAPITAL
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt017848
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0EXECUTIVE DIRECTOR NOTE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0EXECUTIVE DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt017848
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES COMMUNITY OUTREACH 5,770 ADVERTISING & MARKETING 660 WEBSITE & HOSTING 1,317 OFFICE SUPPLIES 1,167 TRAVEL 1,678 INSURANCE 1,689 CHARITY DONATION 9 PINBALL REPAIR 1,605 TELEPHONE 2,387 DUES & SUBSCRIPTIONS 48 DUES & SUBSCRIPTIONS 1,177 POS RENTAL 76 EQUIPMENT RENTAL 2,827 MISCELLANEOUS EXPENSES 5 BANK SERVICE CHARGE 46 LICENSES AND PERMITS 387 NON-INVESTMENT DEPRECIATION 611 TOTAL 21,459
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE, FIXTURES & EQUIP 956 6,711 LESS ACCUMULATED DEPRECIATION 135 409 COMPUTER EQUIPMENT 870 3,902 LESS ACCUMULATED DEPRECIATION 174 512 LEASEHOLD IMPROVEMENTS 0 21,435 INCORPORATION FEES 1,000 1,000 LESS ACCUMULATED AMORTIZATION 139 206 SECURITY DEPOSIT 0 6,400 RECEIVABLES DUE FROM OFFICERS 10,987 0 TOTAL 13,365 38,321
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LOANS FROM OFFICERS 0 17,848
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PINBALL EDU IS A REGISTERED 501(C)(3) CHARITY & OUR MISSION IS TO UTILIZE PINBALL & OTHER GAMING FOR THE SOCIAL ENRICHMENT, SKILL DEVELOPMENT AND EDUCATION OF KIDS AND YOUNG ADULTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOE SAID
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07654901308
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PINBALL EDU INC
ReturnHeader/Filer/BusinessNameControlTxt0PINB
ReturnHeader/Filer/EIN0472840921
ReturnHeader/Filer/PhoneNum07654901308
ReturnHeader/Filer/USAddress/AddressLine1Txt0201 E PATRICK ST 189
ReturnHeader/Filer/USAddress/CityNm0FREDERICK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021705
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId027CDB1622BC0C0D443DA2CED0310F9A04DD57487
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B47699A5E6C7409F2C151F261ED672039B07E983
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt069.243.101.55
ReturnHeader/FilingSecurityInformation/IPDt02019-10-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:14:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201206342
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAMES E KERICH CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt026501 RIDGE RD STE 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DAMASCUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd020872
ReturnHeader/PreparerPersonGrp/PhoneNum03012533700
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES E KERICH
ReturnHeader/ReturnTs02019-10-18T14:14:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings