Civic Intelligence

Wordcaster Inc.

990EZ • Fiscal year 2015 • EIN 46-5142735

Jan 01, 2015 to Dec 31, 2015 • Filed on May 06, 2016

Organization ProfileN/A

Refreshing map…

670 Mason WayMedford, OR 97501

(541) 773-2233

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

99th percentile

97%

Higher net margin than 99% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Flat

$100,533

Flat from 2015

Net Assets

$100,533

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin99th percentile

Revenue

Flat

$94,477

Flat from 2015

Expenses

Flat

$2,778

Flat from 2015

Net Income

Flat

$91,699

Flat from 2015

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $100,533Net Assets 2015: $100,5332015Assets 2015: $100,533Liabilities 2015: $02015Assets 2016: $98,402Liabilities 2016: $02016Assets 2017: $94,849Liabilities 2017: $10Net Assets 2017: $94,8392017Assets 2018: $91,310Liabilities 2018: $0Net Assets 2018: $91,3102018Assets 2019: $89,343Liabilities 2019: $0Net Assets 2019: $89,3432019Assets 2020: $83,505Liabilities 2020: $0Net Assets 2020: $83,5052020Assets 2021: $90,674Liabilities 2021: $0Net Assets 2021: $90,6742021Assets 2022: $79,081Liabilities 2022: $0Net Assets 2022: $79,0812022Assets 2023: $77,488Liabilities 2023: $0Net Assets 2023: $77,4882023Assets 2024: $71,453Liabilities 2024: $0Net Assets 2024: $71,4532024

Highlighted filing

2015

Assets$100,533
Liabilities-
Net Assets$100,533
Open 2015 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $94,477Expenses 2015: $2,778Net Income 2015: $91,6992015Revenue 2015: $94,477Expenses 2015: $2,778Net Income 2015: $91,6992015Revenue 2016: $14,695Expenses 2016: $16,826Net Income 2016: -$2,1312016Revenue 2017: $14,114Expenses 2017: $17,677Net Income 2017: -$3,5632017Revenue 2018: $15,000Expenses 2018: $18,529Net Income 2018: -$3,5292018Revenue 2019: $12,000Expenses 2019: $13,967Net Income 2019: -$1,9672019Revenue 2020: $7,000Expenses 2020: $12,838Net Income 2020: -$5,8382020Revenue 2021: $20,000Expenses 2021: $12,831Net Income 2021: $7,1692021Revenue 2022: $0Expenses 2022: $11,593Net Income 2022: -$11,5932022Revenue 2023: $10,000Expenses 2023: $11,593Net Income 2023: -$1,5932023Revenue 2024: $5,000Expenses 2024: $11,035Net Income 2024: -$6,0352024

Highlighted filing

2015

Revenue$94,477
Expenses$2,778
Net Income$91,699
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 6, 2016
Return Version
2015v2.0
Gross Receipts
$94,477
Mission and Program Overview

Mission

Operation of christian broadcasting program in southern oregon

Program Services

DescriptionGrantsExpenses
FINALIZE LAND USE PLANNING, BEGIN CONSTRUCTION OF RADIO TOWER AND STUDIO, PURCHASE OF BROADCASTING EQUIPMENT FOR THE OPERATION OF CHRISTIAN RADIO BROADCASTING PROGRAMS IN SOUTHERN OREGON.$86,493-
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JACKI FJARLIPresident-$0--
BRAD BENNETTDirector-$0--
PAULA WOODDirector-$0--
Filing and Contact Details

Filer

Filer Name
Wordcaster Inc
EIN
46-5142735
Phone
5417732233
Address
670 MASON WAY, MEDFORD, OR 97501

Signing Officer

Name
Jacki Fjarli
Title
President
Signed
2016-05-06
Discuss with paid preparer
Yes

Preparer

Firm
Botts & Kau CPAs LLP
Address
744 Cardley Ave Ste 400, Medford, OR 97504-6179
Preparer
Delia a Kau CPA
Phone
5418572866
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $796”

Other Expenses.1

“Telephone & telecommunications $910”

Other Expenses.2

“LICENSES $50”

Other Expenses.4

“TAXES $36”

Other Assets.1003

“Machinery and Equipment - Beginning $0 Machinery and Equipment - Ending $5593”

Other Assets.1004

“Miscellaneous - Beginning $8834 Miscellaneous - Ending $9749”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JACKI FJARLI
IRS990EZ/BooksInCareOfDetail/PhoneNum05417732233
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0670 MASON WAY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MEDFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097501
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03879
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt094477
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt091699
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0520
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08834
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0100533
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt094477
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt081312
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08834
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0100533
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08834
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0100533
IRS990EZ/OccupancyRentUtltsAndMaintAmt0421
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JACKI FJARLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRAD BENNETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAULA WOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08834
IRS990EZ/OtherAssetsTotalDetail/EOYAmt015342
IRS990EZ/OtherExpensesTotalAmt01792
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OPERATION OF CHRISTIAN BROADCASTING PROGRAM IN SOUTHERN OREGON
IRS990EZ/PrintingPublicationsPostageAmt045
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FINALIZE LAND USE PLANNING, BEGIN CONSTRUCTION OF RADIO TOWER AND STUDIO, PURCHASE OF BROADCASTING EQUIPMENT FOR THE OPERATION OF CHRISTIAN RADIO BROADCASTING PROGRAMS IN SOUTHERN OREGON.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt086493
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt02778
IRS990EZ/TotalProgramServiceExpensesAmt086493
IRS990EZ/TotalRevenueAmt094477
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt094477
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt08884
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0103361
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt02067
IRS990ScheduleA/SubstantialContributorsTotAmt0101294
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt094477
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt08884
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0103361
IRS990ScheduleA/TotalSupportAmt0103361
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $796
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TELEPHONE & TELECOMMUNICATIONS $910
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LICENSES $50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TAXES $36
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Machinery and Equipment - Beginning $0 Machinery and Equipment - Ending $5593
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Miscellaneous - Beginning $8834 Miscellaneous - Ending $9749
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1004
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JACKI FJARLI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WORDCASTER INC
ReturnHeader/Filer/BusinessNameControlTxt0WORD
ReturnHeader/Filer/EIN0465142735
ReturnHeader/Filer/PhoneNum05417732233
ReturnHeader/Filer/USAddress/AddressLine1Txt0670 MASON WAY
ReturnHeader/Filer/USAddress/CityNm0MEDFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097501
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Botts & Kau CPAs LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0744 Cardley Ave Ste 400
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Medford
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0975046179
ReturnHeader/PreparerPersonGrp/PhoneNum05418572866
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DELIA A KAU CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-05-06T11:20:56-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$100,533
Liabilities
-
Net assets
$100,533
Revenue
$94,477
Expenses
$2,778
Net income
$91,699
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.05$0.11$0.06
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.77$0.00$0.77$0.10$0.12$0.02
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.79$0.00$0.79$0.00$0.12$0.12
2021Detailed filing. Detailed filing data is available for this year.$0.91$0.00$0.91$0.20$0.13$0.07
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.84$0.00$0.84$0.07$0.13$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.89$0.00$0.89$0.12$0.14$0.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.91$0.00$0.91$0.15$0.19$0.04
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.95$0.00$0.95$0.14$0.18$0.04
2016Summary only. Only limited summary data is available for this year.$0.98$0.00$0.15$0.17$0.02
2015Detailed filing. Detailed filing data is available for this year.$1.01$1.01$0.94$0.03$0.92
2015Summary only. Only limited summary data is available for this year.$1.01$0.00$0.94$0.03$0.92