Civic Intelligence

Wordcaster Inc.

990EZ • Fiscal year 2017 • EIN 46-5142735

Jan 01, 2017 to Dec 31, 2017 • Filed on May 10, 2018

Organization ProfileN/A

Refreshing map…

670 Mason WayMedford, OR 97501

(541) 779-2233

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Higher debt load relative to assets than 56% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

13th percentile

-25%

Higher net margin than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

37th percentile

-3.6%

Faster asset growth than 37% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

42nd percentile

-4.0%

Faster revenue growth than 42% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets56th percentile

Assets

Down

$94,849

Down $3,553 (-3.6%) from 2016

Net Assets

$94,839

No earlier filing loaded for comparison.

Liabilities

Up

$10

Up $10 from 2016

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin13th percentile

Revenue

Down

$14,114

Down $581 (-4.0%) from 2016

Expenses

Up

$17,677

Up $851 (+5.1%) from 2016

Net Income

Down

-$3,563

Down $1,432 (-67%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth37th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $100,533Liabilities 2015: $02015Assets 2016: $98,402Liabilities 2016: $02016Assets 2017: $94,849Liabilities 2017: $10Net Assets 2017: $94,8392017Assets 2018: $91,310Liabilities 2018: $0Net Assets 2018: $91,3102018Assets 2019: $89,343Liabilities 2019: $0Net Assets 2019: $89,3432019Assets 2020: $83,505Liabilities 2020: $0Net Assets 2020: $83,5052020Assets 2021: $90,674Liabilities 2021: $0Net Assets 2021: $90,6742021Assets 2022: $79,081Liabilities 2022: $0Net Assets 2022: $79,0812022Assets 2023: $77,488Liabilities 2023: $0Net Assets 2023: $77,4882023Assets 2024: $71,453Liabilities 2024: $0Net Assets 2024: $71,4532024

Highlighted filing

2017

Assets$94,849
Liabilities$10
Net Assets$94,839
Open 2017 Filing

Operations Trend

Revenue Growth42nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $94,477Expenses 2015: $2,778Net Income 2015: $91,6992015Revenue 2016: $14,695Expenses 2016: $16,826Net Income 2016: -$2,1312016Revenue 2017: $14,114Expenses 2017: $17,677Net Income 2017: -$3,5632017Revenue 2018: $15,000Expenses 2018: $18,529Net Income 2018: -$3,5292018Revenue 2019: $12,000Expenses 2019: $13,967Net Income 2019: -$1,9672019Revenue 2020: $7,000Expenses 2020: $12,838Net Income 2020: -$5,8382020Revenue 2021: $20,000Expenses 2021: $12,831Net Income 2021: $7,1692021Revenue 2022: $0Expenses 2022: $11,593Net Income 2022: -$11,5932022Revenue 2023: $10,000Expenses 2023: $11,593Net Income 2023: -$1,5932023Revenue 2024: $5,000Expenses 2024: $11,035Net Income 2024: -$6,0352024

Highlighted filing

2017

Revenue$14,114
Expenses$17,677
Net Income-$3,563
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 10, 2018
Return Version
2017v2.2
Gross Receipts
$14,114
Mission and Program Overview

Mission

Operation of christian broadcasting program in southern oregon

Program Services

DescriptionGrantsExpenses
COMPLETED CONSTRUCTION OF A RADIO TOWER AND STUDIO AND, IN FEBRUARY 2016, BEGAN OPERATING A SPANISH LANGUAGE CHRISTIAN RADIO BROADCASTING PROGRAM IN SOUTHERN OREGON.$13,990-
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JACKI FJARLIPresident-$0--
BRAD BENNETTVice President-$0--
PAULA WOODSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Wordcaster Inc
EIN
46-5142735
Phone
5417792233
Address
670 MASON WAY, MEDFORD, OR 97501

Signing Officer

Name
Jacki Fjarli
Title
President
Signed
2018-05-10
Discuss with paid preparer
Yes

Preparer

Firm
Botts & Kau CPAs LLP
Address
744 Cardley Ave Ste 400, Medford, OR 97504-6179
Preparer
Delia a Kau CPA
Phone
5418572866
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $5962”

Other Expenses.1002

“Office Expenses $328”

Other Expenses.1009

“Depreciation $3222”

Other Expenses.1

“Telephone & telecommunications $6100”

Other Expenses.2

“LICENSES $50”

Other Expenses.3

“TAXES $20”

Other Assets.1003

“Machinery and Equipment - Beginning $5593 Machinery and Equipment - Ending $5034”

Other Assets.1004

“Miscellaneous - Beginning $9749 Miscellaneous - Ending $9099”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $10”

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JACKI FJARLI
IRS990EZ/BooksInCareOfDetail/PhoneNum05417792233
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0670 MASON WAY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MEDFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097501
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01748
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01417
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt014114
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3563
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0395
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt098402
IRS990EZ/Form990TotalAssetsGrp/EOYAmt094849
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt014114
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt081312
IRS990EZ/LandAndBuildingsGrp/EOYAmt079299
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt098402
IRS990EZ/NetAssetsOrFundBalancesEOYAmt094839
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt098402
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt094839
IRS990EZ/OccupancyRentUtltsAndMaintAmt01600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JACKI FJARLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRAD BENNETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAULA WOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015342
IRS990EZ/OtherAssetsTotalDetail/EOYAmt014133
IRS990EZ/OtherExpensesTotalAmt015682
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OPERATION OF CHRISTIAN BROADCASTING PROGRAM IN SOUTHERN OREGON
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COMPLETED CONSTRUCTION OF A RADIO TOWER AND STUDIO AND, IN FEBRUARY 2016, BEGAN OPERATING A SPANISH LANGUAGE CHRISTIAN RADIO BROADCASTING PROGRAM IN SOUTHERN OREGON.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt013990
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt017677
IRS990EZ/TotalProgramServiceExpensesAmt013990
IRS990EZ/TotalRevenueAmt014114
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt014114
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt014695
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt094477
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt08884
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0132170
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt02643
IRS990ScheduleA/SubstantialContributorsTotAmt0129527
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt014114
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt014695
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt094477
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt08884
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0132170
IRS990ScheduleA/TotalSupportAmt0132170
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $5962
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $328
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $3222
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TELEPHONE & TELECOMMUNICATIONS $6100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4LICENSES $50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TAXES $20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Machinery and Equipment - Beginning $5593 Machinery and Equipment - Ending $5034
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Miscellaneous - Beginning $9749 Miscellaneous - Ending $9099
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1001
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JACKI FJARLI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WORDCASTER INC
ReturnHeader/Filer/BusinessNameControlTxt0WORD
ReturnHeader/Filer/EIN0465142735
ReturnHeader/Filer/PhoneNum05417792233
ReturnHeader/Filer/USAddress/AddressLine1Txt0670 MASON WAY
ReturnHeader/Filer/USAddress/CityNm0MEDFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097501
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0460707969
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Botts & Kau CPAs LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0744 Cardley Ave Ste 400
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Medford
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0975046179
ReturnHeader/PreparerPersonGrp/PhoneNum05418572866
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DELIA A KAU CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-05-10T15:59:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$94,849
Liabilities
$10
Net assets
$94,839
Revenue
$14,114
Expenses
$17,677
Net income
-$3,563
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.05$0.11$0.06
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.77$0.00$0.77$0.10$0.12$0.02
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.79$0.00$0.79$0.00$0.12$0.12
2021Detailed filing. Detailed filing data is available for this year.$0.91$0.00$0.91$0.20$0.13$0.07
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.84$0.00$0.84$0.07$0.13$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.89$0.00$0.89$0.12$0.14$0.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.91$0.00$0.91$0.15$0.19$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$0.14$0.18$0.04
2016Summary only. Only limited summary data is available for this year.$0.98$0.00$0.15$0.17$0.02
2015Summary only. Only limited summary data is available for this year.$1.01$0.00$0.94$0.03$0.92