Civic Intelligence

Vital Solutions Inc

990EZ • Fiscal year 2018 • EIN 46-3922199

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 04, 2019

Organization ProfileWWW.VITALSOL.ORG
PO Box 2572Kirkland, WA 98083

(206) 579-1542

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

30th percentile

-5.1%

Higher net margin than 30% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

80th percentile

$10,320

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 7.4% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

8th percentile

-52%

Faster asset growth than 8% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

89th percentile

69%

Faster revenue growth than 89% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Down

$6,645

Down $7,148 (-52%) from 2017

Net Assets

Down

$6,645

Down $7,148 (-52%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin30th percentile

Revenue

Up

$138,876

Up $56,532 (+69%) from 2017

Expenses

Up

$146,024

Up $63,500 (+77%) from 2017

Net Income

Down

-$7,148

Down $6,968 (-3871%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth8th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $316Liabilities 2013: $02013Assets 2014: $2,434Liabilities 2014: $02014Assets 2015: $4,361Liabilities 2015: $02015Assets 2016: $13,973Liabilities 2016: $02016Assets 2017: $13,793Liabilities 2017: $0Net Assets 2017: $13,7932017Assets 2018: $6,645Liabilities 2018: $0Net Assets 2018: $6,6452018Assets 2019: $21,952Liabilities 2019: $0Net Assets 2019: $21,9522019Assets 2020: $36,436Liabilities 2020: $0Net Assets 2020: $36,4362020Assets 2021: $26,041Liabilities 2021: $10,528Net Assets 2021: $15,5132021Assets 2022: $132,561Liabilities 2022: $11,011Net Assets 2022: $121,5502022Assets 2023: $126,501Liabilities 2023: $20,833Net Assets 2023: $105,6682023Assets 2024: $141,144Liabilities 2024: $38,051Net Assets 2024: $103,0932024

Highlighted filing

2018

Assets$6,645
Liabilities$0
Net Assets$6,645
Open 2018 Filing

Operations Trend

Revenue Growth89th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2013: $617Expenses 2013: $301Net Income 2013: $3162013Revenue 2014: $51,877Expenses 2014: $49,759Net Income 2014: $2,1182014Revenue 2015: $78,934Expenses 2015: $77,007Net Income 2015: $1,9272015Revenue 2016: $67,912Expenses 2016: $58,300Net Income 2016: $9,6122016Revenue 2017: $82,344Expenses 2017: $82,524Net Income 2017: -$1802017Revenue 2018: $138,876Expenses 2018: $146,024Net Income 2018: -$7,1482018Revenue 2019: $217,574Expenses 2019: $202,267Net Income 2019: $15,3072019Revenue 2020: $372,754Expenses 2020: $358,270Net Income 2020: $14,4842020Revenue 2021: $396,295Expenses 2021: $417,218Net Income 2021: -$20,9232021Revenue 2022: $1,211,297Expenses 2022: $1,097,760Net Income 2022: $113,5372022Revenue 2023: $607,078Expenses 2023: $630,761Net Income 2023: -$23,6832023Revenue 2024: $678,621Expenses 2024: $681,196Net Income 2024: -$2,5752024

Highlighted filing

2018

Revenue$138,876
Expenses$146,024
Net Income-$7,148
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 4, 2019
Return Version
2018v3.1
Gross Receipts
$144,683
Mission and Program Overview

Mission

Providing medical care, education & humanitarian assistance in africa, asia minor & eastern europe.

Provides medical care in rural africa.

Program Services

DescriptionGrantsExpenses
MEDICAL CLINIC IN KENYA$0$143,444
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FLAVIUS STERCIUC PROGRAM EXPENSEExecutive DirectorPT$10,320-$10,320
FLAVIUS STERCIUC PAGE 1 GAExecutive Director-$2,580-$2,580
BEN STERCIUCFounder-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$11,515$11,515$5,807$5,708
Total Events$11,515$11,515$5,807$5,708
Filing and Contact Details

Filer

Filer Name
Vital Solutions
EIN
46-3922199
Phone
2065791542
Address
PO BOX 2572, KIRKLAND, WA 98083

Signing Officer

Name
Flavius Sterciuc
Title
Executive Director
Phone
2065791542
Signed
2019-11-04
Discuss with paid preparer
Yes

Preparer

Firm
Frederick & Associates Ps
Address
17455 68TH AVE NE 304, KENMORE, WA 98028-3528
Preparer
Georgeta Gruescu
Phone
2066250259
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: african programs. Amount: 133,124.”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0FLAVIUS STERCIUC
IRS990EZ/BooksInCareOfDetail/PhoneNum02065791542
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 2572
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KIRKLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098083
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt013793
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06645
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0133168
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-7148
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013793
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06645
IRS990EZ/FundraisingGrossIncomeAmt011515
IRS990EZ/GrossReceiptsAmt0144683
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013793
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06645
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013793
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06645
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt216.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt12580
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt210320
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BEN STERCIUC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FLAVIUS STERCIUC PAGE 1 GA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2FLAVIUS STERCIUC PROGRAM EXPENSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0FOUNDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0133124
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDES MEDICAL CARE IN RURAL AFRICA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MEDICAL CLINIC IN KENYA
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0143444
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt012900
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt05807
IRS990EZ/SpecialEventsNetIncomeLossAmt05708
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0146024
IRS990EZ/TotalProgramServiceExpensesAmt0143444
IRS990EZ/TotalRevenueAmt0138876
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.VITALSOL.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0133168
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt082344
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt067912
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt077435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt051878
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0412737
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0412737
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0133168
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt082344
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt067912
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt077435
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt051878
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0412737
IRS990ScheduleA/TotalSupportAmt0412737
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt05807
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt011515
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt011515
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt011515
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt011515
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt05708
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt05807
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt05807
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: AFRICAN PROGRAMS. AMOUNT: 133,124.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0FLAVIUS STERCIUC
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum02065791542
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VITAL SOLUTIONS
ReturnHeader/Filer/BusinessNameControlTxt0VITA
ReturnHeader/Filer/EIN0463922199
ReturnHeader/Filer/PhoneNum02065791542
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2572
ReturnHeader/Filer/USAddress/CityNm0KIRKLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098083
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B0927D849B91A471944A1E467361F1AC0E08B9D8
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId00E4A91A8D84FFDED1E3FC8E3CB4B9BE7BB807696
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.225.19.188
ReturnHeader/FilingSecurityInformation/IPDt02019-11-04
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm019:11:28
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911292486
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FREDERICK & ASSOCIATES PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt017455 68TH AVE NE 304
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KENMORE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0980283528
ReturnHeader/PreparerPersonGrp/PhoneNum02066250259
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GEORGETA GRUESCU
ReturnHeader/ReturnTs02019-11-08T17:37:43-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$6,645
Liabilities
$0
Net assets
$6,645
Revenue
$138,876
Expenses
$146,024
Net income
-$7,148
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.14$0.04$0.10$0.68$0.68$0.00
2023Detailed filing. Detailed filing data is available for this year.$0.13$0.02$0.11$0.61$0.63$0.02
2022Detailed filing. Detailed filing data is available for this year.$0.13$0.01$0.12$1.21$1.10$0.11
2021Detailed filing. Detailed filing data is available for this year.$0.03$0.01$0.02$0.40$0.42$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.37$0.36$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.02$0.00$0.02$0.22$0.20$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.14$0.15$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.08$0.08$0.00
2016Summary only. Only limited summary data is available for this year.$0.01$0.00$0.07$0.06$0.01
2015Summary only. Only limited summary data is available for this year.$0.00$0.00$0.08$0.08$0.00
2014Summary only. Only limited summary data is available for this year.$0.00$0.00$0.05$0.05$0.00
2013Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00