Civic Intelligence

Vital Solutions Inc

990EZ • Fiscal year 2017 • EIN 46-3922199

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 14, 2018

PO Box 2572Kirkland, WA 98033

(206) 579-1542

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

40th percentile

-0.2%

Higher net margin than 40% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

81st percentile

$12,687

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 15.4% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

42nd percentile

-1.3%

Faster asset growth than 42% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

73rd percentile

21%

Faster revenue growth than 73% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$13,793

Down $180 (-1.3%) from 2016

Net Assets

$13,793

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2016

Revenue

Up

$82,344

Up $14,432 (+21%) from 2016

Expenses

Up

$82,524

Up $24,224 (+42%) from 2016

Net Income

Down

-$180

Down $9,792 (-102%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $316Liabilities 2013: $02013Assets 2014: $2,434Liabilities 2014: $02014Assets 2015: $4,361Liabilities 2015: $02015Assets 2016: $13,973Liabilities 2016: $02016Assets 2017: $13,793Liabilities 2017: $0Net Assets 2017: $13,7932017Assets 2018: $6,645Liabilities 2018: $0Net Assets 2018: $6,6452018Assets 2019: $21,952Liabilities 2019: $0Net Assets 2019: $21,9522019Assets 2020: $36,436Liabilities 2020: $0Net Assets 2020: $36,4362020Assets 2021: $26,041Liabilities 2021: $10,528Net Assets 2021: $15,5132021Assets 2022: $132,561Liabilities 2022: $11,011Net Assets 2022: $121,5502022Assets 2023: $126,501Liabilities 2023: $20,833Net Assets 2023: $105,6682023Assets 2024: $141,144Liabilities 2024: $38,051Net Assets 2024: $103,0932024

Highlighted filing

2017

Assets$13,793
Liabilities$0
Net Assets$13,793

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2013: $617Expenses 2013: $301Net Income 2013: $3162013Revenue 2014: $51,877Expenses 2014: $49,759Net Income 2014: $2,1182014Revenue 2015: $78,934Expenses 2015: $77,007Net Income 2015: $1,9272015Revenue 2016: $67,912Expenses 2016: $58,300Net Income 2016: $9,6122016Revenue 2017: $82,344Expenses 2017: $82,524Net Income 2017: -$1802017Revenue 2018: $138,876Expenses 2018: $146,024Net Income 2018: -$7,1482018Revenue 2019: $217,574Expenses 2019: $202,267Net Income 2019: $15,3072019Revenue 2020: $372,754Expenses 2020: $358,270Net Income 2020: $14,4842020Revenue 2021: $396,295Expenses 2021: $417,218Net Income 2021: -$20,9232021Revenue 2022: $1,211,297Expenses 2022: $1,097,760Net Income 2022: $113,5372022Revenue 2023: $607,078Expenses 2023: $630,761Net Income 2023: -$23,6832023Revenue 2024: $678,621Expenses 2024: $681,196Net Income 2024: -$2,5752024

Highlighted filing

2017

Revenue$82,344
Expenses$82,524
Net Income-$180
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 14, 2018
Return Version
2017v2.3
Gross Receipts
$82,344
Mission and Program Overview

Mission

Providing medical care, education & humanitarian assistance in africa, asia minor & eastern europe.

Provides medical care in rural africa.

Program Services

DescriptionGrantsExpenses
MEDICAL CLINIC IN KENYA$0$67,437
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
FLAVIUS STERCIUCExecutive DirectorPT$12,687-$12,687
BEN STERCIUCFounder-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$35,910$35,910$0$35,910
Total Events$35,910$35,910-$35,910
Filing and Contact Details

Filer

Filer Name
Vital Solutions
EIN
46-3922199
Phone
2065791542
Address
PO BOX 2572, KIRKLAND, WA 98033

Signing Officer

Name
Flavius Sterciuc
Title
Executive Director
Phone
2065791542
Signed
2018-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Frederick & Associates Ps
Address
17455 68TH AVE NE 304, KENMORE, WA 98028-3528
Preparer
Georgeta Gruescu
Phone
2066250259
Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0FLAVIUS STERCIUC
IRS990EZ/BooksInCareOfDetail/PhoneNum02065791542
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 2572
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KIRKLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098033
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt013973
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013793
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt046434
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-180
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt067437
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013973
IRS990EZ/Form990TotalAssetsGrp/EOYAmt013793
IRS990EZ/FundraisingGrossIncomeAmt035910
IRS990EZ/GrossReceiptsAmt082344
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013973
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013793
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013973
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013793
IRS990EZ/OccupancyRentUtltsAndMaintAmt02400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt112687
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BEN STERCIUC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FLAVIUS STERCIUC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0FOUNDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDES MEDICAL CARE IN RURAL AFRICA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MEDICAL CLINIC IN KENYA
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt067437
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt012687
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsNetIncomeLossAmt035910
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt082524
IRS990EZ/TotalProgramServiceExpensesAmt067437
IRS990EZ/TotalRevenueAmt082344
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.VITALSOL.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt082344
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt067912
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt077435
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt051878
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0617
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0280186
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0280186
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt082344
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt067912
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt077435
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt051878
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0617
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0280186
IRS990ScheduleA/TotalSupportAmt0280186
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt035910
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt035910
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt035910
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt035910
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt035910
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt00
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0FLAVIUS STERCIUC
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum02065791542
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VITAL SOLUTIONS
ReturnHeader/Filer/BusinessNameControlTxt0VITA
ReturnHeader/Filer/EIN0463922199
ReturnHeader/Filer/PhoneNum02065791542
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2572
ReturnHeader/Filer/USAddress/CityNm0KIRKLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098033
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00E4A91A8D84FFDED1E3FC8E3CB4B9BE7BB807696
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId00E4A91A8D84FFDED1E3FC8E3CB4B9BE7BB807696
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.225.19.188
ReturnHeader/FilingSecurityInformation/IPDt02018-11-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm021:32:21
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911292486
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FREDERICK & ASSOCIATES PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt017455 68TH AVE NE 304
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KENMORE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0980283528
ReturnHeader/PreparerPersonGrp/PhoneNum02066250259
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GEORGETA GRUESCU
ReturnHeader/ReturnTs02018-11-14T23:32:31-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings